x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 36-0848180 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer | x | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | o |
Emerging growth company | o |
PART I – FINANCIAL INFORMATION | Page | |
PART II – OTHER INFORMATION | ||
BRUNSWICK CORPORATION Condensed Consolidated Statements of Comprehensive Income (unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
(in millions, except per share data) | September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | |||||||||||
Net sales | $ | 1,298.0 | $ | 1,141.5 | $ | 3,910.3 | $ | 3,653.8 | |||||||
Cost of sales | 953.1 | 827.1 | 2,905.7 | 2,668.3 | |||||||||||
Selling, general and administrative expense | 199.6 | 157.9 | 531.9 | 472.5 | |||||||||||
Research and development expense | 36.3 | 35.5 | 113.3 | 108.6 | |||||||||||
Restructuring, exit, integration and impairment charges | 17.7 | 6.8 | 56.3 | 27.7 | |||||||||||
Operating earnings | 91.3 | 114.2 | 303.1 | 376.7 | |||||||||||
Equity earnings | 1.6 | 1.5 | 4.0 | 5.2 | |||||||||||
Other expense, net | (0.8 | ) | (1.0 | ) | (3.3 | ) | (1.4 | ) | |||||||
Earnings before interest and income taxes | 92.1 | 114.7 | 303.8 | 380.5 | |||||||||||
Interest expense | (13.1 | ) | (6.6 | ) | (28.0 | ) | (19.9 | ) | |||||||
Interest income | 1.0 | 0.9 | 2.3 | 1.8 | |||||||||||
Transaction financing charges | (5.1 | ) | — | (5.1 | ) | — | |||||||||
Earnings before income taxes | 74.9 | 109.0 | 273.0 | 362.4 | |||||||||||
Income tax provision | 4.9 | 30.0 | 51.1 | 99.1 | |||||||||||
Net earnings | $ | 70.0 | $ | 79.0 | $ | 221.9 | $ | 263.3 | |||||||
Earnings per common share: | |||||||||||||||
Basic | $ | 0.80 | $ | 0.89 | $ | 2.53 | $ | 2.94 | |||||||
Diluted | $ | 0.80 | $ | 0.88 | $ | 2.51 | $ | 2.91 | |||||||
Weighted average shares used for computation of: | |||||||||||||||
Basic earnings per common share | 87.3 | 89.1 | 87.7 | 89.7 | |||||||||||
Diluted earnings per common share | 87.9 | 89.8 | 88.3 | 90.5 | |||||||||||
Comprehensive income | $ | 72.5 | $ | 90.7 | $ | 225.0 | $ | 285.9 | |||||||
Cash dividends declared per common share | $ | 0.19 | $ | 0.165 | $ | 0.57 | $ | 0.495 | |||||||
The Notes to Condensed Consolidated Financial Statements are an integral part of these consolidated statements. |
BRUNSWICK CORPORATION Condensed Consolidated Balance Sheets (unaudited) | |||||||||||
(in millions) | September 29, 2018 | December 31, 2017 | September 30, 2017 | ||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents, at cost, which approximates fair value | $ | 302.4 | $ | 448.8 | $ | 391.1 | |||||
Restricted cash | 9.5 | 9.4 | 10.7 | ||||||||
Short-term investments in marketable securities | 0.8 | 0.8 | 0.8 | ||||||||
Total cash and short-term investments in marketable securities | 312.7 | 459.0 | 402.6 | ||||||||
Accounts and notes receivable, less allowances of $10.1, $9.2 and $10.2 | 577.8 | 485.3 | 476.4 | ||||||||
Inventories | |||||||||||
Finished goods | 579.2 | 521.3 | 530.5 | ||||||||
Work-in-process | 106.9 | 119.3 | 126.7 | ||||||||
Raw materials | 212.7 | 187.1 | 191.4 | ||||||||
Net inventories | 898.8 | 827.7 | 848.6 | ||||||||
Prepaid expenses and other | 76.9 | 74.7 | 49.1 | ||||||||
Current assets | 1,866.2 | 1,846.7 | 1,776.7 | ||||||||
Property | |||||||||||
Land | 24.0 | 25.1 | 25.0 | ||||||||
Buildings and improvements | 446.2 | 412.8 | 414.6 | ||||||||
Equipment | 1,072.5 | 1,027.7 | 1,008.9 | ||||||||
Total land, buildings and improvements and equipment | 1,542.7 | 1,465.6 | 1,448.5 | ||||||||
Accumulated depreciation | (944.1 | ) | (895.8 | ) | (888.4 | ) | |||||
Net land, buildings and improvements and equipment | 598.6 | 569.8 | 560.1 | ||||||||
Unamortized product tooling costs | 132.0 | 136.2 | 146.3 | ||||||||
Net property | 730.6 | 706.0 | 706.4 | ||||||||
Other assets | |||||||||||
Goodwill | 768.4 | 425.3 | 426.3 | ||||||||
Other intangibles, net | 670.3 | 149.1 | 165.5 | ||||||||
Equity investments | 26.4 | 25.1 | 21.7 | ||||||||
Deferred income tax asset | 99.9 | 165.6 | 256.1 | ||||||||
Other long-term assets | 49.1 | 40.4 | 46.5 | ||||||||
Other assets | 1,614.1 | 805.5 | 916.1 | ||||||||
Total assets | $ | 4,210.9 | $ | 3,358.2 | $ | 3,399.2 | |||||
The Notes to Condensed Consolidated Financial Statements are an integral part of these consolidated statements. |
BRUNSWICK CORPORATION Condensed Consolidated Balance Sheets (unaudited) | |||||||||||
(in millions) | September 29, 2018 | December 31, 2017 | September 30, 2017 | ||||||||
Liabilities and shareholders’ equity | |||||||||||
Current liabilities | |||||||||||
Short-term debt and current maturities of long-term debt | $ | 338.8 | $ | 5.6 | $ | 4.2 | |||||
Accounts payable | 477.2 | 420.5 | 397.3 | ||||||||
Accrued expenses | 668.6 | 609.0 | 578.6 | ||||||||
Current liabilities | 1,484.6 | 1,035.1 | 980.1 | ||||||||
Long-term liabilities | |||||||||||
Debt | 891.0 | 431.8 | 437.6 | ||||||||
Postretirement benefits | 75.5 | 220.8 | 226.5 | ||||||||
Other | 201.7 | 187.6 | 184.9 | ||||||||
Long-term liabilities | 1,168.2 | 840.2 | 849.0 | ||||||||
Shareholders’ equity | |||||||||||
Common stock; authorized: 200,000,000 shares, $0.75 par value; issued: 102,538,000 shares; outstanding: 86,740,000, 87,537,000 and 87,687,000 shares | 76.9 | 76.9 | 76.9 | ||||||||
Additional paid-in capital | 365.9 | 374.4 | 371.5 | ||||||||
Retained earnings | 2,110.5 | 1,966.8 | 2,100.2 | ||||||||
Treasury stock, at cost: 15,798,000, 15,001,000 and 14,851,000 shares | (638.5 | ) | (575.4 | ) | (566.5 | ) | |||||
Accumulated other comprehensive loss, net of tax | (356.7 | ) | (359.8 | ) | (412.0 | ) | |||||
Shareholders’ equity | 1,558.1 | 1,482.9 | 1,570.1 | ||||||||
Total liabilities and shareholders’ equity | $ | 4,210.9 | $ | 3,358.2 | $ | 3,399.2 | |||||
The Notes to Condensed Consolidated Financial Statements are an integral part of these consolidated statements. |
BRUNSWICK CORPORATION Condensed Consolidated Statements of Cash Flows (unaudited) | |||||||
Nine Months Ended | |||||||
(in millions) | September 29, 2018 | September 30, 2017 | |||||
Cash flows from operating activities | |||||||
Net earnings | $ | 221.9 | $ | 263.3 | |||
Stock compensation expense | 13.2 | 14.4 | |||||
Depreciation and amortization | 104.8 | 83.2 | |||||
Pension (funding), net of expense | (157.0 | ) | (51.0 | ) | |||
Asset impairment charges | 41.2 | 9.8 | |||||
Deferred income taxes | 28.4 | 50.0 | |||||
Changes in certain current assets and current liabilities | (56.6 | ) | (100.6 | ) | |||
Long-term extended warranty contracts and other deferred revenue | 12.2 | 12.8 | |||||
Fitness business separation costs | 12.9 | — | |||||
Cash paid for Fitness business separation costs | (6.8 | ) | — | ||||
Income taxes | 17.1 | (16.5 | ) | ||||
Other, net | 2.7 | (10.3 | ) | ||||
Net cash provided by operating activities of continuing operations | 234.0 | 255.1 | |||||
Net cash used for operating activities of discontinued operations | — | (0.3 | ) | ||||
Net cash provided by operating activities | 234.0 | 254.8 | |||||
Cash flows from investing activities | |||||||
Capital expenditures | (124.8 | ) | (153.4 | ) | |||
Sales or maturities of marketable securities | — | 35.0 | |||||
Investments | (2.2 | ) | 4.5 | ||||
Acquisition of businesses, net of cash acquired | (910.0 | ) | (15.5 | ) | |||
Proceeds from the sale of property, plant and equipment | 6.5 | 8.0 | |||||
Other, net | (0.2 | ) | (0.5 | ) | |||
Net cash used for investing activities | (1,030.7 | ) | (121.9 | ) | |||
Cash flows from financing activities | |||||||
Net proceeds from issuances of short-term debt | 298.9 | — | |||||
Net proceeds from issuances of long-term debt | 497.7 | — | |||||
Payments of long-term debt including current maturities | (0.7 | ) | (1.3 | ) | |||
Common stock repurchases | (75.0 | ) | (120.0 | ) | |||
Cash dividends paid | (49.6 | ) | (44.0 | ) | |||
Proceeds from share-based compensation activity | 1.4 | 6.1 | |||||
Tax withholding associated with shares issued for share-based compensation | (12.5 | ) | (14.5 | ) | |||
Other, net | (6.2 | ) | — | ||||
Net cash provided by (used for) financing activities | 654.0 | (173.7 | ) | ||||
Effect of exchange rate changes | (3.6 | ) | 9.0 | ||||
Net decrease in Cash and cash equivalents and Restricted cash | (146.3 | ) | (31.8 | ) | |||
Cash and cash equivalents and Restricted cash at beginning of period | 458.2 | 433.6 | |||||
Cash and cash equivalents and Restricted cash at end of period | 311.9 | 401.8 | |||||
Less: Restricted cash | 9.5 | 10.7 | |||||
Cash and cash equivalents at end of period | $ | 302.4 | $ | 391.1 | |||
The Notes to Condensed Consolidated Financial Statements are an integral part of these consolidated statements. |
(in millions) | Balance as of December 31, 2017 | Adjustments Due to ASC 606 | Balance as of January 1, 2018 | ||||||||
Assets | |||||||||||
Accounts and notes receivable | $ | 485.3 | $ | 1.2 | $ | 486.5 | |||||
Deferred income tax asset | 165.6 | 9.3 | 174.9 | ||||||||
Liabilities | |||||||||||
Accrued expenses | 609.0 | 39.1 | 648.1 | ||||||||
Shareholders' equity | |||||||||||
Retained earnings | 1,966.8 | (28.6 | ) | 1,938.2 |
Three Months Ended September 29, 2018 | |||||||||||
(in millions) | As Reported | Effect of Change | Balances without adoption of ASC 606 | ||||||||
Net sales | $ | 1,298.0 | $ | (15.7 | ) | $ | 1,282.3 | ||||
Cost of sales | 953.1 | (6.2 | ) | 946.9 | |||||||
Earnings before income taxes | 74.9 | (9.5 | ) | 65.4 | |||||||
Income tax provision | 4.9 | (1.7 | ) | 3.2 | |||||||
Net earnings | $ | 70.0 | $ | (7.8 | ) | $ | 62.2 |
Nine Months Ended September 29, 2018 | |||||||||||
(in millions) | As Reported | Effect of Change | Balances without adoption of ASC 606 | ||||||||
Net sales | $ | 3,910.3 | $ | (10.8 | ) | $ | 3,899.5 | ||||
Cost of sales | 2,905.7 | (6.2 | ) | 2,899.5 | |||||||
Earnings before income taxes | 273.0 | (4.6 | ) | 268.4 | |||||||
Income tax provision | 51.1 | (0.9 | ) | 50.2 | |||||||
Net earnings | $ | 221.9 | $ | (3.7 | ) | $ | 218.2 |
As of September 29, 2018 | |||||||||||
As Reported | Effect of Change | Balances without adoption of ASC 606 | |||||||||
Assets | |||||||||||
Accounts and notes receivable | $ | 577.8 | $ | (1.2 | ) | $ | 576.6 | ||||
Deferred income tax asset | 99.9 | (8.1 | ) | 91.8 | |||||||
Liabilities | |||||||||||
Accrued expenses | 668.6 | (34.5 | ) | 634.1 | |||||||
Shareholders' equity | |||||||||||
Retained earnings | 2,110.5 | 25.2 | 2,135.7 |
Three Months Ended September 29, 2018 | |||||||||||||||
Marine Engine | Boat | Fitness | Total | ||||||||||||
Geographic Markets | |||||||||||||||
United States | $ | 573.8 | $ | 264.2 | $ | 131.9 | $ | 969.9 | |||||||
Europe | 87.1 | 22.4 | 46.4 | 155.9 | |||||||||||
Asia-Pacific | 60.7 | 9.1 | 45.2 | 115.0 | |||||||||||
Canada | 51.3 | 19.7 | 7.2 | 78.2 | |||||||||||
Rest-of-World | 29.8 | 7.2 | 23.3 | 60.3 | |||||||||||
Marine eliminations | (81.3 | ) | — | — | (81.3 | ) | |||||||||
Total | $ | 721.4 | $ | 322.6 | $ | 254.0 | $ | 1,298.0 | |||||||
Major Product Lines | |||||||||||||||
Propulsion | $ | 394.6 | $ | — | $ | — | $ | 394.6 | |||||||
Parts & Accessories | 408.1 | — | — | 408.1 | |||||||||||
Aluminum Freshwater Boats | — | 131.5 | — | 131.5 | |||||||||||
Recreational Fiberglass Boats | — | 104.3 | — | 104.3 | |||||||||||
Saltwater Fishing Boats | — | 86.8 | — | 86.8 | |||||||||||
Commercial Cardio Fitness Equipment | — | — | 145.8 | 145.8 | |||||||||||
Commercial Strength Fitness Equipment | — | — | 92.4 | 92.4 | |||||||||||
Consumer Fitness Equipment | — | — | 15.8 | 15.8 | |||||||||||
Marine eliminations | (81.3 | ) | — | — | (81.3 | ) | |||||||||
Total | $ | 721.4 | $ | 322.6 | $ | 254.0 | $ | 1,298.0 |
Nine Months Ended September 29, 2018 | |||||||||||||||
Marine Engine | Boat | Fitness | Total | ||||||||||||
Geographic Markets | |||||||||||||||
United States | $ | 1,644.7 | $ | 818.8 | $ | 385.9 | $ | 2,849.4 | |||||||
Europe | 298.1 | 107.5 | 145.7 | 551.3 | |||||||||||
Asia-Pacific | 161.6 | 23.0 | 126.2 | 310.8 | |||||||||||
Canada | 119.6 | 124.6 | 21.4 | 265.6 | |||||||||||
Rest-of-World | 100.1 | 20.1 | 71.4 | 191.6 | |||||||||||
Marine eliminations | (258.4 | ) | — | — | (258.4 | ) | |||||||||
Total | $ | 2,065.7 | $ | 1,094.0 | $ | 750.6 | $ | 3,910.3 | |||||||
Major Product Lines | |||||||||||||||
Propulsion | $ | 1,199.9 | $ | — | $ | — | $ | 1,199.9 | |||||||
Parts & Accessories | 1,124.2 | — | — | 1,124.2 | |||||||||||
Aluminum Freshwater Boats | — | 465.0 | — | 465.0 | |||||||||||
Recreational Fiberglass Boats | — | 372.5 | — | 372.5 | |||||||||||
Saltwater Fishing Boats | — | 256.5 | — | 256.5 | |||||||||||
Commercial Cardio Fitness Equipment | — | — | 421.3 | 421.3 | |||||||||||
Commercial Strength Fitness Equipment | — | — | 273.2 | 273.2 | |||||||||||
Consumer Fitness Equipment | — | — | 56.1 | 56.1 | |||||||||||
Marine eliminations | (258.4 | ) | — | — | (258.4 | ) | |||||||||
Total | $ | 2,065.7 | $ | 1,094.0 | $ | 750.6 | $ | 3,910.3 |
(in millions) | Fair Value | Useful Life | |||
Accounts and notes receivable | $ | 38.3 | |||
Inventory | 64.3 | ||||
Goodwill (A) | 344.2 | ||||
Trade names | 111.0 | Indefinite | |||
Customer relationships | 430.0 | 15 years | |||
Property and equipment | 11.0 | ||||
Other assets | 5.6 | ||||
Total assets acquired | 1,004.4 | ||||
Accounts payable | 23.5 | ||||
Accrued expenses | 16.2 | ||||
Deferred tax liabilities | 54.7 | ||||
Total liabilities assumed | 94.4 | ||||
Net cash consideration paid | $ | 910.0 |
Three Months Ended | Nine Months Ended | ||||||||||||||
(in millions) | September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | |||||||||||
