XML 73 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The following table provides the changes in the Company's debt for the year ended December 31, 2024:
(in millions)Short-term debt and current maturities of long-term debtLong-term debtTotal
Balance as of December 31, 2023
$454.7 $1,975.7 $2,430.4 
Proceeds from issuances of debt (A) (B)
201.1 396.9 598.0 
Repayments of debt (A)(C)(D)
(539.9)(160.7)(700.6)
Reclassification of long-term debt123.9 (123.9) 
Other3.0 9.8 12.8 
Balance as of December 31, 2024
$242.8 $2,097.8 $2,340.6 

(A) During 2024, the Company had short-term borrowings and repayments under its unsecured commercial paper program and borrowings outstanding of $115.0 million as of December 31, 2024.
(B) During 2024, $400.0 million of 5.850% Senior Notes due 2029 were issued.
(C) During 2024, the Company made the remaining principal repayments, totaling $450.0 million, of its 0.850% Senior Notes due 2024.
(D) During 2024, the Company made the remaining principal repayments, totaling $160.7 million, of its 7.125% Notes due 2027.

Long-term debt as of December 31, 2024 and December 31, 2023 consisted of the following:
(in millions)20242023
Senior Notes, 2.4% due 2031$550.0 $550.0 
Senior Notes, 4.400% due 2032450.0 450.0 
Senior Notes, 5.850% due 2029400.0 — 
Senior Notes, 5.100% due 2052300.0 300.0 
Senior Notes, 6.375% due 2049230.0 230.0 
Senior Notes, 6.500% due 2048185.0 185.0 
Senior Notes, 6.625% due 2049125.0 125.0 
Short-term Unsecured Commercial Paper115.0  
Senior Notes, 0.85% due 2024 450.0 
Notes, 7.125% due 2027 160.7 
Other debt19.0 12.2 
Total debt, excluding unamortized discount and issuance costs2,374.0 2,462.9 
     Unamortized discount and issuance costs(33.4)(32.5)
     Short-term debt and current maturities of long-term debt(242.8)(454.7)
Total long-term debt$2,097.8 $1,975.7 
Schedule of Maturities of Long-term Debt, Net
Scheduled maturities as of December 31, 2024 consisted of the following:
(in millions)
2025$246.4 
20264.6 
20273.9 
20283.0 
2029401.1 
Thereafter1,715.0 
Total debt, excluding unamortized discount and issuance costs$2,374.0 
Debt Instrument Redemption
The table below summarizes the general provisions of these long-term debt instruments.
Senior Notes Due 2029Senior Notes due 2031Senior Notes Due 2032Senior Notes Due 2052Senior Notes due 2048Senior Notes due 2049Senior Notes due 2049
Coupon Rate5.850%2.400%4.400%5.100%6.500%6.625%6.375%
Maturity Date3/18/20298/18/20319/15/20324/1/205210/15/20481/15/20494/15/2049
Interest Payment FrequencySemi-AnnuallySemi-AnnuallySemi-AnnuallySemi-AnnuallyQuarterlyQuarterlyQuarterly
CallableNoNoNoNoYesYesYes
Price Callable at:N/AN/AN/AN/AParParPar
Callable as of:N/AN/AN/AN/A10/15/20231/15/20244/15/2024
Redeemable (A)
YesYesYesYesNoNoNo
Redeemable at:Make-Whole PremiumMake-Whole PremiumMake-Whole PremiumMake-Whole PremiumN/AN/AN/A
Redeemable until:1-month prior to Maturity3-months prior to Maturity3-months prior to Maturity6-months prior to MaturityN/AN/AN/A
Change of Control (B)
YesYesYesYesYesYesYes

(A) If the Company elects to redeem the debt instrument, it will pay a "make-whole" redemption price set forth in the respective indenture.
(B) If the Company experiences a change of control, subject to certain circumstances, the Company may be required to repurchase some or all of the notes for an amount equal to 101 percent of the outstanding principal plus any accrued and unpaid interest.