XML 36 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Data (Tables)
3 Months Ended
Mar. 29, 2025
Segment Reporting [Abstract]  
Operating Segments
Three Months Ended March 29, 2025
(in millions)PropulsionEngine P&ANavico GroupBoatCorporate/OtherTotal
Net sales (A)
$413.7 $252.9 $183.5 $371.7 $ $1,221.8 
Cost of sales (B)
307.9 185.3 116.7 308.7  918.6 
Operating expenses (C)
59.7 28.5 69.6 55.3 33.8 246.9 
Operating earnings$46.1 $39.1 $(2.8)$7.7 $(33.8)$56.3 

(A) Net sales includes $73.3 million, $2.4 million, $24.7 million and $0.4 million million of segment eliminations for the Propulsion, Engine P&A, Navico Group and Boat reportable segments, respectively.
(B) Includes $0.7 million of Cost of sales related Restructuring, exit and impairment charges.
(C) Includes $208.0 million of Selling, general and administrative expense, $38.5 million of Research and development expense and $0.4 million of Restructuring, exit and impairment charges.

Three Months Ended March 30, 2024
(in millions)PropulsionEngine P&ANavico GroupBoatCorporate/OtherTotal
Net sales (A)
$495.8 $260.7 $182.8 $425.7 $— $1,365.0 
Cost of sales (B)
339.9 197.6 114.4 343.1 — 995.0 
Operating expenses (C)
73.1 29.9 70.8 53.2 32.4 259.4 
Operating earnings$82.8 $33.2 $(2.4)$29.4 $(32.4)$110.6 

(A) Net sales includes $82.4 million, $1.7 million and $28.1 million of segment eliminations for the Propulsion, Engine P&A and Navico Group reportable segments, respectively.
(B) Includes $3.6 million of Cost of sales related Restructuring, exit and impairment charges.
(C) Includes $203.7 million of Selling, general and administrative expense, $45.8 million of Research and development expense and $9.9 million of Restructuring, exit and impairment charges.
DepreciationAmortization
Three Months EndedThree Months Ended
(in millions)March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Propulsion$29.8 $30.8 $1.9 $1.6 
Engine P&A4.0 3.7 0.2 0.2 
Navico Group2.7 3.2 14.5 13.9 
Boat13.2 12.6 1.5 1.4 
Corporate/Other1.2 1.2 1.1 0.8 
Total$50.9 $51.5 $19.2 $17.9 
 Total Assets
(in millions)March 29, 2025December 31, 2024March 30, 2024
Propulsion$1,512.1 $1,507.3 $1,758.8 
Engine P&A922.2 803.5 927.1 
Navico Group1,884.9 1,877.6 2,043.0 
Boat898.3 868.3 922.0 
Corporate/Other639.5 621.0 857.8 
Total$5,857.0 $5,677.7 $6,508.7 
Capital ExpendituresResearch & Development Expense
Three Months EndedThree Months Ended
(in millions)March 29, 2025March 30, 2024March 29, 2025March 30, 2024
Propulsion$15.2 $27.3 $18.5 $23.8 
Engine P&A2.2 3.5 0.4 0.2 
Navico Group2.5 4.0 11.4 12.5 
Boat15.9 17.1 7.2 6.8 
Corporate/Other1.9 2.1 1.0 2.5 
Total$37.7 $54.0 $38.5 $45.8 
Geographic Segments

 Net Sales
Three Months Ended
(in millions)March 29, 2025March 30, 2024
United States$818.1 $917.0 
International403.7 448.0 
Total$1,221.8 $1,365.0 
Net Property
(in millions)March 29, 2025December 31, 2024March 30, 2024
United States$1,116.7 $1,127.8 $1,180.0 
International105.7 105.2 109.5 
Corporate/Other17.2 18.5 19.5 
Total$1,239.6 $1,251.5 $1,309.0