Pro forma Net sales | $ | 1,323.4 | $ | 1,191.1 | $ | 4,060.5 | $ | 3,814.5 | |||||||
Pro forma Net earnings | 90.3 | 74.9 | 245.2 | 231.4 |
September 29, 2018 | September 30, 2017 | ||||||||||||||||||
(in millions) | Fitness | Boat | Total | Fitness | Total | ||||||||||||||
Restructuring and exit activities: | |||||||||||||||||||
Employee termination and other benefits | $ | 0.3 | $ | 1.7 | $ | 2.0 | $ | 1.6 | $ | 1.6 | |||||||||
Current asset write-downs (gains on disposal) | (0.1 | ) | 3.2 | 3.1 | 2.6 | 2.6 | |||||||||||||
Professional fees | — | 1.2 | 1.2 | — | — | ||||||||||||||
Other | — | — | — | 0.4 | 0.4 | ||||||||||||||
Asset disposition and impairment actions: | |||||||||||||||||||
Trade name impairment | 8.1 | — | 8.1 | — | — | ||||||||||||||
Definite-lived and other asset impairments | — | 3.3 | 3.3 | — | — | ||||||||||||||
Integration activities: | |||||||||||||||||||
Employee termination and other benefits | — | — | — | 0.4 | 0.4 | ||||||||||||||
Professional fees | — | — | — | 1.6 | 1.6 | ||||||||||||||
Other | — | — | — | 0.2 | 0.2 | ||||||||||||||
Total restructuring, exit, integration and impairment charges | $ | 8.3 | $ | 9.4 | $ | 17.7 | $ | 6.8 | $ | 6.8 | |||||||||
Total cash payments for restructuring, exit, integration and impairment charges (A) | $ | 0.7 | $ | 7.4 | $ | 8.3 | $ | 3.1 | $ | 4.1 | |||||||||
Accrued charges at end of the period (B) | $ | 0.6 | $ | 11.5 | $ | 12.8 | $ | 7.0 | $ | 10.4 |
September 29, 2018 | September 30, 2017 | ||||||||||||||||||||||||||||||
(in millions) | Corporate | Fitness | Boat | Total | Corporate | Fitness | Boat | Total | |||||||||||||||||||||||
Restructuring and exit activities: | |||||||||||||||||||||||||||||||
Employee termination and other benefits | $ | 0.7 | $ | 1.5 | $ | 8.4 | $ | 10.6 | $ | 2.4 | $ | 3.7 | $ | 2.6 | $ | 8.7 | |||||||||||||||
Current asset write-downs (gains on disposal) | — | (0.7 | ) | 18.7 | 18.0 | — | 2.6 | 7.2 | 9.8 | ||||||||||||||||||||||
Professional fees | — | — | 4.7 | 4.7 | — | — | 0.8 | 0.8 | |||||||||||||||||||||||
Other | — | — | 6.0 | 6.0 | — | 0.4 | 1.0 | 1.4 | |||||||||||||||||||||||
Asset disposition and impairment actions: | |||||||||||||||||||||||||||||||
Trade name impairment | — | 8.1 | — | 8.1 | — | — | — | — | |||||||||||||||||||||||
Definite-lived and other asset impairments | — | 0.4 | 12.7 | 13.1 | — | — | — | — | |||||||||||||||||||||||
Valuation allowance reversal | — | — | (5.0 | ) | (5.0 | ) | — | — | — | — | |||||||||||||||||||||
Integration activities: | |||||||||||||||||||||||||||||||
Employee termination and other benefits | — | 0.0 | — | 0.0 | — | 2.4 | — | 2.4 | |||||||||||||||||||||||
Professional fees | — | 0.7 | — | 0.7 | — | 4.2 | — | 4.2 | |||||||||||||||||||||||
Other | — | 0.1 | — | 0.1 | — | 0.4 | — | 0.4 | |||||||||||||||||||||||
Total restructuring, exit, integration and impairment charges | $ | 0.7 | $ | 10.1 | $ | 45.5 | $ | 56.3 | $ | 2.4 | $ | 13.7 | $ | 11.6 | $ | 27.7 | |||||||||||||||
Total cash payments for restructuring, exit, integration and impairment charges (A) | $ | 0.5 | $ | 6.5 | $ | 8.6 | $ | 15.6 | $ | 1.0 | $ | 8.0 | $ | 3.5 | $ | 12.5 | |||||||||||||||
Accrued charges at end of the period (B) | $ | 0.7 | $ | 0.6 | $ | 11.5 | $ | 12.8 | $ | 0.6 | $ | 7.0 | $ | 2.8 | $ | 10.4 |
(in millions) | ||||||||||||||||||||||||||||
Derivative Assets | Derivative Liabilities | |||||||||||||||||||||||||||
Instrument | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||||||||||||||||||||
Sep 29, 2018 | Dec 31, 2017 | Sep 30, 2017 | Sep 29, 2018 | Dec 31, 2017 | Sep 30, 2017 | |||||||||||||||||||||||
Derivatives Designated as Cash Flow Hedges | ||||||||||||||||||||||||||||
Foreign exchange contracts | Prepaid expenses and other | $ | 4.8 | $ | 2.5 | $ | 1.7 | Accrued expenses | $ | 0.9 | $ | 5.5 | $ | 10.5 | ||||||||||||||
Derivatives Designated as Fair Value Hedges | ||||||||||||||||||||||||||||
Interest rate contracts | Prepaid expenses and other | $ | 0.0 | $ | 2.1 | $ | 2.9 | Accrued expenses | $ | 0.1 | $ | 1.8 | $ | 2.3 | ||||||||||||||
Interest rate contracts | Other long-term assets | — | 0.7 | 2.3 | Other long-term liabilities | 4.0 | 0.3 | — | ||||||||||||||||||||
Total | $ | 0.0 | $ | 2.8 | $ | 5.2 | $ | 4.1 | $ | 2.1 | $ | 2.3 | ||||||||||||||||
Other Hedging Activity | ||||||||||||||||||||||||||||
Foreign exchange contracts | Prepaid expenses and other | $ | 1.1 | $ | 0.7 | $ | 0.3 | Accrued expenses | $ | 0.7 | $ | 0.1 | $ | 0.3 |
(in millions) | ||||||||||||||||||||||||||||||||||
Derivatives Designated as Cash Flow Hedging Instruments | Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss (Effective Portion) | Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion) | Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion) | |||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
Sep 29, 2018 | Sep 30, 2017 | Sep 29, 2018 | Sep 30, 2017 | Sep 29, 2018 | Sep 30, 2017 | Sep 29, 2018 | Sep 30, 2017 | |||||||||||||||||||||||||||
Interest rate contracts | $ | — | $ | — | $ | — | $ | — | Interest expense | $ | (0.2 | ) | $ | (0.3 | ) | $ | (0.7 | ) | $ | (0.8 | ) | |||||||||||||
Foreign exchange contracts | 1.2 | (10.4 | ) | 5.4 | (15.3 | ) | Cost of sales | 0.7 | (0.9 | ) | (3.8 | ) | 1.2 | |||||||||||||||||||||
Total | $ | 1.2 | $ | (10.4 | ) | $ | 5.4 | $ | (15.3 | ) | $ | 0.5 | $ | (1.2 | ) | $ | (4.5 | ) | $ | 0.4 |
Derivatives Designated as Fair Value Hedging Instruments | Location of Gain (Loss) on Derivatives Recognized in Earnings | Amount of Gain (Loss) on Derivatives Recognized in Earnings | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||
Sep 29, 2018 | Sep 30, 2017 | Sep 29, 2018 | Sep 30, 2017 | |||||||||||||||
Interest rate contracts | Interest expense | $ | 0.1 | $ | 0.5 | $ | 0.1 | $ | 1.6 |
Other Hedging Activity | Location of Gain (Loss) on Derivatives Recognized in Earnings | Amount of Gain (Loss) on Derivatives Recognized in Earnings | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||
Sep 29, 2018 | Sep 30, 2017 | Sep 29, 2018 | Sep 30, 2017 | |||||||||||||||
Foreign exchange contracts | Cost of sales | $ | 0.7 | $ | (4.9 | ) | $ | 8.1 | $ | (11.8 | ) | |||||||
Foreign exchange contracts | Other expense, net | 0.1 | (0.1 | ) | 0.8 | (1.1 | ) | |||||||||||
Total | $ | 0.8 | $ | (5.0 | ) | $ | 8.9 | $ | (12.9 | ) |
(in millions) | Level 1 | Level 2 | Total | ||||||||
Assets: | |||||||||||
Short-term investments in marketable securities | $ | 0.8 | $ | — | $ | 0.8 | |||||
Restricted cash | 9.5 | — | 9.5 | ||||||||
Derivatives | — | 5.9 | 5.9 | ||||||||
Total assets | $ | 10.3 | $ | 5.9 | $ | 16.2 | |||||
Liabilities: | |||||||||||
Derivatives | $ | — | $ | 5.7 | $ | 5.7 | |||||
Deferred compensation | 4.2 | 30.9 | 35.1 | ||||||||
Total liabilities at fair value | $ | 4.2 | $ | 36.6 | $ | 40.8 | |||||
Liabilities measured at net asset value | 11.0 | ||||||||||
Total liabilities | $ | 51.8 |
(in millions) | Level 1 | Level 2 | Total | ||||||||
Assets: | |||||||||||
Cash equivalents | $ | 34.4 | $ | — | $ | 34.4 | |||||
Short-term investments in marketable securities | 0.8 | — | 0.8 | ||||||||
Restricted cash | 9.4 | — | 9.4 | ||||||||
Derivatives | — | 6.0 | 6.0 | ||||||||
Total assets | $ | 44.6 | $ | 6.0 | $ | 50.6 | |||||
Liabilities: | |||||||||||
Derivatives | $ | — | $ | 7.7 | $ | 7.7 | |||||
Deferred compensation | 4.0 | 30.1 | 34.1 | ||||||||
Total liabilities at fair value | $ | 4.0 | $ | 37.8 | $ | 41.8 | |||||
Liabilities measured at net asset value | 11.8 | ||||||||||
Total liabilities | $ | 53.6 |
(in millions) | Level 1 | Level 2 | Total | ||||||||
Assets: | |||||||||||
Cash equivalents | $ | 0.4 | $ | 34.0 | $ | 34.4 | |||||
Short-term investments in marketable securities | 0.8 | — | 0.8 | ||||||||
Restricted cash | 10.7 | — | 10.7 | ||||||||
Derivatives | — | 7.2 | 7.2 | ||||||||
Total assets | $ | 11.9 | $ | 41.2 | $ | 53.1 | |||||
Liabilities: | |||||||||||
Derivatives | $ | — | $ | 13.1 | $ | 13.1 | |||||
Deferred compensation | 4.0 | 28.4 | 32.4 | ||||||||
Total liabilities at fair value | $ | 4.0 | $ | 41.5 | $ | 45.5 | |||||
Liabilities measured at net asset value | 11.2 | ||||||||||
Total liabilities | $ | 56.7 |
2018 | 2017 | ||||
Risk-free interest rate | 2.4 | % | 1.5 | % | |
Dividend yield | 1.3 | % | 1.1 | % | |
Volatility factor | 38.9 | % | 38.3 | % | |
Expected life of award | 2.9 years | 2.9 years |
Three Months Ended | Nine Months Ended | ||||||||||||||
(in millions, except per share data) | September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | |||||||||||
Net earnings | $ | 70.0 | $ | 79.0 | $ | 221.9 | $ | 263.3 | |||||||
Weighted average outstanding shares-basic | 87.3 | 89.1 | 87.7 | 89.7 | |||||||||||
Dilutive effect of common stock equivalents | 0.6 | 0.7 | 0.6 | 0.8 | |||||||||||
Weighted average outstanding shares-diluted | 87.9 | 89.8 | 88.3 | 90.5 | |||||||||||
Basic earnings per common share: | $ | 0.80 | $ | 0.89 | $ | 2.53 | $ | 2.94 | |||||||
Diluted earnings per common share: | $ | 0.80 | $ | 0.88 | $ | 2.51 | $ | 2.91 |
(in millions) | September 29, 2018 | September 30, 2017 | |||||
Balance at beginning of period | $ | 127.2 | $ | 112.6 | |||
Payments made | (60.2 | ) | (53.5 | ) | |||
Provisions/additions for contracts issued/sold | 59.1 | 54.8 | |||||
Aggregate changes for preexisting warranties | 8.9 | (1.1 | ) | ||||
Foreign currency translation | (0.8 | ) | 2.3 | ||||
Acquisitions | 2.6 | — | |||||
Other | 0.4 | (1.3 | ) | ||||
Balance at end of period | $ | 137.2 | $ | 113.8 |
(in millions) | September 29, 2018 | September 30, 2017 | |||||
Balance at beginning of period | $ | 112.1 | $ | 90.6 | |||
Extended warranty contracts sold | 43.3 | 39.3 | |||||
Revenue recognized on existing extended warranty contracts | (25.4 | ) | (23.8 | ) | |||
Foreign currency translation | (0.7 | ) | 1.1 | ||||
Balance at end of period | $ | 129.3 | $ | 107.2 |
(in millions) | December 31, 2017 | Acquisitions | Impairments | Adjustments | September 29, 2018 | ||||||||||||||
Marine Engine | $ | 31.7 | $ | 344.2 | $ | — | $ | (0.5 | ) | $ | 375.4 | ||||||||
Boat | 2.2 | — | — | — | 2.2 | ||||||||||||||
Fitness | 391.4 | — | — | (0.6 | ) | 390.8 | |||||||||||||
Total | $ | 425.3 | $ | 344.2 | $ | — | $ | (1.1 | ) | $ | 768.4 |
(in millions) | December 31, 2016 | Acquisitions | Impairments | Adjustments | September 30, 2017 | ||||||||||||||
Marine Engine | $ | 25.1 | $ | 5.8 | $ | — | $ | 1.4 | $ | 32.3 | |||||||||
Boat | 2.2 | — | — | — | 2.2 | ||||||||||||||
Fitness | 386.5 | — | — | 5.3 | 391.8 | ||||||||||||||
Total | $ | 413.8 | $ | 5.8 | $ | — | $ | 6.7 | $ | 426.3 |
September 29, 2018 | December 31, 2017 | September 30, 2017 | |||||||||||||||||||||
(in millions) | Gross Amount | Accumulated Amortization | Gross Amount | Accumulated Amortization | Gross Amount | Accumulated Amortization | |||||||||||||||||
Intangible assets: | |||||||||||||||||||||||
Customer relationships | $ | 735.0 | $ | (247.9 | ) | $ | 305.4 | $ | (238.1 | ) | $ | 305.7 | $ | (236.5 | ) | ||||||||
Trade names | 178.6 | — | 75.9 | — | 89.9 | — | |||||||||||||||||
Patents and other | 22.4 | (17.8 | ) | 22.5 | (16.6 | ) | 22.5 | (16.1 | ) | ||||||||||||||
Total | $ | 936.0 | $ | (265.7 | ) | $ | 403.8 | $ | (254.7 | ) | $ | 418.1 | $ | (252.6 | ) |
September 29, 2018 | December 31, 2017 | September 30, 2017 | |||||||||||||||||||||
(in millions) | Gross Amount | Accumulated Amortization | Gross Amount | Accumulated Amortization | Gross Amount | Accumulated Amortization | |||||||||||||||||
Intangible assets: | |||||||||||||||||||||||
Marine Engine | $ | 618.9 | $ | (44.5 | ) | $ | 78.3 | $ | (38.5 | ) | $ | 78.6 | $ | (38.1 | ) | ||||||||
Boat | 223.4 | (203.7 | ) | 223.3 | (202.8 | ) | 223.5 | (202.7 | ) | ||||||||||||||
Fitness | 93.7 | (17.5 | ) | 102.2 | (13.4 | ) | 116.0 | (11.8 | ) | ||||||||||||||
Total | $ | 936.0 | $ | (265.7 | ) | $ | 403.8 | $ | (254.7 | ) | $ | 418.1 | $ | (252.6 | ) |
Net Sales | Operating Earnings (Loss) | ||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||
(in millions) | Sep 29, 2018 | Sep 30, 2017 | Sep 29, 2018 | Sep 30, 2017 | Sep 29, 2018 | Sep 30, 2017 | Sep 29, 2018 | Sep 30, 2017 | |||||||||||||||||||||||
Marine Engine | $ | 802.7 | $ | 669.2 | $ | 2,324.1 | $ | 2,067.2 | $ | 128.1 | $ | 115.2 | $ | 372.9 | $ | 352.1 | |||||||||||||||
Boat | 322.6 | 309.3 | 1,094.0 | 1,104.1 | (5.0 | ) | 0.1 | (22.8 | ) | 28.0 | |||||||||||||||||||||
Marine eliminations | (81.3 | ) | (79.8 | ) | (258.4 | ) | (246.4 | ) | — | — | — | — | |||||||||||||||||||
Total Marine | 1,044.0 | 898.7 | 3,159.7 | 2,924.9 | 123.1 | 115.3 | 350.1 | 380.1 | |||||||||||||||||||||||
Fitness | 254.0 | 242.8 | 750.6 | 728.9 | (0.2 | ) | 19.4 | 25.1 | 56.2 | ||||||||||||||||||||||
Corporate/Other | — | — | — | — | (31.6 | ) | (20.5 | ) | (72.1 | ) | (59.6 | ) | |||||||||||||||||||
Total | $ | 1,298.0 | $ | 1,141.5 | $ | 3,910.3 | $ | 3,653.8 | $ | 91.3 | $ | 114.2 | $ | 303.1 | $ | 376.7 |
Total Assets | |||||||||||
(in millions) | Sep 29, 2018 | Dec 31, 2017 | Sep 30, 2017 | ||||||||
Marine Engine | $ | 2,304.2 | $ | 1,205.0 | $ | 1,195.3 | |||||
Boat | 420.6 | 411.6 | 467.7 | ||||||||
Total Marine | 2,724.8 | 1,616.6 | 1,663.0 | ||||||||
Fitness | 976.3 | 1,012.8 | 1,005.0 | ||||||||
Corporate/Other | 509.8 | 728.8 | 731.2 | ||||||||
Total | $ | 4,210.9 | $ | 3,358.2 | $ | 3,399.2 |
Three Months Ended | Nine Months Ended | ||||||||||||||
(in millions) | Sep 29, 2018 | Sep 30, 2017 | Sep 29, 2018 | Sep 30, 2017 | |||||||||||
Net earnings | $ | 70.0 | $ | 79.0 | $ | 221.9 | $ | 263.3 | |||||||
Other comprehensive income (loss): | |||||||||||||||
Foreign currency cumulative translation adjustment | 0.0 | 16.6 | (9.7 | ) | 28.0 | ||||||||||
Net change in unamortized prior service credits | (0.2 | ) | (0.2 | ) | (0.4 | ) | (0.4 | ) | |||||||
