XML 67 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The following table provides the changes in the Company's debt for the year ended December 31, 2022:
(in millions)Short-term debt and current maturities of long-term debtLong-term debtTotal
Balance as of December 31, 2021
$37.4 $1,779.0 $1,816.4 
Proceeds from issuances of debt7.2 741.8 749.0 
Repayments of long-term debt(37.3)(21.8)(59.1)
Reclassification of long-term debt81.6 (81.6) 
Other0.1 2.6 2.7 
Balance as of December 31, 2022
$89.0 $2,420.0 $2,509.0 
Long-term debt as of December 31, 2022 and December 31, 2021 consisted of the following:
(in millions)20222021
Senior Notes, 2.4% due 2031$550.0 $550.0 
Senior Notes, 0.85% due 2024450.0 450.0 
Senior Notes, 4.400% due 2032450.0 — 
Senior Notes, 5.100% due 2052300.0 — 
Senior Notes, 6.375% due 2049230.0 230.0 
Senior Notes, 6.500% due 2048185.0 185.0 
Notes, 7.125% due 2027160.7 160.7 
Senior Notes, 6.625% due 2049125.0 125.0 
Debentures, 7.375% due 2023 (A)
80.1 80.8 
Term Loan, floating rate due 2023 (B) (C)
 56.3 
Other Long-term debt13.9 7.4 
Total long-term debt2,544.7 1,845.2 
     Unamortized discount and issuance costs(35.7)(28.8)
     Current maturities of long-term debt(89.0)(37.4)
Long-term debt, net of current maturities, unamortized discount and debt issuance costs$2,420.0 $1,779.0 

(A) Included in Debentures, 7.375% due 2023 as of December 31, 2022 and December 31, 2021, are the aggregate fair values related to the fixed-to-floating interest rate swaps as discussed in Note 13 – Financial Instruments. During the third quarter of 2022, the Debentures were reclassified from Long-term debt to Current maturities of long-term debt.
(B) During 2022, the Company made the remaining principal repayments, totaling $56.3 million.
(C) As of December 31, 2021, the interest rate was 1.72%.
Schedule of Maturities of Long-term Debt, Net
Scheduled maturities:
(in millions)
2023$89.0 
2024451.5 
20251.3 
20261.1 
2027161.3 
Thereafter1,840.5 
Total long-term debt including current maturities$2,544.7 
Debt Instrument Redemption
The table below summarizes the general provisions of these long-term debt instruments.
Senior Notes due 2031Senior Notes due 2024Senior Notes Due 2032Senior Notes Due 2052Senior Notes due 2049Senior Notes due 2048Notes due 2027Senior Notes due 2049Debentures due 2023
Coupon Rate2.400%0.850%4.400%5.100%6.375%6.500%7.125%6.625%7.375%
Maturity Date8/18/20318/18/20249/15/20324/1/20524/15/204910/15/20488/1/20271/15/20499/1/2023
Interest Payment FrequencySemi-AnnuallySemi-AnnuallySemi-AnnuallySemi-AnnuallyQuarterlyQuarterlySemi-AnnuallyQuarterlySemi-Annually
CallableNoYesNoNoYesYesNoYesNo
Price Callable at:N/AParN/AN/AParParN/AParN/A
Callable as of:N/A8/18/2022N/AN/A4/15/202410/15/2023N/A1/15/2024N/A
Redeemable (A)
YesNoYesYesNoNoYesNoNo
Redeemable at:Make-Whole PremiumN/AMake-Whole PremiumMake-Whole PremiumN/AN/AMake-Whole PremiumN/AN/A
Redeemable until:3-months prior to MaturityN/A3-months prior to Maturity6-months prior to MaturityN/AN/A6-months prior to MaturityN/AN/A
Change of Control (B)
YesYesYesYesYesYesN/AYesNo

(A) If the Company elects to redeem the debt instrument, it will pay a "make-whole" redemption price set forth in the respective indenture.
(B) If the Company experiences a change of control, subject to certain circumstances, the Company may be required to repurchase some or all of the notes for an amount equal to 101 percent of the outstanding principal plus any accrued and unpaid interest.