XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 995,750 $ 1,243,746
Accounts receivable, net 765,730 732,541
Inventories, net 2,988,752 2,996,397
Federal and state income taxes receivable 55,531 80,560
Prepaid expenses and other 160,079 40,045
      Total current assets 4,965,842 5,093,289
PROPERTY, PLANT AND EQUIPMENT:    
Land 317,932 317,932
Building 1,928,795 1,928,795
Real-time Alcohol Detection And Recognition equipment and software 569,448 569,448
Production equipment, software and space modifications 1,349,839 1,349,839
Training courses 432,375 432,375
Office equipment, software and space modifications 254,333 254,333
Sales and marketing equipment and space modifications 231,818 226,356
Research and development equipment, software and space modifications 805,012 787,664
Research and development equipment, software and space modifications not in service 347,448 128,007
Less accumulated depreciation (3,826,061) (3,613,452)
     Total property and equipment, net 2,410,939 2,381,297
OTHER ASSETS:    
Patents, net 74,913 78,723
Deposits and other 12,261 12,261
Deferred income taxes 1,159,199 1,159,199
     Total other assets 1,246,373 1,250,183
     Total assets 8,623,154 8,724,769
CURRENT LIABILITIES:    
Accounts payable 393,046 251,627
Term loan payable, current portion 54,016 53,195
Subordinated debentures payable, current portion 16,645 0
Customer and tenant deposits 37,628 43,814
Accrued expenses 349,397 293,981
Deferred revenue, current portion 58,862 54,458
Product warranty reserve 46,500 46,500
      Total current liabilities 956,094 743,575
TERM LOAN PAYABLE, net of current portion and debt issuance costs 1,086,062 1,119,152
SUBORDINATED DEBENTURES PAYABLE, net of current portion and debt issuance costs 687,041 630,000
DEFERRED REVENUE, net of current portion 6,105 6,165
      Total liabilities 2,735,302 2,498,892
COMMITMENTS AND CONTINGENCIES (Note 6)  
STOCKHOLDERS' EQUITY:    
Common stock, no par value; 50,000,000 shares authorized, 2,752,616   shares outstanding (2,664,116 outstanding at December 31, 2024) 5,934,314 5,586,014
Retained earnings (deficit) (46,462) 639,863
      Total stockholders' equity 5,887,852 6,225,877
      Total liabilities and stockholders' equity $ 8,623,154 $ 8,724,769