Net change in unamortized actuarial losses | 2.0 | 1.7 | 6.2 | 5.9 | |||||||||||
Net change in unrealized derivative losses | 0.7 | (6.4 | ) | 7.0 | (10.9 | ) | |||||||||
Total other comprehensive income | 2.5 | 11.7 | 3.1 | 22.6 | |||||||||||
Comprehensive income | $ | 72.5 | $ | 90.7 | $ | 225.0 | $ | 285.9 |
(in millions) | Foreign currency translation | Prior service credits | Net actuarial losses | Net derivative losses | Total | ||||||||||||||
Beginning balance | $ | (41.3 | ) | $ | (5.8 | ) | $ | (306.6 | ) | $ | (5.5 | ) | $ | (359.2 | ) | ||||
Other comprehensive income (loss) before reclassifications (A) | 0.0 | — | 0.2 | 0.9 | 1.1 | ||||||||||||||
Amounts reclassified from Accumulated other comprehensive loss (B) | — | (0.2 | ) | 1.8 | (0.2 | ) | 1.4 | ||||||||||||
Net other comprehensive income (loss) | 0.0 | (0.2 | ) | 2.0 | 0.7 | 2.5 | |||||||||||||
Ending balance | $ | (41.3 | ) | $ | (6.0 | ) | $ | (304.6 | ) | $ | (4.8 | ) | $ | (356.7 | ) |
(in millions) | Foreign currency translation | Prior service credits | Net actuarial losses | Net derivative losses | Total | ||||||||||||||
Beginning balance | $ | (31.6 | ) | $ | (5.6 | ) | $ | (310.8 | ) | $ | (11.8 | ) | $ | (359.8 | ) | ||||
Other comprehensive income (loss) before reclassifications (A) | (9.7 | ) | — | 0.6 | 3.6 | (5.5 | ) | ||||||||||||
Amounts reclassified from Accumulated other comprehensive loss (B) | — | (0.4 | ) | 5.6 | 3.4 | 8.6 | |||||||||||||
Net other comprehensive income (loss) | (9.7 | ) | (0.4 | ) | 6.2 | 7.0 | 3.1 | ||||||||||||
Ending balance | $ | (41.3 | ) | $ | (6.0 | ) | $ | (304.6 | ) | $ | (4.8 | ) | $ | (356.7 | ) |
(in millions) | Foreign currency translation | Prior service credits | Net actuarial losses | Net derivative losses | Total | ||||||||||||||
Beginning balance | $ | (40.5 | ) | $ | (5.3 | ) | $ | (367.8 | ) | $ | (10.1 | ) | $ | (423.7 | ) | ||||
Other comprehensive income (loss) before reclassifications (A) | 16.6 | — | (0.6 | ) | (7.2 | ) | 8.8 | ||||||||||||
Amounts reclassified from Accumulated other comprehensive loss (B) | — | (0.2 | ) | 2.3 | 0.8 | 2.9 | |||||||||||||
Net other comprehensive income (loss) | 16.6 | (0.2 | ) | 1.7 | (6.4 | ) | 11.7 | ||||||||||||
Ending balance | $ | (23.9 | ) | $ | (5.5 | ) | $ | (366.1 | ) | $ | (16.5 | ) | $ | (412.0 | ) |
(in millions) | Foreign currency translation | Prior service credits | Net actuarial losses | Net derivative losses | Total | ||||||||||||||
Beginning balance | $ | (51.9 | ) | $ | (5.1 | ) | $ | (372.0 | ) | $ | (5.6 | ) | $ | (434.6 | ) | ||||
Other comprehensive income (loss) before reclassifications (A) | 28.0 | — | (0.8 | ) | (10.5 | ) | 16.7 | ||||||||||||
Amounts reclassified from Accumulated other comprehensive loss (B) | — | (0.4 | ) | 6.7 | (0.4 | ) | 5.9 | ||||||||||||
Net other comprehensive income (loss) | 28.0 | (0.4 | ) | 5.9 | (10.9 | ) | 22.6 | ||||||||||||
Ending balance | $ | (23.9 | ) | $ | (5.5 | ) | $ | (366.1 | ) | $ | (16.5 | ) | $ | (412.0 | ) |
(in millions) | Three Months Ended | Nine Months Ended | ||||||||||||||||
Details about Accumulated other comprehensive income (loss) components | Sep 29, 2018 | Sep 30, 2017 | Sep 29, 2018 | Sep 30, 2017 | Affected line item in the statement where net income is presented | |||||||||||||
Amortization of defined benefit items: | ||||||||||||||||||
Prior service credits | $ | 0.2 | $ | 0.1 | $ | 0.5 | $ | 0.5 | Other expense, net | |||||||||
Net actuarial losses | (2.6 | ) | (3.6 | ) | (7.7 | ) | (10.8 | ) | Other expense, net | |||||||||
(2.4 | ) | (3.5 | ) | (7.2 | ) | (10.3 | ) | Earnings before income taxes | ||||||||||
0.8 | 1.4 | 2.0 | 4.0 | Income tax provision | ||||||||||||||
$ | (1.6 | ) | $ | (2.1 | ) | $ | (5.2 | ) | $ | (6.3 | ) | Net earnings | ||||||
Amount of gain (loss) reclassified into earnings on derivative contracts: | ||||||||||||||||||
Interest rate contracts | $ | (0.2 | ) | $ | (0.3 | ) | $ | (0.7 | ) | $ | (0.8 | ) | Interest expense | |||||
Foreign exchange contracts | 0.7 | (0.9 | ) | (3.8 | ) | 1.2 | Cost of sales | |||||||||||
0.5 | (1.2 | ) | (4.5 | ) | 0.4 | Earnings before income taxes | ||||||||||||
(0.3 | ) | 0.4 | 1.1 | 0.0 | Income tax provision | |||||||||||||
$ | 0.2 | $ | (0.8 | ) | $ | (3.4 | ) | $ | 0.4 | Net earnings |
Pension Benefits | Other Postretirement Benefits | ||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||
(in millions) | Sep 29, 2018 | Sep 30, 2017 | Sep 29, 2018 | Sep 30, 2017 | Sep 29, 2018 | Sep 30, 2017 | Sep 29, 2018 | Sep 30, 2017 | |||||||||||||||||||||||
Interest cost | $ | 5.8 | $ | 7.0 | $ | 17.2 | $ | 21.2 | $ | 0.3 | $ | 0.3 | $ | 0.8 | $ | 1.0 | |||||||||||||||
Expected return on plan assets | (6.4 | ) | (8.3 | ) | (19.1 | ) | (25.0 | ) | — | — | — | — | |||||||||||||||||||
Amortization of prior service credits | — | — | — | — | (0.2 | ) | (0.1 | ) | (0.5 | ) | (0.5 | ) | |||||||||||||||||||
Amortization of net actuarial losses | 2.6 | 3.6 | 7.7 | 10.8 | — | — | — | — | |||||||||||||||||||||||
Net pension and other benefit costs | $ | 2.0 | $ | 2.3 | $ | 5.8 | $ | 7.0 | $ | 0.1 | $ | 0.2 | $ | 0.3 | $ | 0.5 |
(in millions) | Principal Amount | Maturity Date | Interest Rate | Net Proceeds | |||||||
364-day tranche loan, net of debt issuance costs of $1.1 | $ | 300.0 | August 2019 | Floating | $ | 298.9 | |||||
3-year tranche loan, net of debt issuance costs of $0.6 | 150.0 | August 2021 | Floating | 149.4 | |||||||
5-year tranche loan, net of debt issuance costs of $1.7 (A) | 350.0 | August 2023 | Floating | 348.3 | |||||||
Total | $ | 800.0 | $ | 796.6 |
(in millions) | |||
Remainder of 2018 | $ | 12.3 | |
2019 | 340.7 | ||
2020 | 41.1 | ||
2021 | 335.7 | ||
2022 | 35.6 | ||
Thereafter | 464.4 | ||
Total debt | $ | 1,229.8 |
Three Months Ended | |||||||||||||||||||
Net Sales | 2018 vs. 2017 | ||||||||||||||||||
(in millions) | September 29, 2018 | September 30, 2017 | GAAP | Currency Impact | Acquisition Impact | Impact of Sport Yacht and Yacht | |||||||||||||
Marine Engine | $ | 802.7 | $ | 669.2 | 19.9 | % | (1.2 | )% | 5.8 | % | — | ||||||||
Boat | 322.6 | 309.3 | 4.3 | % | (0.3 | )% | — | (4.6 | )% | ||||||||||
Marine eliminations | (81.3 | ) | (79.8 | ) | |||||||||||||||
Total Marine | 1,044.0 | 898.7 | 16.2 | % | (0.9 | )% | 4.2 | % | (1.8 | )% | |||||||||
Fitness | 254.0 | 242.8 | 4.6 | % | (0.8 | )% | — | — | |||||||||||
Total | $ | 1,298.0 | $ | 1,141.5 | 13.7 | % | (0.9 | )% | 3.4 | % | (1.4 | )% |
Nine Months Ended | |||||||||||||||||||
Net Sales | 2018 vs. 2017 | ||||||||||||||||||
(in millions) | September 29, 2018 | September 30, 2017 | GAAP | Currency Impact | Acquisition Impact | Impact of Sport Yacht and Yacht | |||||||||||||
Marine Engine | $ | 2,324.1 | $ | 2,067.2 | 12.4 | % | 0.6 | % | 2.7 | % | — | ||||||||
Boat | 1,094.0 | 1,104.1 | (0.9 | )% | 0.8 | % | — | (6.9 | )% | ||||||||||
Marine eliminations | (258.4 | ) | (246.4 | ) | |||||||||||||||
Total Marine | 3,159.7 | 2,924.9 | 8.0 | % | 0.7 | % | 1.9 | % | (2.8 | )% | |||||||||
Fitness | 750.6 | 728.9 | 3.0 | % | 0.8 | % | — | — | |||||||||||
Total | $ | 3,910.3 | $ | 3,653.8 | 7.0 | % | 0.7 | % | 1.5 | % | (2.2 | )% |
Three Months Ended | Nine Months Ended | ||||||||||||||
(in millions) | September 29, 2018 | September 30, 2017 | September 29, 2018 | September 30, 2017 | |||||||||||
Cash charges: | |||||||||||||||
Boat | $ | 2.9 | $ | — | $ | 19.1 | $ | 4.4 | |||||||
Fitness | 0.3 | 3.8 | 2.3 | 11.1 | |||||||||||
Corporate | — | — | 0.7 | 2.4 | |||||||||||
Total cash charges | 3.2 | 3.8 | 22.1 | 17.9 | |||||||||||
Non-cash charges: | |||||||||||||||
Boat | 6.5 | — | 26.4 | 7.2 | |||||||||||
Fitness | 8.0 | 3.0 | 7.8 | 2.6 | |||||||||||
Total non-cash charges | 14.5 | 3.0 | 34.2 | 9.8 | |||||||||||
Total restructuring, exit, integration and impairment charges | $ | 17.7 | $ | 6.8 | $ | 56.3 | $ | 27.7 |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||||||||
(in millions) | Sep 29, 2018 | Sep 30, 2017 | $ Change | % Change | Sep 29, 2018 | Sep 30, 2017 | $ Change | % Change | |||||||||||||||||||||
Net sales (A) | $ | 9.0 | $ | 21.3 | $ | (12.3 | ) | (57.7 | )% | $ | 44.0 | $ | 113.3 | $ | (69.3 | ) | (61.2 | )% | |||||||||||
Gross margin (A) | (8.2 | ) | (5.0 | ) | (3.2 | ) | NM | (35.1 | ) | (6.5 | ) | (28.6 | ) | NM | |||||||||||||||
Restructuring, exit, integration and impairment charges | 9.2 | — | 9.2 | NM | 40.8 | 1.0 | 39.8 | NM | |||||||||||||||||||||
Operating loss (A) | (21.1 | ) | (9.8 | ) | (11.3 | ) | NM | (88.2 | ) | (22.2 | ) | (66.0 | ) | NM |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||||||||
(in millions, except per share data) | Sep 29, 2018 | Sep 30, 2017 | $ Change | % Change | Sep 29, 2018 | Sep 30, 2017 | $ Change | % Change | |||||||||||||||||||||
Net sales (B) | $ | 1,298.0 | $ | 1,141.5 | $ | 156.5 | 13.7 | % | $ | 3,910.3 | $ | 3,653.8 | $ | 256.5 | 7.0 | % | |||||||||||||
Gross margin (A) (B) (E) (F) | 344.9 | 314.4 | 30.5 | 9.7 | % | 1,004.6 | 985.5 | 19.1 | 1.9 | % | |||||||||||||||||||
Restructuring, exit, integration and impairment charges | 17.7 | 6.8 | 10.9 | NM | 56.3 | 27.7 | 28.6 | NM | |||||||||||||||||||||
Operating earnings (B) (C) (D) (E) (F) | 91.3 | 114.2 | (22.9 | ) | (20.1 | )% | 303.1 | 376.7 | (73.6 | ) | (19.5 | )% | |||||||||||||||||
Net earnings (B) (C) (D) (E) (F) (G) | 70.0 | 79.0 | (9.0 | ) | (11.4 | )% | 221.9 | 263.3 | (41.4 | ) | (15.7 | )% | |||||||||||||||||
Diluted earnings per common share | $ | 0.80 | $ | 0.88 | $ | (0.08 | ) | (9.1 | )% | $ | 2.51 | $ | 2.91 | $ | (0.40 | ) | (13.7 | )% | |||||||||||
Expressed as a percentage of Net sales: | |||||||||||||||||||||||||||||
Gross margin (B) (E) (F) | 26.6 | % | 27.5 | % | (90) bpts | 25.7 | % | 27.0 | % | (130) bpts | |||||||||||||||||||
Selling, general and administrative expense (B) (C) (D) (E) (F) | 15.4 | % | 13.8 | % | 160 bpts | 13.6 | % | 12.9 | % | 70 bpts | |||||||||||||||||||
Research and development expense | 2.8 | % | 3.1 | % | (30) bpts | 2.9 | % | 3.0 | % | (10) bpts | |||||||||||||||||||
Restructuring, exit, integration and impairment charges | 1.4 | % | 0.6 | % | 80 bpts | 1.4 | % | 0.8 | % | 60 bpts | |||||||||||||||||||
Operating margin (B) (C) (D) (E) (F) | 7.0 | % | 10.0 | % | (300) bpts | 7.8 | % | 10.3 | % | (250) bpts |
(A) | Gross margin is defined as Net sales less Cost of sales (COS) as presented in the Condensed Consolidated Statements of Comprehensive Income. |
(B) | Refer to the Matters Affecting Comparability section of the Management's Discussion and Analysis for the impact of Sea Ray Sport Yacht and Yacht operations on the Condensed Consolidated Statements of Comprehensive Income. |
(C) | The Company recorded $8.7 million and $12.9 million in the third quarter and first nine months of 2018, respectively, of charges within SGA related to the planned Fitness business separation. |
(D) | The Company recorded acquisition-related costs of $10.5 million and $13.0 million in the third quarter and first nine months of 2018, respectively, within SGA. Additionally, the Company recorded non-operating charges of $5.1 million within Transaction financing charges, which related to the Bridge Facility described in Note 16 – Debt in the Notes to Condensed Consolidated Financial Statements. |
(E) | For both the three months and nine months ended September 29, 2018, the Company recorded $4.8 million and $4.6 million of purchase accounting amortization within SGA and COS, respectively, in connection with the Power Products acquisition. |
(F) | For the three months ended September 29, 2018, the Company recorded $3.8 million of charges within SGA related to a contract dispute as discussed in Note 10 – Commitments and Contingencies in the Notes to Condensed Consolidated Financial Statements. For the nine months ended September 29, 2018, the Company recorded $5.4 million of charges, which includes $1.6 million of charges within COS related to an additional product field campaign. |
(G) | Excludes a $10.4 million net benefit and a $0.7 million net benefit for special tax items for the third quarters of 2018 and 2017, respectively, and excludes a $4.7 million net charge and a $1.4 million net benefit for special tax items for the first nine months of 2018 and 2017, respectively. |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||||||||
(in millions) | Sep 29, 2018 | Sep 30, 2017 | $ Change | % Change | Sep 29, 2018 | Sep 30, 2017 | $ Change | % Change | |||||||||||||||||||||
Net sales | $ | 802.7 | $ | 669.2 | $ | 133.5 | 19.9 | % | $ | 2,324.1 | $ | 2,067.2 | $ | 256.9 | 12.4 | % | |||||||||||||
Operating earnings (A) (B) | 128.1 | 115.2 | 12.9 | 11.2 | % | 372.9 | 352.1 | 20.8 | 5.9 | % | |||||||||||||||||||
Operating margin (A) (B) | 16.0 | % | 17.2 | % | (120) bpts | 16.0 | % | 17.0 | % | (100) bpts |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||||||||
(in millions) | Sep 29, 2018 | Sep 30, 2017 | $ Change | % Change | Sep 29, 2018 | Sep 30, 2017 | $ Change | % Change | |||||||||||||||||||||
Net sales (A) | $ | 322.6 | $ | 309.3 | $ | 13.3 | 4.3 | % | $ | 1,094.0 | $ | 1,104.1 | $ | (10.1 | ) | (0.9 | )% | ||||||||||||
Restructuring, exit, integration and impairment charges (A) | 9.4 | — | 9.4 | NM | 45.5 | 11.6 | 33.9 | NM | |||||||||||||||||||||
Operating earnings (A) | (5.0 | ) | 0.1 | (5.1 | ) | NM | (22.8 | ) | 28.0 | (50.8 | ) | NM | |||||||||||||||||
Operating margin (A) | (1.5 | )% | 0.0 | % | (150) bpts | (2.1 | )% | 2.5 | % | (460) bpts |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||||||||
(in millions) | Sep 29, 2018 | Sep 30, 2017 | $ Change | % Change | Sep 29, 2018 | Sep 30, 2017 | $ Change | % Change | |||||||||||||||||||||
