XML 61 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Revenue Recognition (Tables)
12 Months Ended
Dec. 31, 2024
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue [Table Text Block]
The following tables present the Company's revenue in categories that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors:
Year Ended December 31, 2024
(in millions)PropulsionEngine P&ANavico GroupBoatTotal
Geographic Markets
United States$1,328.1 $812.1 $474.1 $1,247.3 $3,861.6 
Europe313.5 115.3 216.9 112.9 758.6 
Asia-Pacific163.7 100.6 72.8 23.7 360.8 
Canada64.0 78.8 14.1 136.8 293.7 
Rest-of-World204.9 54.0 22.3 32.8 314.0 
Segment Eliminations(265.2)(6.3)(80.1) (351.6)
Total$1,809.0 $1,154.5 $720.1 $1,553.5 $5,237.1 
Major Product Lines
Outboard Engines$1,600.5 $ $ $ $1,600.5 
Controls, Rigging, and Propellers343.9    343.9 
Sterndrive Engines129.8    129.8 
Distribution 657.1   657.1 
Products 503.7   503.7 
Navico Group  800.2  800.2 
Aluminum Freshwater Boats   551.2 551.2 
Recreational Fiberglass Boats   439.7 439.7 
Saltwater Fishing Boats   395.7 395.7 
Business Acceleration   199.2 199.2 
Boat Eliminations/Other   (32.3)(32.3)
Segment Eliminations(265.2)(6.3)(80.1) (351.6)
Total$1,809.0 $1,154.5 $720.1 $1,553.5 $5,237.1 
Year Ended December 31, 2023
(in millions)PropulsionEngine P&ANavico GroupBoatTotal
Geographic Markets
United States$1,881.7 $852.6 $573.0 $1,548.8 $4,856.1 
Europe367.0 108.7 221.2 162.9 859.8 
Asia-Pacific201.7 103.2 79.6 32.0 416.5 
Canada93.1 83.2 19.4 206.8 402.5 
Rest-of-World220.3 52.1 21.5 38.9 332.8 
Segment Eliminations(357.3)(7.1)(101.2)(0.7)(466.3)
Total$2,406.5 $1,192.7 $813.5 $1,988.7 $6,401.4 
Major Product Lines
Outboard Engines$2,198.9 $— $— $— $2,198.9 
Controls, Rigging, and Propellers391.6 — — — 391.6 
Sterndrive Engines173.3 — — — 173.3 
Distribution— 691.8 — — 691.8 
Products— 508.0 — — 508.0 
Navico Group— — 914.7 — 914.7 
Aluminum Freshwater Boats— — — 726.0 726.0 
Recreational Fiberglass Boats— — — 643.0 643.0 
Saltwater Fishing Boats— — — 472.8 472.8 
Business Acceleration— — — 167.6 167.6 
Boat Eliminations/Other— — — (20.0)(20.0)
Segment Eliminations(357.3)(7.1)(101.2)(0.7)(466.3)
Total$2,406.5 $1,192.7 $813.5 $1,988.7 $6,401.4 

Year Ended December 31, 2022
(in millions)PropulsionEngine P&ANavico GroupBoatTotal
Geographic Markets
United States$1,909.9 $922.1 $691.8 $1,617.0 $5,140.8 
Europe391.5 117.5 236.3 181.8 927.1 
Asia-Pacific223.0 117.4 98.0 35.7 474.1 
Canada114.2 100.8 27.8 251.7 494.5 
Rest-of-World185.4 52.4 15.4 33.2 286.4 
Segment Eliminations(398.3)(7.6)(104.5)(0.3)(510.7)
Total$2,425.7 $1,302.6 $964.8 $2,119.1 $6,812.2 
Major Product Lines
Outboard Engines$2,221.5 $— $— $— $2,221.5 
Controls, Rigging, and Propellers382.1 — — — 382.1 
Sterndrive Engines220.4 — — — 220.4 
Distribution— 781.7 — — 781.7 
Products— 528.5 — — 528.5 
Navico Group— — 1,069.3 — 1,069.3 
Aluminum Freshwater Boats— — — 874.1 874.1 
Recreational Fiberglass Boats— — — 727.4 727.4 
Saltwater Fishing Boats— — — 404.3 404.3 
Business Acceleration— — — 126.0 126.0 
Boat Eliminations/Other— — — (12.4)(12.4)
Segment Eliminations(398.3)(7.6)(104.5)(0.3)(510.7)
Total$2,425.7 $1,302.6 $964.8 $2,119.1 $6,812.2