XML 26 R14.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Data
9 Months Ended
Sep. 27, 2025
Segment Reporting [Abstract]  
Segment Data Segment Information
Information about the operations of Brunswick's reportable and geographic segments is set forth below:
Three Months Ended September 27, 2025
(in millions)PropulsionEngine P&ANavico GroupBoatCorporate/OtherTotal
Net sales (A)
$472.2 $361.9 $166.3 $359.8 $ $1,360.2 
Cost of sales (B)
359.0 248.5 103.5 307.0  1,018.0 
Operating expenses (C)
68.1 31.0 391.7 56.1 37.5 584.4 
Operating earnings$45.1 $82.4 $(328.9)$(3.3)$(37.5)$(242.2)

(A) Net sales include $63.4 million, $1.8 million, $20.6 million, and $0.2 million of segment eliminations for the Propulsion, Engine P&A, Navico Group and Boat reportable segments, respectively.
(B) Includes $8.6 million of Cost of sales related Restructuring, exit, and impairment charges.
(C) Includes $215.8 million of Selling, general, and administrative expense, $43.4 million of Research and development expense and $325.2 million of Restructuring, exit, and impairment charges.

Three Months Ended September 28, 2024
(in millions)PropulsionEngine P&ANavico GroupBoatCorporate/OtherTotal
Net sales (A)
$427.1 $334.7 $166.2 $345.3 $— $1,273.3 
Cost of sales (B)
316.4 221.8 111.7 295.3 — 945.2 
Operating expenses (C)
60.6 26.6 63.2 50.1 29.2 229.7 
Operating earnings$50.1 $86.3 $(8.7)$(0.1)$(29.2)$98.4 

(A) Net sales include $58.8 million, $1.4 million, and $17.9 million of segment eliminations for the Propulsion, Engine P&A, and Navico Group reportable segments, respectively.
(B) Includes $4.8 million of Cost of sales related Restructuring, exit, and impairment charges.
(C) Includes $180.7 million of Selling, general, and administrative expense, $41.7 million of Research and development expense and $7.4 million of Restructuring, exit, and impairment charges.

Nine Months Ended September 27, 2025
(in millions)PropulsionEngine P&ANavico GroupBoatCorporate/OtherTotal
Net sales (A)
$1,410.7 $950.7 $530.5 $1,137.1 $ $4,029.0 
Cost of sales (B)
1,058.3 666.8 336.7 954.2  3,016.0 
Operating expenses (C)
195.4 90.7 533.1 167.4 109.0 1,095.6 
Operating earnings$157.0 $193.2 $(339.3)$15.5 $(109.0)$(82.6)

(A) Net sales include $209.9 million, $6.1 million, $66.9 million, and $0.8 million of segment eliminations for the Propulsion, Engine P&A, Navico Group, and Boat reportable segments, respectively.
(B) Includes $11.4 million of Cost of sales related Restructuring, exit, and impairment charges.
(C) Includes $640.4 million of Selling, general, and administrative expense, $123.7 million of Research and development expense and $331.5 million of Restructuring, exit, and impairment charges.
Nine Months Ended September 28, 2024
(in millions)PropulsionEngine P&ANavico GroupBoatCorporate/OtherTotal
Net sales (A)
$1,409.4 $929.5 $538.1 $1,205.2 $— $4,082.2 
Cost of sales (B)
997.9 651.9 351.8 997.8 — 2,999.4 
Operating expenses (C)
193.0 82.5 200.4 153.3 86.3 715.5 
Operating earnings$218.5 $195.1 $(14.1)$54.1 $(86.3)$367.3 

(A) Net sales include $212.7 million, $5.1 million, and $67.0 million of segment eliminations for the Propulsion, Engine P&A, and Navico Group reportable segments, respectively.
(B) Includes $14.7 million of Cost of sales related Restructuring, exit, and impairment charges.
(C) Includes $566.2 million of Selling, general, and administrative expense, $130.5 million of Research and development expense and $18.9 million of Restructuring, exit, and impairment charges.

Depreciation
Three Months EndedNine Months Ended
(in millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Propulsion$31.0 $32.4 $91.6 $94.8 
Engine P&A4.1 3.8 12.2 11.3 
Navico Group3.0 3.1 8.9 9.2 
Boat14.7 13.5 41.6 39.0 
Corporate/Other1.2 1.2 3.6 3.7 
Total$54.0 $54.0 $157.9 $158.0 
Amortization
Three Months EndedNine Months Ended
(in millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Propulsion$1.9 $1.7 $5.9 $4.8 
Engine P&A0.2 0.3 0.7 0.7 
Navico Group15.0 14.0 44.6 41.9 
Boat1.5 1.4 4.5 4.2 
Corporate/Other1.1 0.8 3.3 2.4 
Total$19.7 $18.2 $59.0 $54.0 
 Total Assets
(in millions)September 27, 2025December 31, 2024September 28, 2024
Propulsion$1,413.4 $1,507.3 $1,654.5 
Engine P&A877.2 803.5 849.3 
Navico Group1,541.7 1,877.6 1,999.8 
Boat896.9 868.3 917.5 
Corporate/Other684.3 621.0 602.4 
Total$5,413.5 $5,677.7 $6,023.5 
Capital Expenditures
Three Months EndedNine Months Ended
(in millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Propulsion$19.2 $16.0 $55.8 $67.1 
Engine P&A3.5 2.2 9.7 8.0 
Navico Group3.1 6.6 10.5 16.2 
Boat6.8 9.8 36.1 39.6 
Corporate/Other1.3 1.4 4.4 6.2 
Total$33.9 $36.0 $116.5 $137.1 
Research & Development Expense
Three Months EndedNine Months Ended
(in millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
Propulsion$22.7 $20.8 $62.6 $66.0 
Engine P&A0.3 0.2 1.0 0.9 
Navico Group12.0 12.6 35.0 37.9 
Boat7.4 5.9 22.1 18.8 
Corporate/Other1.0 2.2 3.0 6.9 
Total$43.4 $41.7 $123.7 $130.5 
 Net Sales
Three Months EndedNine Months Ended
(in millions)September 27, 2025September 28, 2024September 27, 2025September 28, 2024
United States$925.5 $868.1 $2,720.0 $2,760.0 
International434.7 405.2 1,309.0 1,322.2 
Total$1,360.2 $1,273.3 $4,029.0 $4,082.2 

Net Property
(in millions)September 27, 2025December 31, 2024September 28, 2024
United States$1,094.2 $1,127.8 $1,149.0 
International108.0 105.2 109.1 
Corporate/Other15.5 18.5 20.2 
Total$1,217.7 $1,251.5 $1,278.3