Net sales | $ | 254.0 | $ | 242.8 | $ | 11.2 | 4.6 | % | $ | 750.6 | $ | 728.9 | $ | 21.7 | 3.0 | % | |||||||||||||
Restructuring, exit, integration and impairment charges (A) | 8.3 | 6.8 | 1.5 | 22.1 | % | 10.1 | 13.7 | (3.6 | ) | (26.3 | )% | ||||||||||||||||||
Operating earnings (B) | (0.2 | ) | 19.4 | (19.6 | ) | NM | 25.1 | 56.2 | (31.1 | ) | (55.3 | )% | |||||||||||||||||
Operating margin (B) | (0.1 | )% | 8.0 | % | (810) bpts | 3.3 | % | 7.7 | % | (440) bpts |
Three Months Ended | 2018 vs. 2017 | Nine Months Ended | 2018 vs. 2017 | ||||||||||||||||||||||||||
(in millions) | Sep 29, 2018 | Sep 30, 2017 | $ Change | % Change | Sep 29, 2018 | Sep 30, 2017 | $ Change | % Change | |||||||||||||||||||||
Restructuring, exit, integration and impairment charges | $ | — | $ | — | $ | — | NM | $ | 0.7 | $ | 2.4 | $ | (1.7 | ) | (70.8 | )% | |||||||||||||
Operating loss (A) | (31.6 | ) | (20.5 | ) | (11.1 | ) | (54.1 | )% | (72.1 | ) | (59.6 | ) | (12.5 | ) | (21.0 | )% |
(in millions) | September 29, 2018 | September 30, 2017 | |||||
Net cash provided by operating activities | $ | 234.0 | $ | 255.1 | |||
Net cash provided by (used for): | |||||||
Plus: Capital expenditures | (124.8 | ) | (153.4 | ) | |||
Plus: Proceeds from the sale of property, plant and equipment | 6.5 | 8.0 | |||||
Plus: Effect of exchange rate changes | (3.6 | ) | 9.0 | ||||
Less: Cash paid for Fitness business separation costs, net of tax | (4.7 | ) | — | ||||
Less: Cash impact of Sport Yacht and Yacht operations, net of tax | (32.3 | ) | (19.9 | ) | |||
Free cash flow (A) | $ | 149.1 | $ | 138.6 |
(in millions) | September 29, 2018 | December 31, 2017 | September 30, 2017 | ||||||||
Cash and cash equivalents | $ | 302.4 | $ | 448.8 | $ | 391.1 | |||||
Short-term investments in marketable securities | 0.8 | 0.8 | 0.8 | ||||||||
Total cash, cash equivalents and marketable securities | $ | 303.2 | $ | 449.6 | $ | 391.9 |
(in millions) | September 29, 2018 | December 31, 2017 | September 30, 2017 | ||||||||
Cash, cash equivalents and marketable securities | $ | 303.2 | $ | 449.6 | $ | 391.9 | |||||
Amounts available under lending facility (A) | 396.0 | 295.7 | 295.7 | ||||||||
Total liquidity (B) | $ | 699.2 | $ | 745.3 | $ | 687.6 |
Period | Total Number of Shares Purchased | Weighted Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Maximum Amount of Dollars that May Yet Be Used to Purchase Shares Under the Program | ||||||||||
July 1 to July 28 | 74,940 | $ | 66.70 | 74,940 | ||||||||||
July 29 to August 25 | — | — | — | |||||||||||
August 26 to September 29 | — | — | — | |||||||||||
Total | 74,940 | $ | 66.70 | 74,940 | $ | 34,820,655 |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
BRUNSWICK CORPORATION | ||
October 31, 2018 | By: | /s/ DANIEL J. TANNER |
Daniel J. Tanner | ||
Vice President and Controller* |
1. | For and in consideration of certain payments to be made and benefits to be provided to You by the Company, including pursuant to Your Terms and Conditions of Employment dated January 19, 2017 (the “Terms and Conditions”) with the Company, and conditioned upon such payments and benefits, You do hereby knowingly and voluntarily REMISE, RELEASE, AND FOREVER DISCHARGE the Company and each of its past, present and future subsidiaries and affiliates, their past, present and future officers, directors, shareholders, partners, distributees, owners, trustees, representatives, employees and agents, their respective successors and assigns, heirs, executors and administrators (hereinafter collectively included within the term the “Company”), acting in any capacity whatsoever, of and from any and all manner of actions and causes of action, suits, debts, claims, charges, complaints, grievances, liabilities, obligations, promises, agreements, controversies, damages, demands, rights, costs, losses, debts and expenses of any nature whatsoever, in law or in equity, which You ever had, now have, or hereafter may have, or which Your heirs, executors or administrators hereafter may have, by reason of any matter, cause or thing whatsoever from the beginning of Your employment with Brunswick, to the date of these presents arising from or relating in any way to Your employment relationship, the Terms and Conditions and the payments and benefits resulting therefrom, and the termination of Your employment relationship with Brunswick, including but not limited to, any claims which have been asserted, could have been asserted, or could be asserted now or in the future under any federal, state or local law, statute, rule, ordinance, regulation, or the common law, including, but not limited to, claims or rights arising under the Age Discrimination in Employment Act, 29 U.S.C. § 621 et seq., as amended, the Americans With Disabilities Act, 42 U.S.C. 12101 et seq., Title VII of the Civil Rights Act of 1964, 42 U.S.C. § 2000e et seq., as amended, any contracts between You and the Company and Your common law claims now or hereafter recognized and all claims for counsel fees and costs; provided, however, that the release pursuant to this paragraph 1 shall not apply to (i) Your right to any benefits earned or vested pursuant to the Company’s vacation plans or policies, the Brunswick Rewards Plan or the Brunswick Restoration Plan, as applicable; (ii) Your right to be indemnified by the Company, pursuant to the bylaws of the Company, for any liability, cost or expense for which You would have been indemnified for actions taken on behalf of the Company during the term and within the scope of Your employment by the Company; (iii) Your right to enforce this Agreement; (iv) Your right to file for unemployment benefits, to which the Company will not object; or (v) Your rights to the payments and benefits set forth on Schedule A. |
2. | Subject to the limitations of paragraph 1 above, You expressly waive all rights afforded by any statute which expressly limits the effect of a release with respect to unknown claims. You understand the significance of this release of unknown claims and the waiver of statutory protection against a release of unknown claims. |
3. | You agree and covenant that neither You, nor any person, organization, or other entity acting on Your behalf, has filed in any forum a charge, claim, suit, or cause of action against the Company or its subsidiaries or affiliates relating in any way to Your employment relationship with the Company, or the termination thereof. You further agree and acknowledge that the severance pay and additional payments and benefits the Company is providing to You pursuant to this Agreement (as set forth on Schedule A attached hereto) shall be the sole relief provided to You for the claims that are released by You in this Agreement and that You will not be entitled to recover and agree to waive any monetary benefits or recovery against the Company or its subsidiaries or affiliates in connection with any proceeding, claim, or charge without regard to who has brought such proceeding, claim, or charge. Likewise, the Company, its subsidiaries and affiliates agree and covenant that neither they nor any person, organization, or other entity acting on their behalf have filed in any forum a charge, claim, suit, or cause of action against You relating in any way to Your employment relationship with the Company, or the termination thereof. |
4. | You hereby agree and recognize that Your employment by the Company was permanently and irrevocably severed on October 29, 2018 and the Company has no obligation, contractual or otherwise to You to hire, rehire or re-employ You in the future. In the event that the Company merges with, purchases or is purchased by a company by which You are employed at the time of the merger or purchase of Your then employing entity, this |
5. | You hereby agree and acknowledge that the payments and benefits provided to You by the Company are to bring about an amicable resolution of Your employment arrangements and are not to be construed as an admission, either by the Company or by You, of any violation of any federal, state or local law, statute, rule, ordinance, regulation or the common law, or of any duty owed by the Company or You and that this Agreement is entered into voluntarily to provide an amicable resolution of Your employment relationship with the Company. |
6. | You hereby certify that You have read the terms of this Agreement, that You have been advised by the Company to discuss it with Your attorney, and that You understand its terms and effects. You acknowledge, further, that You are executing this Agreement of Your own volition with a full understanding of its terms and effects and with the intention of releasing all claims recited herein in exchange for the consideration described in this Agreement (and set forth on Schedule A attached hereto), which You acknowledge is adequate and satisfactory to You. None of the below-named parties, nor their agents, representatives, or attorneys have made any representations to You concerning the terms or effects of this Agreement other than those contained herein. |
7. | You hereby acknowledge that the provisions of Sections 5 of the Terms and Conditions (as amended on Schedule B attached hereto) shall continue in full force and effect for the balance of the time periods provided therein and that You will abide by and fully perform such obligations and that Section 5(e)(ii) of the Terms and Conditions is applicable to all payments and benefits set forth on Schedule A. Provided that You comply with Your obligations pursuant to this Agreement and the Terms and Conditions, except as required pursuant to applicable law, from and after the date of this Agreement, the Company Insiders (as defined below) will not make any comment or statement or engage in any other behavior in any official capacity on behalf of the Company that in any way defames or is otherwise detrimental to Your reputation; provided, however, that nothing in this paragraph 7 shall be interpreted as prohibiting any person, including You and the Company Insiders, from making truthful statements, including statements of opinion, to Company directors, officers, auditors or regulators or when required by a court or other body having jurisdiction to require such statements. For purposes of the immediately preceding sentence, the term “Company Insiders” includes any individual who, as of the date hereof, is either a member of the Board of Directors of the Company or an “officer” of the Company for purposes of Section 16 of the Exchange Act of 1934. |
8. | The Company hereby and forever releases and discharges You from any and all claims, complaints, charges, duties, obligations, demands or causes of action relating to any matters of any kind, whether presently known or unknown, suspected or unsuspected, that the Company may possess against You arising prior to the date of this Agreement from any omissions, acts, failures to act, facts or damages that have occurred during the period of Your employment with the Company, other than any claims arising from (a) unlawful, criminal or fraudulent conduct (including, without limitation, theft of property or the unauthorized use or disclosure of Confidential Information (as defined in the Terms and Conditions)) or (b) claims that cannot be released under applicable law. If You do not sign this Agreement, the Company’s foregoing release and discharge contained in this paragraph 8 shall be null and void. |
9. | This Agreement may be executed in one or more counterparts, each of which shall be deemed to be an original, and may be delivered via facsimile, electronic mail or portable document format (PDF). |
Terms and Conditions Severance | $798,084 | Paid as a lump sum on the Company’s first regular payroll date following October 29, 2018. |
Additional Payments | $190,000 | Paid as a lump sum on the Company’s first regular payroll date following October 29, 2018. |
$475,000 | Paid as a lump sum on the Company’s first regular payroll date following October 29, 2019. | |
$475,000 | Paid as a lump sum on the Company’s first regular payroll date following April 29, 2020. | |
Health and Welfare Benefits available: | As provided in Section 6(a)(iv) of the Terms and Conditions. | |
Outplacement Services | As provided in Section 6(f) of the Terms and Conditions. |
1. | I have reviewed this Quarterly Report on Form 10-Q of Brunswick Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
BRUNSWICK CORPORATION | ||
October 31, 2018 | By: | /s/ MARK D. SCHWABERO |
Mark D. Schwabero | ||
Chairman and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Brunswick Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
BRUNSWICK CORPORATION | ||
October 31, 2018 | By: | /s/ WILLIAM L. METZGER |
William L. Metzger | ||
Senior Vice President and Chief Financial Officer |
BRUNSWICK CORPORATION | ||
October 31, 2018 | By: | /s/ MARK D. SCHWABERO |
Mark D. Schwabero | ||
Chairman and Chief Executive Officer |
BRUNSWICK CORPORATION | ||
October 31, 2018 | By: | /s/ WILLIAM L. METZGER |
William L. Metzger | ||
Senior Vice President and Chief Financial Officer |
Z\/^&C]CM6]1S+?K93TO'=LQ,;#?E9IVM<'
MNM?]GPZ-Y]]3F^GD7^WZ:C]6>IYF>[K RWAXP^IWXM$-#=M5;:75L.WZ7\X[
MWN0?JJPY.5UGK;@)S\UU-#FNW-=CX7ZC0YO]>ZO*L_ZXJGU:QWY6+]:<:MVQ
M]_5,VMK_ -TOJH8UW]F4"!4A^Z(B_'])*7"S.N_66<[I^7^R>BAY;BV,J9;D
MY36EU;\@_:FOIP\=SV_J[/L[\BS^ Z\/^&C]CM6]1S+?K93TO'=LQ,;#?E9IVM<'NM?]GPZ-
MY]]3F^GD7^WZ:C]6>IYF>[K RWAXP^IWXM$-#=M5;:75L.WZ7\X[WN0?JJPY
M.5UGK;@)S\UU-#FNW-=CX7ZC0YO]>ZO*L_ZXJGU:QWY6+]:<:MVQ]_5,VMK_
M -TOJH8UW]F4"!4A^Z(B_'])*7"S.N_66<[I^7^R>BAY;BV,J9;DY36EU;\@
M_:FOIP\=SV_J[/L[\BS^ &%P+S$N,"\
M/#]X<&%C:V5T(&)E9VEN/2+ON[\B(&ED/2)7-4TP37!#96AI2'IR95-Z3E1C
M>FMC.60B/SX@/'@Z>&UP;65T82!X;6QN0!YJ'I0>OA[I'Q,?
