XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 4,668,014 $ 1,692,811 $ 6,360,825
Beginning balance, shares at Dec. 31, 2023 2,454,116    
Issuance of shares from option exercise
Warrants issued with subordinated   debenture
Net (loss) (283,806) (283,806)
Ending Balance, value at Mar. 31, 2024 $ 4,668,014 1,409,005 6,077,019
Ending balance, shares at Mar. 31, 2024 2,454,116    
Beginning balance, value at Dec. 31, 2023 $ 4,668,014 1,692,811 6,360,825
Beginning balance, shares at Dec. 31, 2023 2,454,116    
Issuance of shares from option exercise     0
Net (loss)     (581,794)
Ending Balance, value at Jun. 30, 2024 $ 4,668,014 1,111,017 5,779,031
Ending balance, shares at Jun. 30, 2024 2,454,116    
Beginning balance, value at Mar. 31, 2024 $ 4,668,014 1,409,005 6,077,019
Beginning balance, shares at Mar. 31, 2024 2,454,116    
Net (loss) (297,988) (297,988)
Ending Balance, value at Jun. 30, 2024 $ 4,668,014 1,111,017 5,779,031
Ending balance, shares at Jun. 30, 2024 2,454,116    
Beginning balance, value at Dec. 31, 2024 $ 5,586,014 639,863 6,225,877
Beginning balance, shares at Dec. 31, 2024 2,664,116    
Issuance of shares from option exercise $ 336,300 336,300
Issuance of shares from option exercise, shares 88,500    
Warrants issued with subordinated   debenture $ 12,000 12,000
Net (loss) (292,686) (292,686)
Ending Balance, value at Mar. 31, 2025 $ 5,934,314 347,177 6,281,491
Ending balance, shares at Mar. 31, 2025 2,752,616    
Beginning balance, value at Dec. 31, 2024 $ 5,586,014 639,863 6,225,877
Beginning balance, shares at Dec. 31, 2024 2,664,116    
Issuance of shares from option exercise     336,300
Net (loss)     (686,325)
Ending Balance, value at Jun. 30, 2025 $ 5,934,314 (46,462) 5,887,852
Ending balance, shares at Jun. 30, 2025 2,752,616    
Beginning balance, value at Mar. 31, 2025 $ 5,934,314 347,177 6,281,491
Beginning balance, shares at Mar. 31, 2025 2,752,616    
Net (loss) (393,639) (393,639)
Ending Balance, value at Jun. 30, 2025 $ 5,934,314 $ (46,462) $ 5,887,852
Ending balance, shares at Jun. 30, 2025 2,752,616