XML 54 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Data (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Sep. 27, 2025
Sep. 28, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Net Sales $ 1,360.2 $ 1,273.3 $ 4,029.0 $ 4,082.2  
Operating Income (Loss) (242.2) 98.4 (82.6) 367.3  
Cost of sales, including restructuring 1,018.0 945.2 3,016.0 2,999.4  
Operating Expenses 584.4 229.7 1,095.6 715.5  
Total Assets 5,413.5 6,023.5 5,413.5 6,023.5 $ 5,677.7
Depreciation 54.0 54.0 157.9 158.0  
Amortization 19.7 18.2 59.0 54.0  
Payments to Acquire Property, Plant, and Equipment 33.9 36.0 116.5 137.1  
Research and Development Expense 43.4 41.7 123.7 130.5  
Net Property 1,217.7 1,278.3 1,217.7 1,278.3 1,251.5
Selling, General and Administrative Expense 215.8 180.7 640.4 566.2  
Restructuring, Exit and Impairment Charges 333.8 12.2 342.9 33.6  
Revenue from Contract with Customer, Excluding Assessed Tax 1,360.2 1,273.3 4,029.0 4,082.2  
United States [Member]          
Segment Reporting Information [Line Items]          
Net Sales 925.5 868.1 2,720.0 2,760.0  
Net Property 1,094.2 1,149.0 1,094.2 1,149.0 1,127.8
Revenue from Contract with Customer, Excluding Assessed Tax 1,001.3 940.5 2,968.5 3,015.0  
Non-US          
Segment Reporting Information [Line Items]          
Net Sales 434.7 405.2 1,309.0 1,322.2  
Net Property 108.0 109.1 108.0 109.1 105.2
Corporate Segment [Member]          
Segment Reporting Information [Line Items]          
Net Property 15.5 20.2 15.5 20.2 18.5
Cost of Sales [Member]          
Segment Reporting Information [Line Items]          
Restructuring, Exit and Impairment Charges 8.6 4.8 11.4 14.7  
Selling, General and Administrative Expenses [Member]          
Segment Reporting Information [Line Items]          
Restructuring, Exit and Impairment Charges 325.2 7.4 331.5 18.9  
Segment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Revenue from Contract with Customer, Excluding Assessed Tax (86.0) (78.1) (283.7) (284.8)  
Propulsion [Member]          
Segment Reporting Information [Line Items]          
Net Sales 472.2 427.1 1,410.7 1,409.4  
Operating Income (Loss) 45.1 50.1 157.0 218.5  
Cost of sales, including restructuring 359.0 316.4 1,058.3 997.9  
Operating Expenses 68.1 60.6 195.4 193.0  
Total Assets 1,413.4 1,654.5 1,413.4 1,654.5 1,507.3
Depreciation 31.0 32.4 91.6 94.8  
Amortization 1.9 1.7 5.9 4.8  
Segment, Expenditure, Addition to Long-Lived Assets 19.2 16.0 55.8 67.1  
Research and Development Expense 22.7 20.8 62.6 66.0  
Restructuring, Exit and Impairment Charges 0.0 2.9 1.2 8.9  
Revenue from Contract with Customer, Excluding Assessed Tax 472.0 427.1 1,410.7 1,409.4  
Propulsion [Member] | United States [Member]          
Segment Reporting Information [Line Items]          
Revenue from Contract with Customer, Excluding Assessed Tax 342.6 308.1 1,017.2 1,037.4  
Propulsion [Member] | Segment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Revenue from Contract with Customer, Excluding Assessed Tax (63.4) (58.8) (209.9) (212.7)  
Boat [Member]          
Segment Reporting Information [Line Items]          
Net Sales 359.8 345.3 1,137.1 1,205.2  
Operating Income (Loss) (3.3) (0.1) 15.5 54.1  
Cost of sales, including restructuring 307.0 295.3 954.2 997.8  
Operating Expenses 56.1 50.1 167.4 153.3  
Total Assets 896.9 917.5 896.9 917.5 868.3