M/A]I'Y0?OQ_J(!4@02!L()@@Q"#P(1PA2"%U(:$ASB'[(BB*WO&42RT447 9L#AY ]?3>Q]*U!04-"]75Y!Z.CIJ5Z^
MO>.2NK6IX4A:KK)(HX8I*NI*:Y&5$4NQ( ''OGT[:W=PH4$DT' 5\A\AY=2H
M!0 5KT2/^9MVCO[I/^7U\P.V^K=R5>S^Q>O.AM_;JV9NF@AHJBMP.X,5B):C
M'Y.E@R-+6T$LU+,H95EBD0GZJ?8O]OMNLMWYWY7VS<;<2V,][&DB&H#*6H0:
M$'/R(Z0;K+)!MM[-"VF58R0?0TZU!?Y _P#-9_F$?*_^9'UWTU\AODWO'L_K
M+,=>]L9?);2S.%V/14-7DGVWY(Y;Y"OMUV/E^*WW!)X5#JTA(#2 ,*,Y&1CAT#.7=WW*\W2*"YNV>(JQ
MH0/(8X#K?B]X7]2'U[W[KW7O?NO=%A^6OS(^.?P=ZER?=/R6[)Q'7FS:-WH\
M7#4%Z[
O<3-06K^5)_--[W_E"?(O<.W=U[=W3E.EL]NH[9^27Q^S
M-/+B-Q8K,X"JFPE;N?;>/S0I&VSVKLJ2*2&2GJ/!#DX8FH:PQE:>JHS_ -R/
M;K9O<_8H)[:>-=V2/7:W*G4I5AJ".5KKADP014H3K2O
F*
M FW'OIUSU+%8H9VQ6EW2Q"C)G0_\ &@?Y
M=?81]\N^IIZ][]U[KYIG_"JO_MZE4?\ BN?3_P#[E[R]Y]_=P_Z=RO\ SWS_
M .!.HNYN_P"2N?\ FDO^7K=5_D:?]NEO@W_XAT?^]9N7WB;[O_\ 3R^^>K
M_GQ.ASL'_)'L/])_E/5KWN-NCCK6P_X4I_RT?]G&^)Q^1_6. ^^^0GQ0Q.9W
M+'!CJ;R97?W29!R?8&S@D*B?(9':HA.?Q,9,C*8*ZFIXVFR'N>_8/G_^JW,O
M[AW":FR;DRI4G$<_"-_0!_[-SCBC,:)T%^:-K^ML_JHE_P 9A!/S*^8_+B/S
M'GUK#?\ "^9S_LD?ROCZ'[2W!]A\;OE-EL-M?-U&1J?'B>N^W2XQFP.P2\
M[?;8W%Y:6H&$SDMX8_M:BFJZB3QXU5.0OOO[??UNY:.\[=!JW[;E9U '=+#Q
MDB]25IXD8R:AE45D/04Y8W7Z"\^GF:EK,0#Z*WD?\A_(GAU],CWS_P"I3Z][
M]U[IJSN%QVY,'F=NYB 56)S^*R.%RE*UM-3CLK234-; UP1::FG93P?K[
&(SC3I G,O+^KQ-QL8^[BZCS]6 ]?XAY\?6M*?\DK^=3O
MS^6EV1#UKV;4YO>_PW[#SL4N^=G0O-D,IU;FZ^2&FG[2ZYI&+$5,,2J
Document And Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 29, 2018 |
Oct. 29, 2018 |
|
Entity Information Line Items [Abstract] | ||
Entity Registrant Name | BRUNSWICK CORP | |
Entity Central Index Key | 0000014930 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 86,740,007 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q3 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 29, 2018 |
Condensed Consolidated Statements of Comprehensive Income - USD ($) shares in Millions, $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 29, 2018 |
Sep. 30, 2017 |
Sep. 29, 2018 |
Sep. 30, 2017 |
|
Income Statement [Abstract] | ||||
Net Sales | $ 1,298.0 | $ 1,141.5 | $ 3,910.3 | $ 3,653.8 |
Cost of Sales | 953.1 | 827.1 | 2,905.7 | 2,668.3 |
Selling, General and Administrative Expense | 199.6 | 157.9 | 531.9 | 472.5 |
Research and Development Expense | 36.3 | 35.5 | 113.3 | 108.6 |
Restructuring, Exit, Integration and Impairment Charges | 17.7 | 6.8 | 56.3 | 27.7 |
Operating Earnings | 91.3 | 114.2 | 303.1 | 376.7 |
Equity Earnings | 1.6 | 1.5 | 4.0 | 5.2 |
Other Expense, Net | (0.8) | (1.0) | (3.3) | (1.4) |
Earnings Before Interest and Income Taxes | 92.1 | 114.7 | 303.8 | 380.5 |
Interest Expense | (13.1) | (6.6) | (28.0) | (19.9) |
Interest Income | 1.0 | 0.9 | 2.3 | 1.8 |
Transaction Financing Charges | (5.1) | 0.0 | (5.1) | 0.0 |
Earnings Before Income Taxes | 74.9 | 109.0 | 273.0 | 362.4 |
Income Tax Provision | 4.9 | 30.0 | 51.1 | 99.1 |
Net Earnings | $ 70.0 | $ 79.0 | $ 221.9 | $ 263.3 |
Earnings Per Common Share: | ||||
Basic (in Dollars per Share) | $ 0.80 | $ 0.89 | $ 2.53 | $ 2.94 |
Diluted (in Dollars per Share) | $ 0.80 | $ 0.88 | $ 2.51 | $ 2.91 |
Weighted Average Shares Used for Computation of [Abstract] | ||||
Basic Earnings Per Common Share (in Shares) | 87.3 | 89.1 | 87.7 | 89.7 |
Diluted Earnings per Common Share (in Shares) | 87.9 | 89.8 | 88.3 | 90.5 |
Comprehensive Income | $ 72.5 | $ 90.7 | $ 225.0 | $ 285.9 |
Cash Dividends Declared Per Common Share | $ 0.19 | $ 0.165 | $ 0.57 | $ 0.495 |
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions |
Sep. 29, 2018 |
Dec. 31, 2017 |
Sep. 30, 2017 |
---|---|---|---|
Current Assets | |||
Accounts and notes receivable, allowances | $ 10.1 | $ 9.2 | $ 10.2 |
Shareholders' equity | |||
Common stock, shares authorized (in shares) | 200,000,000 | 200,000,000 | 200,000,000 |
Common stock, par value (in dollars per share) | $ 0.75 | $ 0.75 | $ 0.75 |
Common stock, shares issued (in shares) | 102,538,000 | 102,538,000 | 102,538,000 |
Common stock, shares outstanding | 86,740,000 | 87,537,000 | 87,687,000 |
Treasury stock, shares (in shares) | 15,798,000 | 15,001,000 | 14,851,000 |
Significant Accounting Policies |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Accounting Policies | Significant Accounting Policies Interim Financial Statements. The unaudited interim condensed consolidated financial statements of Brunswick Corporation (Brunswick or the Company) have been prepared pursuant to Securities and Exchange Commission (SEC) rules and regulations. Therefore, certain information and disclosures normally included in financial statements and related notes prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted. Certain previously reported amounts have been reclassified to conform to the current period presentation. These financial statements should be read in conjunction with, and have been prepared in conformity with, the accounting principles reflected in the consolidated financial statements and related notes included in Brunswick’s 2017 Annual Report on Form 10-K for the year ended December 31, 2017 (the 2017 Form 10-K). These results include, in management's opinion, all normal and recurring adjustments necessary to present fairly Brunswick's financial position, results of operations and cash flows. Due to the seasonality of Brunswick’s businesses, the interim results are not necessarily indicative of the results that may be expected for the remainder of the year. The Company maintains its financial records on the basis of a fiscal year ending on December 31, with the fiscal quarters spanning approximately thirteen weeks. The first quarter ends on the Saturday closest to the end of the first thirteen-week period. The second and third quarters are thirteen weeks in duration and the fourth quarter is the remainder of the year. The third quarter of fiscal year 2018 ended on September 29, 2018 and the third quarter of fiscal year 2017 ended on September 30, 2017. As a result of the Company's June 25, 2018 announcement ending the sale process for its Sea Ray business, starting in the second quarter of 2018, the results of the Sea Ray business are reported in continuing operations. Refer to the Form 8-K dated July 19, 2018 and Note 3 – Discontinued Operations in the Notes to Condensed Consolidated Financial Statements for further information. On March 1, 2018, the Company announced that its Board of Directors authorized proceeding with a spin-off of its Fitness business. Following the proposed transaction, the Fitness business will be an independent, standalone, publicly-traded company, which will be formally named at a later date. The proposed transaction is anticipated to be tax-free to Brunswick shareholders and is expected to be completed in the first quarter of 2019, or as promptly thereafter as practicable. The Company is also evaluating other separation options, including a sale of the business. Recently Adopted Accounting Standards Presentation of Benefit Costs: In March 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which amended the Accounting Standards Codification (ASC) related to the income statement presentation of the components of net periodic benefit cost for an entity’s sponsored defined benefit pension and other postretirement plans. The amendment requires entities to present the current-service-cost component with other current compensation costs in the income statement within income from operations and present the other components outside of income from operations. The Company adopted this amendment retrospectively during the first quarter of 2018. As a result, $1.1 million and $1.4 million were reclassified from Cost of sales and Selling, general and administrative expense, respectively, to Other income (expense), net for the three months ended September 30, 2017. The Company reclassified $3.2 million and $4.2 million from Cost of sales and Selling, general and administrative expense, respectively, to Other income (expense), net for the nine months ended September 30, 2017. The Company elected to apply the practical expedient that permits the use of previously disclosed service cost and other costs from the prior year postretirement benefits footnote in the comparative periods as appropriate estimates when retrospectively changing the presentation of these costs. Statement of Cash Flows Classifications: In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments, which amended the ASC to add and/or clarify guidance on the classification of certain transactions in the statement of cash flows. The Company adopted this amendment during the first quarter of 2018. The adoption of this standard did not have a material impact on the Company's consolidated financial statements. Revenue Recognition: In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (new revenue standard), which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. On January 1, 2018, the Company adopted the new revenue standard and all related amendments for all contracts using the modified retrospective method. The Company did not elect to separately evaluate contract modifications occurring before the adoption date. The Company recognized the cumulative effect of initially applying the new revenue standard as an adjustment to the January 1, 2018 balance of retained earnings. Prior period information has not been restated and continues to be reported under the accounting standards in effect for those periods. The Company recognizes revenue in accordance with the terms of sale, primarily upon shipment to customers. Under the new revenue standard, estimated costs associated with retail sales promotions anticipated to be offered to customers within the Company's Boat segment are recognized at the time of sale, whereas under previous guidance, these promotions were recorded at the later of when the program was communicated to the customer or the time of sale. In addition, certain Fitness segment customer contracts offer incentives in the form of rebates settled with free product. These rebates are deemed to be separate performance obligations under the new revenue standard, and the revenue associated with the product rebates is deferred and recognized upon customer redemption. Under previous guidance, these product rebates were recorded in Cost of sales at the time of product sale. These impacts result in a change in the timing of when certain promotions and rebates are recorded, however, the total amount of cumulative revenue recognized over the life of the contract remains unchanged. The cumulative effect of the changes made to the Company's Condensed Consolidated Balance Sheets as of January 1, 2018 for the adoption of the new revenue standard was as follows:
The impact to the Company's Condensed Consolidated Statements of Comprehensive Income and Condensed Consolidated Balance Sheets as of and for the three and nine months ended September 29, 2018 as a result of applying the new revenue standard was as follows:
Revenue is recognized as performance obligations under the terms of contracts with customers are satisfied; this occurs when control of promised goods (engines, engine parts and accessories, boats, and fitness equipment) is transferred to the customer. The Company recognizes revenue related to the sale of extended warranty contracts that extend the coverage period beyond the standard warranty period over the life of the extended warranty period. Revenue is measured as the amount of consideration expected to be entitled in exchange for transferring goods or providing services. The Company has excluded sales, value add, and other taxes collected concurrent with revenue-producing activities from the determination of the transaction price for all contracts. The Company has elected to account for shipping and handling activities that occur after the customer has obtained control of a good as a fulfillment activity. For all contracts with customers, the Company has not adjusted the promised amount of consideration for the effects of a significant financing component as the period between the transfer of the promised goods and the customer's payment is expected to be one year or less. Recently Issued Accounting Standards Cloud Computing Arrangements: In August 2018, the FASB issued ASU 2018-15, Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract, which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amendment is effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASC amendment, but does not expect it will have a material impact on its consolidated financial statements. Tax Effects in Other Comprehensive Income: In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (AOCI), which permits companies to reclassify the disproportionate income tax effects of the Tax Cuts and Jobs Act of 2017 on items within AOCI to retained earnings. The ASU also requires certain new disclosures. The amendment is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASC amendment, but does not expect it will have a material impact on its consolidated financial statements. Hedge Accounting: In August 2017, the FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities, to simplify the application of hedge accounting and to better align an entity's risk management activities with the financial reporting of hedging relationships. The amendment is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASC amendment, but does not expect it will have a material impact on its consolidated financial statements. Recognition of Leases: In February 2016, the FASB issued ASU 2016-02, Leases, (new leasing standard), which amended the ASC to require lessees to recognize assets and liabilities on the balance sheet for all leases with terms greater than twelve months. Lessees will recognize expenses similar to current lease accounting. The amendment is to be applied using a modified retrospective method with certain practical expedients, and is effective for fiscal years and interim periods within those years, beginning after December 15, 2018, with early adoption permitted. The Company plans to elect the practical expedients upon transition that will retain the lease classification and initial direct costs for any leases that exist prior to adoption. The Company will also not reassess whether any contracts entered into prior to adoption are leases. In July, 2018, the FASB issued ASU 2018-11, Leases - Targeted Improvements, which amended the ASC to provide relief from implementing certain aspects of the new leasing standard. The amendment provides an additional (and optional) transition method to adopt the new leasing standard where an entity initially applies the new leasing standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company plans to elect this option and as a result, will not restate its condensed consolidated financial statements on the date of initial application. The Company anticipates the adoption of the standard will result in the recognition of approximately $85.0 million to $130.0 million in right-of-use assets and lease obligations on the Condensed Consolidated Balance Sheets and will not materially impact results on the Condensed Consolidated Statements of Comprehensive Income. |
Revenue Recognition (Notes) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Text Block] | Revenue Recognition The following tables present the Company's revenue for the three months and nine months ended September 29, 2018 into categories that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors:
For product sales, the Company transfers control and recognizes revenue at the time the product ships from a manufacturing or distribution facility ("free on board shipping point"), or at the time the product arrives at the customer's facility ("free on board destination"). When the shipping terms are "free on board shipping point", the customer obtains control and is able to direct the use of, and obtain substantially all of the benefits from, the products at the time the products are shipped. For shipments provided under “free on board destination”, control transfers to the customer upon delivery. Payment terms vary but are generally due within 30 days of transferring control. For the Company's Boat and Marine Engine segments, most product sales are wholesale financed by customers through the Company's joint venture, Brunswick Acceptance Company, LLC (BAC), or other lending institutions, and payment is typically due in the month of shipment. For further information on the BAC joint venture, refer to Note 10 – Financial Services, in the Notes to Consolidated Financial Statements in the 2017 Form 10-K. In addition, periodically the Company may require the customer to provide up front cash deposits in advance of performance. The Company also sells separately priced extended warranty contracts that extend the coverage period beyond the standard warranty period included with the product sale. When determining an appropriate allocation of the transaction price to the extended warranty performance obligation, the Company uses an observable price to determine the stand-alone selling price. Extended warranties typically range from an additional 1 year to 3 years. The Company receives payment at the inception of the contract and recognizes revenue over the extended warranty coverage period. This time-elapsed method is used to measure progress because the Company, on average, satisfies its performance obligation evenly over the warranty period. For certain customers within the Fitness segment, the Company provides rebate incentives settled in free product. These rebates provide the customer with a material right which would not have been received without entering into the contract and, therefore, represent a separate performance obligation to which revenue is allocated based on the products' stand-alone selling price. This revenue is deferred and recognized at a point in time upon rebate redemption, with a commensurate charge to Cost of sales for related product costs. The Company also provides product installation services to certain customers for which the Company recognizes revenue at the time of installation, using an observable price to determine the stand-alone selling price. As of January 1, 2018, $170.8 million of contract liabilities associated with extended warranties, customer deposits, and product rebates were reported in Accrued expenses and Other Long-term liabilities, and $14.5 million and $63.0 million of this amount was recognized as revenue during the three and nine months ended September 29, 2018, respectively. The revenue recognized primarily related to customer deposits. As of September 29, 2018, total contract liabilities were $181.6 million. The total amount of the transaction price allocated to unsatisfied performance obligations as of September 29, 2018 is $156.9 million for contracts greater than one year. The Company expects to recognize approximately $16.8 million of this amount in 2018, $72.4 million in 2019, and $67.7 million thereafter. Contract assets as of January 1, 2018 and September 29, 2018 were not material. In addition, costs to obtain and fulfill contracts during the period were not material. The amount of consideration received can vary, primarily because of customer incentive or rebate arrangements. In addition, the Company provides customers the right to return eligible products under certain circumstances. The Company estimates variable consideration based on the expected value of total consideration to which customers are likely to be entitled based on historical experience and projected market expectations. Included in the estimate, is an assessment as to whether any variable consideration is constrained. Revenue estimates are adjusted at the earlier of a change in the expected value of consideration or when the consideration becomes fixed. |
Discontinued Operations (Notes) |
9 Months Ended |
---|---|
Sep. 29, 2018 | |
Discontinued Operations [Abstract] | |
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block] | Discontinued Operations On December 5, 2017, the Board of Directors authorized the Company to exit its Sea Ray business, including the Meridian brand, as a result of, among other things, a material change in strategic direction and a review of the expected future cash flows, market conditions and business trends. The Company engaged in a thorough sales process and determined that the offers received did not reflect an appropriate value for the brand. As a result, the Board of Directors authorized the Company to end the sale process for its Sea Ray business. This action was announced on June 25, 2018. As part of this action, the Company decided to restructure the businesses, including discontinuing Sea Ray Sport Yacht and Yacht models and winding down yacht production, while reinventing Sea Ray Sport Boat and Sport Cruiser operations. The winding down of Sea Ray Sport Yacht and Yacht operations was largely completed as of the third quarter of 2018. Due to the change in the plan of sale discussed above, the Sea Ray long-lived assets were measured at the lower of their carrying amount before being classified as held for sale, adjusted for any depreciation expense that would have been recognized had the assets been continuously classified as held and used, or their fair value at the date of the subsequent decision not to sell. As a result, the Company recorded a charge of $3.3 million, $2.4 million after-tax, for an impairment of long-lived assets for the three months ended September 29, 2018 and $12.7 million, $9.7 million after-tax, for the nine months ended September 29, 2018. The Company used independent market appraisals (a Level 2 input) to estimate the fair value of the two yacht manufacturing facilities. Additionally, the Company utilized experience from similar historical disposals and internal expertise related to current marketplace conditions (Level 3 inputs) to estimate the fair value of specific fixed assets related to the production of yacht models to be discontinued. The reassessment indicated that the carrying value, which included $3.8 million of catch-up depreciation for the period the assets were classified as held for sale, was greater than the fair value. In connection with the wind down of Sea Ray Sport Yacht and Yacht operations, the Company recorded $0.3 million and $15.8 million for the three months and nine months ended September 29, 2018, respectively, as a reduction of revenue related to estimated retail sales promotions payable to customers to support the sale of sport yachts and yachts in the dealer pipeline. Further, the Company recorded charges necessary to facilitate the wind down of yacht production as discussed in Note 5 – Restructuring, Exit, Integration and Impairment Activities. The assets and liabilities of the Sea Ray business, which were previously reported as held for sale, have been reclassified to assets and liabilities in the Condensed Consolidated Balance Sheets for all periods presented. Additionally, the results of these businesses are no longer presented as discontinued operations in the Condensed Consolidated Statements of Cash Flows, the Condensed Consolidated Statements of Comprehensive Income and the Notes to Condensed Consolidated Financial Statements in any period presented. |
Acquisitions (Notes) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | Acquisitions On August 9, 2018, the Company completed its acquisition of the Global Marine Business of Power Products Holdings, LLC (Power Products) for $910.0 million in cash, on a cash-free, debt-free basis. Brunswick used a combination of 364-day, three-year and five-year term loans (Term Loans), totaling $800 million, along with cash on hand, to finance the acquisition as described in Note 16 – Debt in the Notes to Condensed Consolidated Financial Statements. Power Products is a leading provider of electrical products to marine and other recreational and specialty vehicle markets. The acquisition advances Brunswick’s leadership by adding integrated electrical systems solutions to the marine market and an array of other mobile, specialty vehicle and industrial applications. Power Products is managed as part of the Marine Engine segment. The Company accounted for the acquisition using the acquisition method of accounting in accordance with ASC 805, Business Combinations, with Brunswick being the acquiring entity, and reflects estimates and assumptions deemed appropriate by Company management. Transaction costs related to the acquisition were expensed as incurred within Selling, general and administrative expense and totaled $10.5 million and $13.0 million for the three months and nine months ended September 29, 2018, respectively. The net sales and operating loss of Power Products consolidated into Brunswick's financial statements since the date of acquisition were $33.3 million and $1.0 million, respectively, for both the three months and nine months ended September 29, 2018. The operating loss included $9.4 million of purchase accounting amortization. Due to the recent timing of this acquisition, the purchase price allocation for the assets acquired and liabilities assumed is preliminary and subject to change within the allowed measurement period as the Company finalizes its fair value estimates. The following table is a summary of the assets acquired, liabilities assumed and net cash consideration paid for the Power Products acquisition during 2018:
(A) The goodwill recorded for the acquisition of Power Products is not deductible for tax purposes. Pro Forma Financial Information (Unaudited) Prior to the acquisition, Power Products utilized a fiscal year ending August 31, and Brunswick’s fiscal year ends on December 31 of each year. As the Brunswick and Power Products fiscal years differ by more than 93 days, pursuant to Rule 11-02(c)(3) of Regulation S-X, Power Products’ historical unaudited financial information was adjusted for the purpose of presenting the Unaudited Pro Forma Net sales and Net earnings for the three months and nine months ended September 30, 2017. The Unaudited Pro Forma Net sales and Net earnings for the three months ended September 30, 2017 was prepared using Power Products’ historical unaudited Net sales and Net earnings for the three months ended November 30, 2017. The Unaudited Pro Forma Net sales and Net earnings for the nine months ended September 30, 2017 was prepared using Power Products’ historical unaudited Net sales and Net earnings for the nine months ended November 30, 2017. The pro forma information has been prepared as if the Power Products acquisition and the related debt financing had occurred on January 1, 2017. These pro forma results are based on estimates and assumptions which the Company believes to be reasonable. They are not the results that would have been realized had the acquisition actually occurred on January 1, 2017 and are not necessarily indicative of Brunswick's consolidated results of net earnings in future periods. The pro forma results include adjustments primarily related to interest expense on the Term Loans and amortization of intangible assets. Additionally, the pro forma adjustments include the following non-recurring amounts: (A) Transaction costs and; (B) Expense related to the estimated fair value adjustment to inventory recognized as part of the application of purchase accounting.
