XML 88 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net Sales $ 5,237.1 $ 6,401.4 $ 6,812.2
Cost of sales, including restructuring 3,901.0 4,625.3 4,865.1
Cost of Sales 3,886.3 4,614.4 4,865.0
Operating Expenses 1,024.5 1,041.2 999.3
Operating Earnings (Loss) 311.6 734.9 947.8
Total Assets 5,677.7 6,230.5  
Depreciation 214.0 204.3 167.9
Amortization 74.8 68.6 63.3
Capital Expenditures 167.4 289.3 388.3
Research & Development Expense 169.6 185.2 202.9
Net property 1,251.5 1,315.8  
Restructuring, Exit and Impairment Charges 121.7 54.7 25.1
Cost of Sales [Member]      
Segment Reporting Information [Line Items]      
Restructuring, Exit and Impairment Charges 14.7 10.9 0.1
Selling, General and Administrative Expenses [Member]      
Segment Reporting Information [Line Items]      
Restructuring, Exit and Impairment Charges 107.0 43.8 25.0
United States [Member]      
Segment Reporting Information [Line Items]      
Net Sales 3,547.6 4,449.8 4,699.2
Net property 1,127.8 1,182.7  
International [Member]      
Segment Reporting Information [Line Items]      
Net Sales 1,689.5 1,951.6 2,113.0
Net property 105.2 111.4  
Parts and Accessories [Member]      
Segment Reporting Information [Line Items]      
Net Sales 0.0 0.0 0.0
Net property 18.5 21.7  
Propulsion [Member]      
Segment Reporting Information [Line Items]      
Net Sales 1,809.0 2,406.5 2,425.7
Cost of sales, including restructuring 1,315.0 1,643.2 1,650.3
Operating Expenses 251.4 268.6 252.5
Operating Earnings (Loss) 242.6 494.7 522.9
Depreciation 127.0 124.3 98.8
Amortization 8.7 4.7 3.1
Research & Development Expense 88.2 99.6 104.6
Segment, Expenditure, Addition to Long-Lived Assets 81.4 157.1 236.1
Restructuring, Exit and Impairment Charges 9.6 2.7 0.0
Boat [Member]      
Segment Reporting Information [Line Items]      
Net Sales 1,553.5 1,988.7 2,119.1
Cost of sales, including restructuring 1,288.2 1,612.6 1,707.8
Operating Expenses 202.0 220.5 198.5
Operating Earnings (Loss) 63.3 155.6 212.8
Depreciation 52.8 49.0 42.1
Amortization 5.8 5.0 3.3
Research & Development Expense 25.2 26.9 26.7
Segment, Expenditure, Addition to Long-Lived Assets 47.3 72.3 86.6
Restructuring, Exit and Impairment Charges 6.3 10.5 0.0
Parts and Accessories [Member]      
Segment Reporting Information [Line Items]      
Net Sales 0.0 0.0 0.0
Cost of sales, including restructuring 0.0 0.0 0.0
Operating Expenses 113.6 138.0 124.1
Operating Earnings (Loss) (113.6) (138.0) (124.1)
Depreciation 5.0 3.5 2.5
Amortization 3.5 2.5 1.0
Research & Development Expense 8.3 9.3 4.2
Segment, Expenditure, Addition to Long-Lived Assets 8.5 15.7 15.5
Restructuring, Exit and Impairment Charges 2.4 7.7 17.4
Navico Group      
Segment Reporting Information [Line Items]      
Net Sales 720.1 813.5 964.8
Cost of sales, including restructuring 471.5 512.6 594.7
Operating Expenses 349.2 295.7 301.9
Operating Earnings (Loss) (100.6) 5.2 68.2
Depreciation 12.3 12.3 13.5
Amortization 55.9 55.7 55.2
Research & Development Expense 46.6 48.0 66.1
Segment, Expenditure, Addition to Long-Lived Assets 21.8 26.3 24.4
Restructuring, Exit and Impairment Charges 98.6 30.5 7.7
Engine Parts and Accessories [Member]      
Segment Reporting Information [Line Items]      
Net Sales 1,154.5 1,192.7 1,302.6
Cost of sales, including restructuring 826.3 856.9 912.3
Operating Expenses 108.3 118.4 122.3
Operating Earnings (Loss) 219.9 217.4 268.0
Depreciation 16.9 15.2 11.0
Amortization 0.9 0.7 0.7
Research & Development Expense 1.3 1.4 1.3
Segment, Expenditure, Addition to Long-Lived Assets 8.4 17.9 25.7
Restructuring, Exit and Impairment Charges 4.8 3.3 $ 0.0
Operating Segments | Propulsion [Member]      
Segment Reporting Information [Line Items]      
Net Sales 2,074.2    
Total Assets 1,507.3 1,648.7  
Operating Segments | Boat [Member]      
Segment Reporting Information [Line Items]      
Net Sales 1,553.5    
Total Assets 868.3 874.8  
Operating Segments | Parts and Accessories [Member]      
Segment Reporting Information [Line Items]      
Total Assets 621.0 777.1  
Operating Segments | Navico Group      
Segment Reporting Information [Line Items]      
Net Sales 800.2    
Total Assets 1,877.6 2,074.3  
Operating Segments | Engine Parts and Accessories [Member]      
Segment Reporting Information [Line Items]      
Net Sales 1,160.8    
Total Assets $ 803.5 $ 855.6