XML 54 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Data (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 29, 2025
Mar. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]      
Net Sales $ 1,221.8 $ 1,365.0  
Operating Income (Loss) 56.3 110.6  
Cost of sales, including restructuring 918.6 995.0  
Operating Expenses 246.9 259.4  
Total Assets 5,857.0 6,508.7 $ 5,677.7
Depreciation 50.9 51.5  
Amortization 19.2 17.9  
Payments to Acquire Property, Plant, and Equipment 37.7 54.0  
Research and Development Expense 38.5 45.8  
Net Property 1,239.6 1,309.0 1,251.5
Selling, General and Administrative Expense 208.0 203.7  
Restructuring, Exit and Impairment Charges 1.1 13.5  
United States [Member]      
Segment Reporting Information [Line Items]      
Net Sales 818.1 917.0  
Net Property 1,116.7 1,180.0 1,127.8
Non-US      
Segment Reporting Information [Line Items]      
Net Sales 403.7 448.0  
Net Property 105.7 109.5 105.2
Corporate Segment [Member]      
Segment Reporting Information [Line Items]      
Net Property 17.2 19.5 18.5
Cost of Sales [Member]      
Segment Reporting Information [Line Items]      
Restructuring, Exit and Impairment Charges 0.7 3.6  
Selling, General and Administrative Expenses [Member]      
Segment Reporting Information [Line Items]      
Restructuring, Exit and Impairment Charges 0.4 9.9  
Propulsion [Member]      
Segment Reporting Information [Line Items]      
Net Sales 413.7 495.8  
Operating Income (Loss) 46.1 82.8  
Cost of sales, including restructuring 307.9 339.9  
Operating Expenses 59.7 73.1  
Total Assets 1,512.1 1,758.8 1,507.3
Depreciation 29.8 30.8  
Amortization 1.9 1.6  
Segment, Expenditure, Addition to Long-Lived Assets 15.2 27.3  
Research and Development Expense 18.5 23.8  
Restructuring, Exit and Impairment Charges   5.6  
Boat [Member]      
Segment Reporting Information [Line Items]      
Net Sales 371.7 425.7  
Operating Income (Loss) 7.7 29.4  
Cost of sales, including restructuring 308.7 343.1  
Operating Expenses 55.3 53.2  
Total Assets 898.3 922.0 868.3
Depreciation 13.2 12.6  
Amortization 1.5 1.4  
Segment, Expenditure, Addition to Long-Lived Assets 15.9 17.1  
Research and Development Expense 7.2 6.8  
Restructuring, Exit and Impairment Charges   1.0  
Corporate Segment [Member]      
Segment Reporting Information [Line Items]      
Net Sales 0.0 0.0  
Operating Income (Loss) (33.8) (32.4)  
Cost of sales, including restructuring 0.0 0.0  
Operating Expenses 33.8 32.4  
Total Assets 639.5 857.8 621.0
Depreciation 1.2 1.2  
Amortization 1.1 0.8  
Segment, Expenditure, Addition to Long-Lived Assets 1.9 2.1  
Research and Development Expense 1.0 2.5  
Restructuring, Exit and Impairment Charges   0.9  
Engine Parts and Accessories [Member]      
Segment Reporting Information [Line Items]      
Net Sales 252.9 260.7  
Operating Income (Loss) 39.1 33.2  
Cost of sales, including restructuring 185.3 197.6  
Operating Expenses 28.5 29.9  
Total Assets 922.2 927.1 803.5
Depreciation 4.0 3.7  
Amortization 0.2 0.2  
Segment, Expenditure, Addition to Long-Lived Assets 2.2 3.5  
Research and Development Expense 0.4 0.2  
Restructuring, Exit and Impairment Charges   3.3  
Navico Group      
Segment Reporting Information [Line Items]      
Net Sales 183.5 182.8  
Operating Income (Loss) (2.8) (2.4)  
Cost of sales, including restructuring 116.7 114.4  
Operating Expenses 69.6 70.8  
Total Assets 1,884.9 2,043.0 $ 1,877.6
Depreciation 2.7 3.2  
Amortization 14.5 13.9  
Segment, Expenditure, Addition to Long-Lived Assets 2.5 4.0  
Research and Development Expense 11.4 12.5  
Restructuring, Exit and Impairment Charges   2.7  
Navico Group | Operating Segments      
Segment Reporting Information [Line Items]      
Net Sales 208.2 210.9  
Operating Income (Loss) $ (2.8) $ (2.4)