|
Restructuring, Exit and Integration Activities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring, Exit and Integration Activities [Text Block] | Restructuring, Exit, Integration and Impairment Activities In the third quarter of 2018, the Company recorded an impairment charge for the Cybex trade name as a result of declining operating performance and projected declines in sales. The Company used a relief-from-royalty analysis, using Level 3 inputs, to assess the fair value of the Cybex trade name. The impairment charge was recorded within the Fitness segment. In the second quarter of 2018, the Company ended the sale process of its Sea Ray business and as a result of a change in the plan of sale, recorded an impairment of long-lived assets as discussed in Note 3 – Discontinued Operations. During the second and third quarters of 2018, the Company recorded additional charges in connection with the wind down of Sport Yacht and Yacht production, mainly relating to inventory write-downs, increased warranty liabilities and employee severance and retention bonuses. The Company also incurred transaction costs during the sale process. These costs were partially offset by the reversal of the valuation allowance in the second quarter of 2018 for estimated transaction costs which was recorded when the assets and liabilities of Sea Ray were initially reclassified as held for sale. In 2018 and 2017, the Company executed headcount reductions in the Fitness and Boat segments aimed at improving general operating efficiencies. In 2018 and 2017, the Company recorded charges within Corporate related to the transition of certain corporate officers. In 2018 and 2017, the Company executed integration activities within the Fitness segment related to its acquisition of Cybex. In the first quarter of 2017, the Company announced the closure of its boat manufacturing facility in Joinville, Santa Catarina, Brazil, as a result of continued market weakness due partially to unfavorable foreign currency impacts in the region. As a result, the Company recorded restructuring, exit, integration and impairment charges, including the write-down of inventory. The facility manufactured certain Bayliner and Sea Ray boat models for the Latin American market. The long-lived assets at this facility were previously fully impaired. The following table is a summary of the expense associated with the restructuring, exit, integration and impairment activities for the three months ended September 29, 2018 and September 30, 2017, as discussed above:
(A) Total cash payments for the three months ended September 29, 2018 also include $0.2 million of payments for Corporate restructuring, exit, integration and impairment charges. Total cash payments for the three months ended September 30, 2017 also include $0.7 million and $0.3 million of payments for Boat and Corporate restructuring, exit, integration and impairment charges, respectively. Cash payments may include payments related to prior period charges. (B) Restructuring, exit, integration and impairment charges accrued as of September 29, 2018 also include $0.7 million of Corporate charges. Restructuring, exit, integration and impairment charges accrued as of September 30, 2017 also include $2.8 million and $0.6 million of Boat and Corporate charges, respectively. The accrued charges are expected to be paid during 2018 and 2019. The following table is a summary of the expense associated with the restructuring, exit, integration and impairment activities for the nine months ended September 29, 2018 and September 30, 2017, as discussed above:
(A) Cash payments may include payments related to prior period charges. (B) The accrued charges are expected to be paid during 2018 and 2019. |
Financial Instruments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments | Financial Instruments The Company operates globally with manufacturing and sales facilities around the world. Due to the Company’s global operations, the Company engages in activities involving both financial and market risks. The Company utilizes normal operating and financing activities, along with derivative financial instruments, to minimize these risks. See Note 14 in the Notes to Consolidated Financial Statements in the 2017 Form 10-K for further details regarding the Company's financial instruments and hedging policies. Foreign Currency Derivatives. Forward exchange contracts outstanding at September 29, 2018, December 31, 2017 and September 30, 2017 had notional contract values of $358.4 million, $312.6 million and $294.7 million, respectively. Option contracts outstanding at September 29, 2018, December 31, 2017 and September 30, 2017 had notional contract values of $27.2 million, $18.0 million and $18.0 million, respectively. The forward and option contracts outstanding at September 29, 2018 mature through 2020 and mainly relate to the Euro, Japanese Yen, Canadian dollar and Brazilian real. As of September 29, 2018, the Company estimates that during the next 12 months, it will reclassify approximately $4.3 million of net gains (based on current rates) from Accumulated other comprehensive loss to Cost of sales. Interest Rate Derivatives. The Company enters into fixed-to-floating interest rate swaps to convert a portion of its long-term debt from fixed to floating rate debt. As of September 29, 2018, December 31, 2017 and September 30, 2017, the outstanding swaps had notional contract values of $200.0 million, of which $150.0 million corresponds to the Company's 4.625 percent Senior notes due 2021 and $50.0 million corresponds to the Company's 7.375 percent Debentures due 2023. These instruments have been designated as fair value hedges, with the fair value recorded in long-term debt. As of September 29, 2018, December 31, 2017 and September 30, 2017, the Company had $2.7 million, $3.4 million and $3.7 million, respectively, of net deferred losses associated with all settled forward-starting interest rate swaps, which were designated as cash flow hedges with gains and losses included in Accumulated other comprehensive loss. As of September 29, 2018, the Company estimates that during the next 12 months, it will reclassify approximately $0.6 million of net losses resulting from settled forward-starting interest rate swaps from Accumulated other comprehensive loss to Interest expense. As of September 29, 2018, December 31, 2017 and September 30, 2017, the fair values of the Company’s derivative instruments were:
The effect of derivative instruments on the Condensed Consolidated Statements of Comprehensive Income for the three months and nine months ended September 29, 2018 and September 30, 2017 was:
Fair Value of Other Financial Instruments. The carrying values of the Company’s short-term financial instruments, including cash and cash equivalents and accounts and notes receivable approximate their fair values because of the short maturity of these instruments. At September 29, 2018, December 31, 2017 and September 30, 2017, the fair value of the Company’s debt was approximately $1,279.8 million, $492.1 million and $492.8 million, respectively, and was determined using Level 1 and Level 2 inputs described in Note 7 – Fair Value Measurements in the Notes to Consolidated Financial Statements in the 2017 Form 10-K. The carrying value of debt, including short-term debt and current maturities of long-term debt, was $1,238.3 million, $439.1 million and $441.8 million as of September 29, 2018, December 31, 2017 and September 30, 2017, respectively. |
Fair Value Measurements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 29, 2018:
The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2017:
The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2017:
In addition to the items shown in the tables above, refer to Note 17 in the Notes to Consolidated Financial Statements in the 2017 Form 10-K for further discussion regarding the fair value measurements associated with the Company’s postretirement benefit plans. |
Share-Based Compensation |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||
Share-Based Compensation | Share-Based Compensation Under the Brunswick Corporation 2014 Stock Incentive Plan, the Company may grant stock options, stock appreciation rights (SARs), non-vested stock awards and performance awards to executives, other employees and non-employee directors from treasury shares and from authorized, but unissued, shares of common stock initially available for grant, in addition to: (i) the forfeiture of past awards; (ii) shares not issued upon the net settlement of SARs; or (iii) shares delivered to or withheld by the Company to pay the withholding taxes related to awards. As of September 29, 2018, 5.2 million shares remained available for grant. Non-vested Stock Awards The Company grants both stock-settled and cash-settled non-vested stock units and awards to key employees as determined by management and the Human Resources and Compensation Committee of the Board of Directors. The Company granted a nominal number of stock awards during the three months ended September 29, 2018 and September 30, 2017. The Company granted 0.3 million and 0.2 million of stock awards during the nine months ended September 29, 2018 and September 30, 2017, respectively. The Company recognizes the cost of non-vested stock units and awards on a straight-line basis over the requisite vesting period. Additionally, cash-settled non-vested stock units and awards are recorded as a liability on the balance sheet and adjusted to fair value each reporting period through stock compensation expense. During the three months and nine months ended September 29, 2018, the Company charged $4.0 million and $9.9 million, respectively, and charged $2.9 million and $8.5 million during the three months and nine months ended September 30, 2017, respectively, to compensation expense for non-vested stock awards. As of September 29, 2018, there was $16.5 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements. The Company expects this cost to be recognized over a weighted average period of 1.3 years. Performance Awards In February of 2018 and 2017, the Company granted 0.1 million performance shares to certain senior executives. Performance share awards are based on three performance measures: a cash flow return on investment (CFROI) measure, an operating margin (OM) measure and a total shareholder return (TSR) modifier. Performance shares are earned based on a three-year performance period commencing at the beginning of the calendar year of each grant. The performance shares earned are then subject to a TSR modifier based on stock returns measured against stock returns of a predefined comparator group over a three-year performance period. Additionally, in February 2018 and 2017, the Company granted 24,490 and 26,300 performance shares, respectively, to certain officers and certain senior managers based on the respective measures and performance periods described above but excluding the TSR modifier. During the three months and nine months ended September 29, 2018, the Company charged $2.1 million and $3.3 million, respectively, and charged $2.8 million and $5.9 million for the three months and nine months ended September 30, 2017, respectively, to compensation expense based on projections of probable attainment of the performance measures and the projected TSR modifier used to determine the performance awards. The fair values of the senior executives' performance share award grants with a TSR modifier for grants in 2018 and 2017 were $61.59 and $64.82, respectively, which were estimated using the Monte Carlo valuation model, and incorporated the following assumptions:
The fair value of the certain officers' and certain senior managers' performance awards granted based solely on the CFROI and OM performance factors was $57.19 and $58.77 in 2018 and 2017, respectively, which was equal to the stock price on the date of grant in 2018 and 2017, respectively, less the present value of expected dividend payments over the vesting period. As of September 29, 2018, the Company had $5.1 million of total unrecognized compensation cost related to performance awards. The Company expects this cost to be recognized over a weighted average period of 1.0 years. Director Awards The Company issues stock awards to non-employee directors in accordance with the terms and conditions determined by the Nominating and Corporate Governance Committee of the Board of Directors. A portion of each director’s annual fee is paid in Brunswick common stock, the receipt of which may be deferred until a director retires from the Board of Directors. Each director may elect to have the remaining portion paid in cash, in Brunswick common stock distributed at the time of the award or in deferred Brunswick common stock with a 20 percent premium. |
Earnings per Common Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Common Share | Earnings per Common Share Basic earnings per common share is calculated by dividing Net earnings by the weighted average outstanding shares which includes certain vested, unissued equity awards during the period. Diluted earnings per common share is calculated similarly, except that the calculation includes the dilutive effect of stock-settled SARs, non-vested stock awards and performance awards. Basic and diluted earnings per common share for the three months and nine months ended September 29, 2018 and September 30, 2017 were calculated as follows:
Share awards that were not included in the computation of diluted earnings per share because their inclusion was anti-dilutive were immaterial for all periods presented. |
Commitments and Contingencies |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies In the third quarter of 2018, the Company recorded a $3.8 million charge within Selling, general and administrative expense related to a contract dispute following a customer’s failure to honor purchase commitments. The Company filed an arbitration claim against the customer for breach of contract and believes it has a meritorious position in the dispute, but has not yet recorded an offsetting receivable in the financial statements. There were no material changes during the three months and nine months ended September 29, 2018 to the financial commitments or the legal and environmental commitments that were discussed in Note 13 in the Notes to Consolidated Financial Statements in the 2017 Form 10-K. Product Warranties and Extended Warranties The following activity related to product warranty liabilities was recorded in Accrued expenses during the nine months ended September 29, 2018 and September 30, 2017:
The following activity related to deferred revenue for extended product warranty contracts was recorded in Accrued expenses and Other long-term liabilities during the nine months ended September 29, 2018 and September 30, 2017:
|
Goodwill and Intangibles |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangibles [Text Block] | Goodwill and Other Intangibles Changes in the Company's goodwill during the nine months ended September 29, 2018, by segment, are summarized below:
Changes in the Company's goodwill during the nine months ended September 30, 2017, by segment, are summarized below:
Adjustments for the nine months ended September 29, 2018 and September 30, 2017 primarily relate to the effect of foreign currency translation on goodwill denominated in currencies other than the U.S. dollar. See Note 4 – Acquisitions for further details on the Company's acquisitions. As of September 29, 2018, December 31, 2017 and September 30, 2017, the Company had no accumulated impairment loss on Goodwill. The Company's intangible assets, included within Other intangibles, net on the Condensed Consolidated Balance Sheets as of September 29, 2018, December 31, 2017 and September 30, 2017, are summarized by intangible asset type below:
The Company's intangible assets, included within Other intangibles, net on the Condensed Consolidated Balance Sheets as of September 29, 2018, December 31, 2017 and September 30, 2017, are summarized by segment below:
In the third quarter of 2018, the Company recorded an impairment charge relating to the Cybex trade name. Refer to Note 5 – Restructuring, Exit, Integration and Impairment Activities for further details. Gross amounts and related accumulated amortization amounts include adjustments related to the impact of foreign currency translation. See Note 4 –Acquisitions for further details on intangibles acquired during 2018. Aggregate amortization expense for intangibles was $6.8 million and $11.2 million for the three months and nine months ended September 29, 2018, respectively. Aggregate amortization expense for intangibles was $2.1 million and $6.2 million for the three months and nine months ended September 30, 2017, respectively. |
Segment Data |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Data | Segment Data Reportable Segments The following table sets forth net sales and operating earnings (loss) of each of the Company's reportable segments, for the three months and nine months ended September 29, 2018 and September 30, 2017:
The following table sets forth total assets of each of the Company's reportable segments:
As of September 29, 2018, December 31, 2017 and September 30, 2017, the Company had $9.1 million, $12.7 million and $6.3 million, respectively, of net assets classified as held-for-sale within Net property in the Condensed Consolidated Balance Sheets. |
Comprehensive Income |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income | Comprehensive Income Accumulated other comprehensive loss in the Condensed Consolidated Balance Sheets includes foreign currency cumulative translation adjustments; prior service costs and credits and net actuarial gains and losses for defined benefit plans; and unrealized derivative gains and losses, all net of tax. Changes in the components of Accumulated other comprehensive loss, all net of tax, for the three months and nine months ended September 29, 2018 and September 30, 2017 were as follows:
The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the three months ended September 29, 2018:
(A) The tax effects for the three months ended September 29, 2018 were $(0.1) million for foreign currency translation, $0.1 million for net actuarial losses arising during the period and $(0.3) million for derivatives. (B) See the table below for the tax effects for the three months ended September 29, 2018. The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the nine months ended September 29, 2018:
(A) The tax effects for the nine months ended September 29, 2018 were $2.2 million for foreign currency translation, $0.0 million for net actuarial losses arising during the period and $(1.8) million for derivatives. (B) See the table below for the tax effects for the nine months ended September 29, 2018. The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the three months ended September 30, 2017:
(A) The tax effects for the three months ended September 30, 2017 were $(1.6) million for foreign currency translation, $0.2 million for net actuarial losses arising during the period and $3.2 million for derivatives. (B) See the table below for the tax effects for the three months ended September 30, 2017. The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the nine months ended September 30, 2017:
(A) The tax effects for the nine months ended September 30, 2017 were $(4.8) million for foreign currency translation, $0.4 million for net actuarial losses arising during the period and $4.8 million for derivatives. (B) See the table below for the tax effects for the nine months ended September 30, 2017. The following table presents reclassification adjustments out of Accumulated other comprehensive loss during the three months and nine months ended September 29, 2018 and September 30, 2017:
|
Income Taxes |
9 Months Ended |
---|---|