Depreciation 14.7 13.5 41.6 39.0  
Amortization 1.5 1.4 4.5 4.2  
Segment, Expenditure, Addition to Long-Lived Assets 6.8 9.8 36.1 39.6  
Research and Development Expense 7.4 5.9 22.1 18.8  
Restructuring, Exit and Impairment Charges 8.4 2.9 9.7 5.6  
Revenue from Contract with Customer, Excluding Assessed Tax 360.0 345.3 1,137.1 1,205.2  
Boat [Member] | United States [Member]          
Segment Reporting Information [Line Items]          
Revenue from Contract with Customer, Excluding Assessed Tax 292.4 290.2 918.7 961.4  
Boat [Member] | Segment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Revenue from Contract with Customer, Excluding Assessed Tax (0.2) 0.0 (0.8) 0.0  
Corporate Segment [Member]          
Segment Reporting Information [Line Items]          
Net Sales 0.0 0.0 0.0 0.0  
Operating Income (Loss) (37.5) (29.2) (109.0) (86.3)  
Cost of sales, including restructuring 0.0 0.0 0.0 0.0  
Operating Expenses 37.5 29.2 109.0 86.3  
Total Assets 684.3 602.4 684.3 602.4 621.0
Depreciation 1.2 1.2 3.6 3.7  
Amortization 1.1 0.8 3.3 2.4  
Segment, Expenditure, Addition to Long-Lived Assets 1.3 1.4 4.4 6.2  
Research and Development Expense 1.0 2.2 3.0 6.9  
Restructuring, Exit and Impairment Charges 0.2 1.1 0.5 2.3  
Engine Parts and Accessories [Member]          
Segment Reporting Information [Line Items]          
Net Sales 361.9 334.7 950.7 929.5  
Operating Income (Loss) 82.4 86.3 193.2 195.1  
Cost of sales, including restructuring 248.5 221.8 666.8 651.9  
Operating Expenses 31.0 26.6 90.7 82.5  
Total Assets 877.2 849.3 877.2 849.3 803.5
Depreciation 4.1 3.8 12.2 11.3  
Amortization 0.2 0.3 0.7 0.7  
Segment, Expenditure, Addition to Long-Lived Assets 3.5 2.2 9.7 8.0  
Research and Development Expense 0.3 0.2 1.0 0.9  
Restructuring, Exit and Impairment Charges 0.0 0.8 0.4 4.3  
Revenue from Contract with Customer, Excluding Assessed Tax 361.9 334.7 950.7 929.5  
Engine Parts and Accessories [Member] | United States [Member]          
Segment Reporting Information [Line Items]          
Revenue from Contract with Customer, Excluding Assessed Tax 257.7 235.9 685.1 660.9  
Engine Parts and Accessories [Member] | Segment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Revenue from Contract with Customer, Excluding Assessed Tax (1.8) (1.4) (6.1) (5.1)  
Navico Group          
Segment Reporting Information [Line Items]          
Net Sales 166.3 166.2 530.5 538.1  
Operating Income (Loss) (328.9) (8.7) (339.3) (14.1)  
Cost of sales, including restructuring 103.5 111.7 336.7 351.8  
Operating Expenses 391.7 63.2 533.1 200.4  
Total Assets 1,541.7 1,999.8 1,541.7 1,999.8 $ 1,877.6
Depreciation 3.0 3.1 8.9 9.2  
Amortization 15.0 14.0 44.6 41.9  
Segment, Expenditure, Addition to Long-Lived Assets 3.1 6.6 10.5 16.2  
Research and Development Expense 12.0 12.6 35.0 37.9  
Restructuring, Exit and Impairment Charges 324.3 4.5 330.2 12.5  
Revenue from Contract with Customer, Excluding Assessed Tax 166.3 166.2 530.5 538.1  
Navico Group | United States [Member]          
Segment Reporting Information [Line Items]          
Revenue from Contract with Customer, Excluding Assessed Tax 108.6 106.3 347.5 355.3  
Navico Group | Segment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Revenue from Contract with Customer, Excluding Assessed Tax $ (20.6) $ (17.9) $ (66.9) $ (67.0)