XML 68 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The following table provides the changes in the Company's long-term debt for the year ended December 31, 2021:
(in millions)Current maturities of long-term debtLong-term debtTotal
Balance as of December 31, 2020
$43.1 $908.3 $951.4 
Proceeds from issuances of long-term debt0.4 994.0 994.4 
Repayments of long-term debt(6.7)(121.7)(128.4)
Other0.6 (1.6)(1.0)
Balance as of December 31, 2021
$37.4 $1,779.0 $1,816.4 

Long-term debt as of December 31, 2021 and December 31, 2020 consisted of the following:
(in millions)20212020
Senior Notes, 0.85% due 2024$450.0 $— 
Senior Notes, 2.4% due 2031550.0 — 
Debentures, 7.375% due 2023 (A)
80.8 104.8 
Term Loan, floating rate due 2023 (B) (C)
56.3 151.3 
Senior Notes, 6.375% due 2049230.0 230.0 
Senior Notes, 6.500% due 2048185.0 185.0 
Senior Notes, 6.625%, due 2049125.0 125.0 
Notes, 7.125% due 2027160.7 163.2 
Other Long-term debt7.4 13.9 
Total long-term debt1,845.2 973.2 
     Unamortized discount and issuance costs(28.8)(21.8)
     Current maturities of long-term debt(37.4)(43.1)
Long-term debt, net of current maturities, unamortized discount and debt issuance costs$1,779.0 $908.3 
(A) Included in Debentures, 7.375% percent due 2023 as of December 31, 2021 and December 31, 2020, are the aggregate fair values related to the fixed-to-floating interest rate swaps as discussed in Note 14 – Financial Instruments.
(B) Beginning in December 2018, scheduled repayment of the 5-year term loan occurs each March, June, September and December equal to 2.50% of the aggregate principal amount of $350.0 million. The remaining principal amount is due August 2023.
(C) As of December 31, 2021 and December 31, 2020, the interest rate was 1.72% and 1.74%, respectively.
Schedule of Maturities of Long-term Debt, Net
Scheduled maturities:
(in millions)
2022$37.4 
2023104.2 
2024450.7 
20250.6 
20260.6 
Thereafter1,251.7 
Total long-term debt including current maturities$1,845.2 
Debt Instrument Redemption
The table below summarizes the general provisions of these long-term debt instruments.
Debentures due 2023Senior Notes due 2024Notes due 2027Senior Notes due 2031Senior Notes due 2048Senior Notes due 2049Senior Notes due 2049
Coupon Rate7.375%0.850%7.125%2.400%6.500%6.625%6.375%
Maturity Date9/1/20238/18/20248/1/20278/18/203110/15/20481/15/20494/15/2049
Interest Payment FrequencySemi-AnnuallySemi-AnnuallySemi-AnnuallySemi-AnnuallyQuarterlyQuarterlyQuarterly
CallableNoYesNoNoYesYesYes
Price Callable at:n/aParn/an/aParParPar
Callable as of:n/a8/18/2022n/an/a10/15/20231/15/20244/15/2024
Redeemable (A)
NoNoYesYesNoNoNo
Redeemable at:n/an/aMake-Whole PremiumMake-Whole Premiumn/an/an/a
Redeemable until:n/an/a6-months prior to Maturity3-months prior to Maturityn/an/an/a
Change of Control (B)
n/aYesn/aYesYesYesYes
(A) If the Company elects to redeem the debt instrument, it will pay a "make-whole" redemption price set forth in the respective indenture.
(B) If the Company experiences a change of control, subject to certain circumstances, the Company may be required to repurchase some or all of the notes for an amount equal to 101 percent of the outstanding principal plus any accrued and unpaid interest.