Sep. 29, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company recognized an income tax provision for the three months and nine months ended September 29, 2018 of $4.9 million and $51.1 million, respectively, which included net discrete tax benefits of $10.5 million and $7.8 million, respectively. The net tax benefit of $10.5 million is primarily associated with updates related to 2017 tax reform. The net tax benefit of $7.8 million was primarily associated with updates related to 2017 tax reform and the excess tax benefit related to share-based compensation. The Company recognized an income tax provision for the three months and nine months ended September 30, 2017 of $30.0 million and $99.1 million, respectively, which included net discrete tax benefits of $0.8 million and $9.1 million, respectively, primarily associated with the net excess tax benefits related to share-based compensation. The effective tax rate, which is calculated as the income tax provision as a percentage of pre-tax income, for the three months and nine months ended September 29, 2018 was 6.5 percent and 18.7 percent, respectively. The effective tax rate for the three months and nine months ended September 30, 2017 was 27.5 percent and 27.3 percent, respectively. On December 22, 2017, tax legislation commonly known as the Tax Cuts and Jobs Act (TCJA) was signed into law. The TCJA made significant changes to the U.S. tax code effective for 2018, with certain provisions having impacted the Company’s 2017 financial results. The changes that impacted 2017 included, but were not limited to, the write-down of deferred tax assets resulting from the lowering of the corporate income tax rate from 35 percent to 21 percent, imposing a one-time repatriation tax on certain unremitted earnings of foreign subsidiaries, and bonus depreciation that allowed for immediate full expensing of qualified property. The TCJA also established new corporate tax laws that are effective in 2018 but did not impact the Company’s 2017 financial results. These 2018 changes include, but are not limited to, lowering the U.S. federal corporate income tax rate, a general elimination of U.S. federal income taxes on dividends from foreign subsidiaries, a new tax on global intangible low-taxed income (GILTI) net of allowable foreign tax credits, a new deduction for foreign derived intangible income (FDII), the repeal of the domestic production activity deduction, new limitations on the deductibility of certain executive compensation and interest expense, and limitations on the use of foreign tax credits to reduce the U.S. federal income tax liability. Due to the complexities involved in accounting for the enactment of the TCJA, the SEC staff issued Staff Accounting Bulletin (SAB) 118 which provided guidance on accounting for the income tax effects of the TCJA. SAB 118 provides a measurement period that should not extend beyond one year from the TCJA enactment date to complete the accounting for the impact of the TCJA. SAB 118 allowed the Company to provide provisional estimates of the impact of the TCJA in our financial statements for the fourth quarter and year ended December 31, 2017. Accordingly, based on information and IRS guidance available as of the year ended December 31, 2017, we recorded a discrete net tax expense of $71.8 million in the fourth quarter and year ended December 31, 2017. This expense consisted primarily of a net expense of $56.5 million for the write down of our net deferred tax assets due to the U.S. corporate income tax rate reduction and a net expense of $15.3 million for the one-time deemed repatriation tax. On the basis of updated guidance from the IRS and updates to our calculations, for the nine months ended September 29, 2018, we recorded an additional discrete tax benefit of $2.5 million, consisting primarily of a $7.0 million discrete tax expense related to the one-time deemed repatriation tax and a discrete tax benefit of $9.5 million primarily related to additional tax benefits for pension contributions. The Company has not completed its accounting for the income tax effects of the TCJA and the provisional amounts will continue to be refined as needed during the measurement period allowed by SAB 118. While the Company has made reasonable estimates of the impact of the U.S. corporate income tax rate reduction and the one-time deemed repatriation tax on unremitted earnings of foreign subsidiaries, these estimates could change as the Company finalizes its 2017 deferred tax balances, refines its calculations of earnings and profits which could impact the repatriation tax calculation, and analyzes new IRS guidance related to the TCJA. The TCJA created a new requirement that certain income (commonly referred to as "GILTI") earned by controlled foreign corporations (CFC’s) must be included currently in the gross income of the CFC’s U.S. shareholder. Because of the complexity of the new GILTI tax rules we are continuing to evaluate this provision of the TCJA. Under U.S. GAAP, we are allowed to make an accounting policy choice of either (1) treating taxes due on U.S. inclusions in taxable income related to GILTI as a current period expense when incurred (the “period cost method”) or (2) factoring such amounts into the Company’s measurement of its deferred taxes (the “deferred method”). Our selection of an accounting policy with respect to the new GILTI tax rules will depend, in part, on analyzing our global income to determine whether we expect to have future U.S. inclusions in taxable income related to GILTI and, if so, what the impact is expected to be. Whether we expect to have future U.S. inclusions in taxable income related to GILTI depends not only on our current structure and estimated future results of global operations but also our intent and ability to modify our structure and/or our business. The Company has included an estimate of the GILTI tax in the Company’s annualized effective tax rate used to determine tax expense for the three months and nine months ended September 29, 2018. However, we have not yet made a policy choice regarding whether to record deferred taxes on GILTI. The Company will continue to analyze the effects of the TCJA on its financial statements and operations. Additional impacts from the enactment of the TCJA will be recorded as they are identified during the measurement period as allowed by SAB 118. No deferred income taxes have been provided as of September 29, 2018, December 31, 2017 or September 30, 2017 on the applicable undistributed earnings of the non-U.S. subsidiaries where the indefinite reinvestment assertion has been applied. If at some future date these earnings cease to be indefinitely reinvested and are repatriated, the Company may be subject to additional U.S. income taxes and foreign withholding and other taxes on such amounts. The Company continues to provide deferred taxes, primarily related to foreign withholding taxes, on the undistributed net earnings of foreign subsidiaries and unconsolidated affiliates that are not deemed to be indefinitely reinvested in operations outside the United States. As of September 29, 2018, December 31, 2017 and September 30, 2017, the Company had $2.6 million, $2.3 million and $2.3 million of gross unrecognized tax benefits, including interest, respectively. The Company believes it is reasonably possible that the total amount of gross unrecognized tax benefits as of September 29, 2018 could decrease by approximately $0.7 million in the next 12 months due to settlements with taxing authorities or lapses in the applicable statute of limitations. Due to the various jurisdictions in which the Company files tax returns and the uncertainty regarding the timing of the settlement of tax audits, it is possible that there could be significant changes in the amount of unrecognized tax benefits in 2018, but the amount cannot be estimated. The Company is regularly audited by federal, state and foreign tax authorities. The Internal Revenue Service (IRS) has completed its field examination and has issued its Revenue Agents Report through the 2014 tax year and all open issues have been resolved. The Company is currently open to tax examinations by the IRS for the 2014 through 2017 tax years. Primarily as a result of filing amended returns, which were generated by the closing of federal income tax audits, the Company is still open to state and local tax audits in major tax jurisdictions dating back to the 2012 taxable year. The Company is not under any income tax examination by any major foreign tax jurisdiction for years prior to 2013. |
Postretirement Benefits |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pension and Other Postretirement Benefits | Postretirement Benefits The Company has defined contribution plans, qualified and nonqualified defined benefit pension plans and other postretirement benefit plans covering substantially all of its employees. The Company's contributions to its defined contribution plans include matching and annual discretionary contributions which are based on various percentages of compensation, and in some instances are based on the amount of the employees' contributions to the plans. See Note 17 in the Notes to Consolidated Financial Statements in the 2017 Form 10-K for further details regarding these plans. Plan Developments. During the third quarter of 2018, the Company initiated actions to terminate the Brunswick Pension Plan For Hourly Bargaining Unit Employees and the Brunswick Pension Plan for Salaried Employees, effective October 31, 2018. All benefits are expected to be paid during 2019, either through a lump-sum payment or annuity offerings. As a result, the over-funded positions for both plans are currently recorded within Prepaid expenses and other in the Condensed Consolidated Balance Sheets. Pension and other postretirement benefit costs included the following components for the three months and nine months ended September 29, 2018 and September 30, 2017:
Employer Contributions and Benefit Payments. During the nine months ended September 29, 2018 and September 30, 2017, the Company contributed $160.0 million and $55.0 million, respectively, to its qualified pension plans. Company contributions are subject to change based on funding regulations and Company discretion. During the nine months ended September 29, 2018 and September 30, 2017, the Company contributed $2.7 million and $3.1 million, respectively, to fund benefit payments to its nonqualified pension plan. |
Debt |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Text Block] | Debt On June 28, 2018, the Company entered into an agreement with Morgan Stanley Senior Funding, Inc. to obtain a $1.1 billion, 364-Day Senior Unsecured Bridge Facility (Bridge Facility). This agreement was completed in connection with the acquisition of Power Products. Refer to Note 4 – Acquisitions for further details regarding the acquisition. On July 13, 2018, the Company executed the First Amendment to its Credit Facility to remove certain restrictions on the Company to incur unsecured debt with a maturity date before the Credit facility termination date. Simultaneously, $300 million of commitments related to the Bridge Facility were permanently terminated resulting in $800 million remaining under this facility. On August 7, 2018, the commitments with respect to the Bridge Facility were reduced to zero through a term loan credit agreement (Credit Agreement) to obtain term loans (Term Loans) in an aggregate principal amount of $800 million. The Term Loan debt issued on August 9, 2018 consisted of the following:
(A) Beginning in December 2018, scheduled repayment of the 5-year tranche loan occurs each March, June, September and December equal to 2.50 percent of the aggregate principal amount of $350 million. The remaining principal amount is due August 2023. The Term Loans are unsecured and do not contain subsidiary guarantees. The Company is required to maintain compliance with two financial covenants: a minimum interest coverage ratio and a maximum leverage ratio. The minimum interest coverage, as defined in the Credit Agreement, is not permitted to be less than 3.00 to 1.00. The maximum leverage ratio, as defined in the Credit Agreement, is not permitted to be more than 3.50 to 1.00. As of September 29, 2018, the Company was in compliance with the financial covenants in the Credit Agreement. Scheduled maturities, net:
On September 26, 2018, the Company entered into an Amended and Restated Credit Agreement (Credit Facility). The Credit Facility amended and restated the Company's existing credit agreement, dated as of March 2011, as amended and restated as of June 2016 and as further amended as of July 2018. The Credit Facility provides for $400.0 million of borrowing capacity and is in effect through September 2023. The Credit Facility includes provisions to add up to $100.0 million of additional borrowing capacity and extend the facility for two additional one-year terms, subject to lender approval. No borrowings were outstanding as of or during the nine months ended September 29, 2018, and available borrowing capacity totaled $396.0 million, net of $4.0 million of letters of credit outstanding under the Credit Facility. As of September 29, 2018, the Company was in compliance with the financial covenants in the Credit Facility. |
Subsequent Events |
9 Months Ended |
---|---|
Sep. 29, 2018 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events On October 1, 2018, the Company entered into an underwriting agreement in connection with the offer and sale of $175.0 million aggregate principal amount of the Company’s 6.500% Senior Notes due 2048 (2048 Notes). The Company also granted the underwriters a 30-day option to purchase up to an additional $26.25 million aggregate principal amount of the Company’s 2048 Notes to cover over-allotments, if any (Additional Notes). On October 12, 2018, the underwriters notified the Company that they exercised their option to purchase $10.0 million aggregate principal amount of Additional Notes, at the public offering price, plus accrued interest, less the underwriting discount. On October 16, 2018, the Company's Board of Directors declared a quarterly dividend on its common stock of $0.21 per share. The dividend will be payable December 14, 2018 to shareholders of record as of November 20, 2018. |
Significant Accounting Policies (Policies) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Accounting, Policy [Policy Text Block] | Interim Financial Statements. The unaudited interim condensed consolidated financial statements of Brunswick Corporation (Brunswick or the Company) have been prepared pursuant to Securities and Exchange Commission (SEC) rules and regulations. Therefore, certain information and disclosures normally included in financial statements and related notes prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted. Certain previously reported amounts have been reclassified to conform to the current period presentation. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fiscal Period Policy | The Company maintains its financial records on the basis of a fiscal year ending on December 31, with the fiscal quarters spanning approximately thirteen weeks. The first quarter ends on the Saturday closest to the end of the first thirteen-week period. The second and third quarters are thirteen weeks in duration and the fourth quarter is the remainder of the year. The third quarter of fiscal year 2018 ended on September 29, 2018 and the third quarter of fiscal year 2017 ended on September 30, 2017. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Accounting Pronouncements | Recently Adopted Accounting Standards Presentation of Benefit Costs: In March 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which amended the Accounting Standards Codification (ASC) related to the income statement presentation of the components of net periodic benefit cost for an entity’s sponsored defined benefit pension and other postretirement plans. The amendment requires entities to present the current-service-cost component with other current compensation costs in the income statement within income from operations and present the other components outside of income from operations. The Company adopted this amendment retrospectively during the first quarter of 2018. As a result, $1.1 million and $1.4 million were reclassified from Cost of sales and Selling, general and administrative expense, respectively, to Other income (expense), net for the three months ended September 30, 2017. The Company reclassified $3.2 million and $4.2 million from Cost of sales and Selling, general and administrative expense, respectively, to Other income (expense), net for the nine months ended September 30, 2017. The Company elected to apply the practical expedient that permits the use of previously disclosed service cost and other costs from the prior year postretirement benefits footnote in the comparative periods as appropriate estimates when retrospectively changing the presentation of these costs. Statement of Cash Flows Classifications: In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments, which amended the ASC to add and/or clarify guidance on the classification of certain transactions in the statement of cash flows. The Company adopted this amendment during the first quarter of 2018. The adoption of this standard did not have a material impact on the Company's consolidated financial statements. Revenue Recognition: In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (new revenue standard), which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. On January 1, 2018, the Company adopted the new revenue standard and all related amendments for all contracts using the modified retrospective method. The Company did not elect to separately evaluate contract modifications occurring before the adoption date. The Company recognized the cumulative effect of initially applying the new revenue standard as an adjustment to the January 1, 2018 balance of retained earnings. Prior period information has not been restated and continues to be reported under the accounting standards in effect for those periods. The Company recognizes revenue in accordance with the terms of sale, primarily upon shipment to customers. Under the new revenue standard, estimated costs associated with retail sales promotions anticipated to be offered to customers within the Company's Boat segment are recognized at the time of sale, whereas under previous guidance, these promotions were recorded at the later of when the program was communicated to the customer or the time of sale. In addition, certain Fitness segment customer contracts offer incentives in the form of rebates settled with free product. These rebates are deemed to be separate performance obligations under the new revenue standard, and the revenue associated with the product rebates is deferred and recognized upon customer redemption. Under previous guidance, these product rebates were recorded in Cost of sales at the time of product sale. These impacts result in a change in the timing of when certain promotions and rebates are recorded, however, the total amount of cumulative revenue recognized over the life of the contract remains unchanged. The cumulative effect of the changes made to the Company's Condensed Consolidated Balance Sheets as of January 1, 2018 for the adoption of the new revenue standard was as follows:
The impact to the Company's Condensed Consolidated Statements of Comprehensive Income and Condensed Consolidated Balance Sheets as of and for the three and nine months ended September 29, 2018 as a result of applying the new revenue standard was as follows:
Revenue is recognized as performance obligations under the terms of contracts with customers are satisfied; this occurs when control of promised goods (engines, engine parts and accessories, boats, and fitness equipment) is transferred to the customer. The Company recognizes revenue related to the sale of extended warranty contracts that extend the coverage period beyond the standard warranty period over the life of the extended warranty period. Revenue is measured as the amount of consideration expected to be entitled in exchange for transferring goods or providing services. The Company has excluded sales, value add, and other taxes collected concurrent with revenue-producing activities from the determination of the transaction price for all contracts. The Company has elected to account for shipping and handling activities that occur after the customer has obtained control of a good as a fulfillment activity. For all contracts with customers, the Company has not adjusted the promised amount of consideration for the effects of a significant financing component as the period between the transfer of the promised goods and the customer's payment is expected to be one year or less. Recently Issued Accounting Standards Cloud Computing Arrangements: In August 2018, the FASB issued ASU 2018-15, Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract, which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amendment is effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASC amendment, but does not expect it will have a material impact on its consolidated financial statements. Tax Effects in Other Comprehensive Income: In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (AOCI), which permits companies to reclassify the disproportionate income tax effects of the Tax Cuts and Jobs Act of 2017 on items within AOCI to retained earnings. The ASU also requires certain new disclosures. The amendment is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASC amendment, but does not expect it will have a material impact on its consolidated financial statements. Hedge Accounting: In August 2017, the FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities, to simplify the application of hedge accounting and to better align an entity's risk management activities with the financial reporting of hedging relationships. The amendment is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASC amendment, but does not expect it will have a material impact on its consolidated financial statements. Recognition of Leases: In February 2016, the FASB issued ASU 2016-02, Leases, (new leasing standard), which amended the ASC to require lessees to recognize assets and liabilities on the balance sheet for all leases with terms greater than twelve months. Lessees will recognize expenses similar to current lease accounting. The amendment is to be applied using a modified retrospective method with certain practical expedients, and is effective for fiscal years and interim periods within those years, beginning after December 15, 2018, with early adoption permitted. The Company plans to elect the practical expedients upon transition that will retain the lease classification and initial direct costs for any leases that exist prior to adoption. The Company will also not reassess whether any contracts entered into prior to adoption are leases. In July, 2018, the FASB issued ASU 2018-11, Leases - Targeted Improvements, which amended the ASC to provide relief from implementing certain aspects of the new leasing standard. The amendment provides an additional (and optional) transition method to adopt the new leasing standard where an entity initially applies the new leasing standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The Company plans to elect this option and as a result, will not restate its condensed consolidated financial statements on the date of initial application. The Company anticipates the adoption of the standard will result in the recognition of approximately $85.0 million to $130.0 million in right-of-use assets and lease obligations on the Condensed Consolidated Balance Sheets and will not materially impact results on the Condensed Consolidated Statements of Comprehensive Income. |
