XML 20 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Revenue Recognition (Notes)
9 Months Ended
Sep. 28, 2024
Revenue from Contract with Customer [Abstract]  
Revenue from Contract with Customer [Text Block] Revenue Recognition
The following tables present the Company's revenue in categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors:
Three Months Ended
September 28, 2024
(in millions)PropulsionEngine P&ANavico GroupBoatTotal
Geographic Markets
United States$308.1 $235.9 $106.3 $290.2 $940.5 
Europe70.9 31.2 48.6 19.3 170.0 
Asia-Pacific38.3 27.6 18.9 4.3 89.1 
Canada20.0 28.6 3.0 25.2 76.8 
Rest-of-World48.6 12.8 7.3 6.3 75.0 
Segment Eliminations(58.8)(1.4)(17.9) (78.1)
Total$427.1 $334.7 $166.2 $345.3 $1,273.3 
Three Months Ended
September 30, 2023
(in millions)PropulsionEngine P&ANavico GroupBoatTotal
Geographic Markets
United States$498.2 $248.0 $137.4 $345.6 $1,229.2 
Europe88.0 30.3 48.0 28.2 194.5 
Asia-Pacific46.5 25.0 19.1 8.3 98.9 
Canada26.8 28.4 3.8 37.2 96.2 
Rest-of-World58.7 12.9 5.1 9.3 86.0 
Segment Eliminations(86.2)(2.0)(23.0)— (111.2)
Total$632.0 $342.6 $190.4 $428.6 $1,593.6 

Nine Months Ended
September 28, 2024
(in millions)PropulsionEngine P&ANavico GroupBoatTotal
Geographic Markets
United States$1,037.4 $660.9 $355.3 $961.4 $3,015.0 
Europe255.0 90.7 169.7 93.8 609.2 
Asia-Pacific125.6 75.8 51.9 15.0 268.3 
Canada50.2 65.8 10.8 106.3 233.1 
Rest-of-World153.9 41.4 17.4 28.7 241.4 
Segment Eliminations(212.7)(5.1)(67.0) (284.8)
Total$1,409.4 $929.5 $538.1 $1,205.2 $4,082.2 
Nine Months Ended
September 30, 2023
(in millions)PropulsionEngine P&ANavico GroupBoatTotal
Geographic Markets
United States$1,490.8 $693.3 $459.3 $1,203.8 $3,847.2 
Europe293.4 86.2 173.9 135.6 689.1 
Asia-Pacific154.8 76.7 56.3 23.9 311.7 
Canada75.8 69.2 13.4 173.4 331.8 
Rest-of-World158.3 36.7 15.6 27.9 238.5 
Segment Eliminations(291.3)(5.8)(81.3)(0.4)(378.8)
Total$1,881.8 $956.3 $637.2 $1,564.2 $5,039.5 
Three Months Ended
September 28, 2024
(in millions)PropulsionEngine P&ANavico GroupBoatTotal
Major Product Lines
Outboard Engines$373.5 $ $ $ $373.5 
Controls, Rigging, and Propellers83.7    83.7 
Sterndrive Engines28.7    28.7 
Distribution 182.3   182.3 
Products 153.8   153.8 
Navico Group   184.1  184.1 
Aluminum Freshwater Boats   119.7 119.7 
Recreational Fiberglass Boats   88.3 88.3 
Saltwater Fishing Boats   90.3 90.3 
Business Acceleration   50.0 50.0 
Boat Eliminations/Other   (3.0)(3.0)
Segment Eliminations(58.8)(1.4)(17.9) (78.1)
Total$427.1 $334.7 $166.2 $345.3 $1,273.3 
Three Months Ended
September 30, 2023
(in millions)PropulsionEngine P&ANavico GroupBoatTotal
Major Product Lines
Outboard Engines$580.3 $— $— $— $580.3 
Controls, Rigging, and Propellers99.7 — — — 99.7 
Sterndrive Engines38.2 — — — 38.2 
Distribution— 186.0 — — 186.0 
Products— 158.6 — — 158.6 
Navico Group — — 213.4 — 213.4 
Aluminum Freshwater Boats— — — 141.3 141.3 
Recreational Fiberglass Boats— — — 137.0 137.0 
Saltwater Fishing Boats— — — 110.4 110.4 
Business Acceleration— — — 43.6 43.6 
Boat Eliminations/Other— — — (3.7)(3.7)
Segment Eliminations(86.2)(2.0)(23.0)— (111.2)
Total$632.0 $342.6 $190.4 $428.6 $1,593.6 
Nine Months Ended
September 28, 2024
(in millions)PropulsionEngine P&ANavico GroupBoatTotal
Major Product Lines
Outboard Engines$1,247.1 $ $ $ $1,247.1 
Controls, Rigging, and Propellers274.7    274.7 
Sterndrive Engines100.3    100.3 
Distribution 530.5   530.5 
Products 404.1   404.1 
Navico Group   605.1  605.1 
Aluminum Freshwater Boats   418.1 418.1 
Recreational Fiberglass Boats   356.0 356.0 
Saltwater Fishing Boats   307.5 307.5 
Business Acceleration   153.8 153.8 
Boat Eliminations/Other   (30.2)(30.2)
Segment Eliminations(212.7)(5.1)(67.0) (284.8)
Total$1,409.4 $929.5 $538.1 $1,205.2 $4,082.2 
Nine Months Ended
September 30, 2023
(in millions)PropulsionEngine P&ANavico GroupBoatTotal
Major Product Lines
Outboard Engines$1,726.1 $— $— $— $1,726.1 
Controls, Rigging, and Propellers310.8 — — — 310.8 
Sterndrive Engines136.2 — — — 136.2 
Distribution— 558.5 — — 558.5 
Products— 403.6 — — 403.6 
Navico Group — — 718.5 — 718.5 
Aluminum Freshwater Boats— — — 582.0 582.0 
Recreational Fiberglass Boats— — — 522.5 522.5 
Saltwater Fishing Boats— — — 348.4 348.4 
Business Acceleration— — — 129.9 129.9 
Boat Eliminations/Other— — — (18.2)(18.2)
Segment Eliminations(291.3)(5.8)(81.3)(0.4)(378.8)
Total$1,881.8 $956.3 $637.2 $1,564.2 $5,039.5 

As of December 31, 2023, $187.1 million of contract liabilities associated with extended warranties, deferred revenue and customer deposits were reported in Accrued expenses and Other long-term liabilities, of which $53.0 million were recognized as revenue during the nine months ended September 28, 2024. As of September 28, 2024, total contract liabilities were $201.4 million. The total amount of the transaction price allocated to unsatisfied performance obligations as of September 28, 2024 was $196.4 million for contracts greater than one year, which primarily relates to extended warranties. The Company expects to recognize $20.7 million of this amount in 2024, $64.8 million in 2025, and $110.9 million thereafter.