Significant Accounting Policies (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block] | The cumulative effect of the changes made to the Company's Condensed Consolidated Balance Sheets as of January 1, 2018 for the adoption of the new revenue standard was as follows:
The impact to the Company's Condensed Consolidated Statements of Comprehensive Income and Condensed Consolidated Balance Sheets as of and for the three and nine months ended September 29, 2018 as a result of applying the new revenue standard was as follows:
|
Revenue Recognition (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue [Table Text Block] | The following tables present the Company's revenue for the three months and nine months ended September 29, 2018 into categories that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors:
|
Acquisitions Schedule of Assets Acquired, Liabilities Assumed and Cash Consideration Paid (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | The following table is a summary of the assets acquired, liabilities assumed and net cash consideration paid for the Power Products acquisition during 2018:
(A) The goodwill recorded for the acquisition of Power Products is not deductible for tax purposes. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition, Pro Forma Information [Table Text Block] |
|
Restructuring, Exit and Integration Activities (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Costs [Table Text Block] | The following table is a summary of the expense associated with the restructuring, exit, integration and impairment activities for the three months ended September 29, 2018 and September 30, 2017, as discussed above:
(A) Total cash payments for the three months ended September 29, 2018 also include $0.2 million of payments for Corporate restructuring, exit, integration and impairment charges. Total cash payments for the three months ended September 30, 2017 also include $0.7 million and $0.3 million of payments for Boat and Corporate restructuring, exit, integration and impairment charges, respectively. Cash payments may include payments related to prior period charges. (B) Restructuring, exit, integration and impairment charges accrued as of September 29, 2018 also include $0.7 million of Corporate charges. Restructuring, exit, integration and impairment charges accrued as of September 30, 2017 also include $2.8 million and $0.6 million of Boat and Corporate charges, respectively. The accrued charges are expected to be paid during 2018 and 2019. The following table is a summary of the expense associated with the restructuring, exit, integration and impairment activities for the nine months ended September 29, 2018 and September 30, 2017, as discussed above:
(A) Cash payments may include payments related to prior period charges. (B) The accrued charges are expected to be paid during 2018 and 2019. |
Financial Instruments Financial Instruments (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Values of Derivative Instruments | As of September 29, 2018, December 31, 2017 and September 30, 2017, the fair values of the Company’s derivative instruments were:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of Derivative Instruments on the Condensed Consolidated Statements of Comprehensive Income | The effect of derivative instruments on the Condensed Consolidated Statements of Comprehensive Income for the three months and nine months ended September 29, 2018 and September 30, 2017 was:
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis | The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 29, 2018:
The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2017:
The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2017:
|
Share-Based Compensation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||
Fair Value Assumptions for Performance Awards | The fair values of the senior executives' performance share award grants with a TSR modifier for grants in 2018 and 2017 were $61.59 and $64.82, respectively, which were estimated using the Monte Carlo valuation model, and incorporated the following assumptions:
|
Earnings per Common Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic and Diluted Earnings per Common Share | Basic and diluted earnings per common share for the three months and nine months ended September 29, 2018 and September 30, 2017 were calculated as follows:
|
Commitments and Contingencies (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Product Warranty Liabilities | The following activity related to product warranty liabilities was recorded in Accrued expenses during the nine months ended September 29, 2018 and September 30, 2017:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Extended Product Warranty Liabilities | The following activity related to deferred revenue for extended product warranty contracts was recorded in Accrued expenses and Other long-term liabilities during the nine months ended September 29, 2018 and September 30, 2017:
|
Goodwill and Intangibles (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill [Table Text Block] | Changes in the Company's goodwill during the nine months ended September 29, 2018, by segment, are summarized below:
Changes in the Company's goodwill during the nine months ended September 30, 2017, by segment, are summarized below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Intangible Assets [Table Text Block] | The Company's intangible assets, included within Other intangibles, net on the Condensed Consolidated Balance Sheets as of September 29, 2018, December 31, 2017 and September 30, 2017, are summarized by intangible asset type below:
The Company's intangible assets, included within Other intangibles, net on the Condensed Consolidated Balance Sheets as of September 29, 2018, December 31, 2017 and September 30, 2017, are summarized by segment below:
|
Segment Data (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Segments | The following table sets forth net sales and operating earnings (loss) of each of the Company's reportable segments, for the three months and nine months ended September 29, 2018 and September 30, 2017:
The following table sets forth total assets of each of the Company's reportable segments:
|
Comprehensive Income (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in the Components in Accumulated Other Comprehensive Income (Loss) | Changes in the components of Accumulated other comprehensive loss, all net of tax, for the three months and nine months ended September 29, 2018 and September 30, 2017 were as follows:
The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the three months ended September 29, 2018:
(A) The tax effects for the three months ended September 29, 2018 were $(0.1) million for foreign currency translation, $0.1 million for net actuarial losses arising during the period and $(0.3) million for derivatives. (B) See the table below for the tax effects for the three months ended September 29, 2018. The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the nine months ended September 29, 2018:
(A) The tax effects for the nine months ended September 29, 2018 were $2.2 million for foreign currency translation, $0.0 million for net actuarial losses arising during the period and $(1.8) million for derivatives. (B) See the table below for the tax effects for the nine months ended September 29, 2018. The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the three months ended September 30, 2017:
(A) The tax effects for the three months ended September 30, 2017 were $(1.6) million for foreign currency translation, $0.2 million for net actuarial losses arising during the period and $3.2 million for derivatives. (B) See the table below for the tax effects for the three months ended September 30, 2017. The following table presents the changes in Accumulated other comprehensive loss by component, all net of tax, for the nine months ended September 30, 2017:
(A) The tax effects for the nine months ended September 30, 2017 were $(4.8) million for foreign currency translation, $0.4 million for net actuarial losses arising during the period and $4.8 million for derivatives. (B) See the table below for the tax effects for the nine months ended September 30, 2017. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassification out of Accumulated Other Comprehensive Income (Loss) | The following table presents reclassification adjustments out of Accumulated other comprehensive loss during the three months and nine months ended September 29, 2018 and September 30, 2017:
|
Postretirement Benefits (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Pension and Other Benefit Costs | Pension and other postretirement benefit costs included the following components for the three months and nine months ended September 29, 2018 and September 30, 2017:
|
Debt (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt [Table Text Block] | The Term Loan debt issued on August 9, 2018 consisted of the following:
(A) Beginning in December 2018, scheduled repayment of the 5-year tranche loan occurs each March, June, September and December equal to 2.50 percent of the aggregate principal amount of $350 million. The remaining principal amount is due August 2023. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of Long-term Debt [Table Text Block] | Scheduled maturities, net:
|
Significant Accounting Policies (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |
---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2017 |
Jan. 01, 2019 |
|
Cost of Sales [Member] | |||
Significant Accounting Policies [Line Items] | |||
Prior Period Reclassification Adjustment | $ 1.1 | $ 3.2 | |
Selling, General and Administrative Expenses [Member] | |||
Significant Accounting Policies [Line Items] | |||
Prior Period Reclassification Adjustment | $ 1.4 | $ 4.2 | |
Scenario, Forecast [Member] | Accounting Standards Update 2018-11 [Member] | Minimum [Member] | |||
Significant Accounting Policies [Line Items] | |||
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets | $ 85.0 | ||
Scenario, Forecast [Member] | Accounting Standards Update 2018-11 [Member] | Maximum [Member] | |||
Significant Accounting Policies [Line Items] | |||
New Accounting Pronouncement or Change in Accounting Principle, Cumulative Effect of Change on Equity or Net Assets | $ 130.0 |
Revenue Recognition Contracts with Customer (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |
---|---|---|---|
Sep. 29, 2018 |
Sep. 29, 2018 |
Jan. 01, 2018 |
|
Revenue from Contract with Customer [Abstract] | |||
Contract with Customer, Liability | $ 181.6 | $ 181.6 | $ 170.8 |
Contract with Customer, Liability, Revenue Recognized | $ 14.5 | $ 63.0 |
Restructuring, Exit and Integration Activities (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 |
Sep. 30, 2017 |
Sep. 29, 2018 |
Sep. 30, 2017 |
||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Definite-Lived and Other Asset Impairments | $ (41.2) | $ (9.8) | |||||||||||||||
Total Restructuring, Exit, Integration and Impairment Charges | $ 17.7 | $ 6.8 | 56.3 | 27.7 | |||||||||||||
Restructuring Reserve [Abstract] | |||||||||||||||||
Cash Payments | 8.3 | [1] | 4.1 | [1] | 15.6 | [2] | 12.5 | [2] | |||||||||
Accrued Charges at End of the Period | [3],[4] | 12.8 | 10.4 | 12.8 | 10.4 | ||||||||||||
Corporate Segment [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Total Restructuring, Exit, Integration and Impairment Charges | 0.7 | 2.4 | |||||||||||||||
Restructuring Reserve [Abstract] | |||||||||||||||||
Cash Payments | 0.2 | [1] | 0.3 | 0.5 | [2] | 1.0 | [2] | ||||||||||
Accrued Charges at End of the Period | [4] | 0.7 | [3] | 0.6 | 0.7 | [3] | 0.6 | ||||||||||
Fitness [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Total Restructuring, Exit, Integration and Impairment Charges | 8.3 | 6.8 | 10.1 | 13.7 | |||||||||||||
Restructuring Reserve [Abstract] | |||||||||||||||||
Cash Payments | 0.7 | [1] | 3.1 | [1] | 6.5 | [2] | 8.0 | [2] | |||||||||
Accrued Charges at End of the Period | [3],[4] | 0.6 | 7.0 | 0.6 | 7.0 | ||||||||||||
Boat [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Total Restructuring, Exit, Integration and Impairment Charges | 9.4 | 45.5 | 11.6 | ||||||||||||||
Restructuring Reserve [Abstract] | |||||||||||||||||
Cash Payments | 7.4 | [1] | 0.7 | [1] | 8.6 | [2] | 3.5 | [2] | |||||||||
Accrued Charges at End of the Period | [3],[4] | 11.5 | 2.8 | 11.5 | 2.8 | ||||||||||||
Restructuring and Exit Activities [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Employee Termination and Other Benefits | 2.0 | 1.6 | 10.6 | 8.7 | |||||||||||||
Current Asset Write-Downs (Gains on Disposal) | 3.1 | 2.6 | 18.0 | 9.8 | |||||||||||||
Professional Fees | 1.2 | 0.0 | 4.7 | 0.8 | |||||||||||||
Other | 0.0 | 0.4 | 6.0 | 1.4 | |||||||||||||
Restructuring and Exit Activities [Member] | Corporate Segment [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Employee Termination and Other Benefits | 0.7 | 2.4 | |||||||||||||||
Current Asset Write-Downs (Gains on Disposal) | 0.0 | 0.0 | |||||||||||||||
Professional Fees | 0.0 | 0.0 | |||||||||||||||
Other | 0.0 | 0.0 | |||||||||||||||
Restructuring and Exit Activities [Member] | Fitness [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Employee Termination and Other Benefits | 0.3 | 1.6 | 1.5 | 3.7 | |||||||||||||
Current Asset Write-Downs (Gains on Disposal) | (0.1) | 2.6 | (0.7) | 2.6 | |||||||||||||
Professional Fees | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||
Other | 0.0 | 0.4 | 0.0 | 0.4 | |||||||||||||
Restructuring and Exit Activities [Member] | Boat [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Employee Termination and Other Benefits | 1.7 | 8.4 | 2.6 | ||||||||||||||
Current Asset Write-Downs (Gains on Disposal) | 3.2 | 18.7 | 7.2 | ||||||||||||||
Professional Fees | 1.2 | 4.7 | 0.8 | ||||||||||||||
Other | 0.0 | 6.0 | 1.0 | ||||||||||||||
Asset Disposition and Impairment Actions [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Trade Name Impairment | 8.1 | 0.0 | 8.1 | 0.0 | |||||||||||||
Definite-Lived and Other Asset Impairments | 3.3 | 0.0 | 13.1 | 0.0 | |||||||||||||
Valuation Allowance Reversal | (5.0) | 0.0 | |||||||||||||||
Asset Disposition and Impairment Actions [Member] | Corporate Segment [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Trade Name Impairment | 0.0 | 0.0 | |||||||||||||||
Definite-Lived and Other Asset Impairments | 0.0 | 0.0 | |||||||||||||||
Valuation Allowance Reversal | 0.0 | 0.0 | |||||||||||||||
Asset Disposition and Impairment Actions [Member] | Fitness [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Trade Name Impairment | 8.1 | 0.0 | 8.1 | 0.0 | |||||||||||||
Definite-Lived and Other Asset Impairments | 0.0 | 0.0 | 0.4 | 0.0 | |||||||||||||
Valuation Allowance Reversal | 0.0 | 0.0 | |||||||||||||||
Asset Disposition and Impairment Actions [Member] | Boat [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Trade Name Impairment | 0.0 | 0.0 | 0.0 | ||||||||||||||
Definite-Lived and Other Asset Impairments | 3.3 | 12.7 | 0.0 | ||||||||||||||
Valuation Allowance Reversal | (5.0) | 0.0 | |||||||||||||||
Integration Activities [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Employee Termination and Other Benefits | 0.0 | 0.4 | 0.0 | 2.4 | |||||||||||||
Professional Fees | 0.0 | 1.6 | 0.7 | 4.2 | |||||||||||||
Other | 0.0 | 0.2 | 0.1 | 0.4 | |||||||||||||
Integration Activities [Member] | Corporate Segment [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Employee Termination and Other Benefits | 0.0 | 0.0 | |||||||||||||||
Professional Fees | 0.0 | 0.0 | |||||||||||||||
Other | 0.0 | 0.0 | |||||||||||||||
Integration Activities [Member] | Fitness [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Employee Termination and Other Benefits | 0.0 | 0.4 | 0.0 | 2.4 | |||||||||||||
Professional Fees | 0.0 | 1.6 | 0.7 | 4.2 | |||||||||||||
Other | 0.0 | $ 0.2 | 0.1 | 0.4 | |||||||||||||
Integration Activities [Member] | Boat [Member] | |||||||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||||||
Employee Termination and Other Benefits | 0.0 | 0.0 | 0.0 | ||||||||||||||
Professional Fees | 0.0 | 0.0 | 0.0 | ||||||||||||||
Other | $ 0.0 | $ 0.0 | $ 0.0 | ||||||||||||||
|
Financial Instruments Financial Instruments (Details) - USD ($) |
9 Months Ended | 12 Months Ended | |
---|---|---|---|
Sep. 29, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Senior Notes Due 2021 [Member] | |||
Derivative [Line Items] | |||
Interest Rate | 4.625% | 4.625% | 4.625% |
Debentures Due 2023 [Member] | |||
Derivative [Line Items] | |||
Interest Rate | 7.375% | 7.375% | 7.375% |
Foreign Exchange Forward [Member] | |||
Derivative [Line Items] | |||
Notional Values | $ 358,400,000 | $ 294,700,000 | $ 312,600,000 |
Foreign Exchange Option [Member] | |||
Derivative [Line Items] | |||
Notional Values | 27,200,000 | 18,000,000 | 18,000,000 |
Foreign Exchange Contracts [Member] | |||
Derivative [Line Items] | |||
Cash Flow Hedge Gain (Loss) to be Reclassified Within Twelve Months | 4,300,000 | ||
Interest Rate Swap [Member] | |||
Derivative [Line Items] | |||
Notional Values | 200,000,000 | 200,000,000 | 200,000,000 |
Interest Rate Swap [Member] | Senior Notes Due 2021 [Member] | |||
Derivative [Line Items] | |||
Notional Values | 150,000,000 | 150,000,000 | 150,000,000 |
Interest Rate Swap [Member] | Debentures Due 2023 [Member] | |||
Derivative [Line Items] | |||
Notional Values | 50,000,000 | 50,000,000 | 50,000,000 |
Forward-Starting Interest Rate Swap [Member] | |||
Derivative [Line Items] | |||
Cash Flow Hedge Gain (Loss) to be Reclassified Within Twelve Months | (600,000) | ||
Amount of Gain (Loss) Estimated to be Reclassified from Accumulated Other Comprehensive Loss to Cost of Sales or Interest Expense | $ (2,700,000) | $ (3,700,000) | $ (3,400,000) |
Financial Instruments, Fair Values of Derivative Instruments (Details) - USD ($) $ in Millions |
Sep. 29, 2018 |
Dec. 31, 2017 |
Sep. 30, 2017 |
---|---|---|---|
Foreign Exchange Contracts [Member] | Prepaid Expenses and Other [Member] | Other Hedging Activity [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Assets | $ 1.1 | $ 0.7 | $ 0.3 |
Foreign Exchange Contracts [Member] | Accrued Expenses [Member] | Other Hedging Activity [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Liabilities | 0.7 | 0.1 | 0.3 |
Cash Flow Hedging [Member] | Foreign Exchange Contracts [Member] | Prepaid Expenses and Other [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Assets | 4.8 | 2.5 | 1.7 |
Cash Flow Hedging [Member] | Foreign Exchange Contracts [Member] | Accrued Expenses [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Liabilities | 0.9 | 5.5 | 10.5 |
Fair Value Hedging [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Assets | 0.0 | 2.8 | 5.2 |
Total Derivative Liabilities | 4.1 | 2.1 | 2.3 |
Fair Value Hedging [Member] | Interest Rate Contracts [Member] | Prepaid Expenses and Other [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Assets | 0.0 | 2.1 | 2.9 |
Fair Value Hedging [Member] | Interest Rate Contracts [Member] | Accrued Expenses [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Liabilities | 0.1 | 1.8 | 2.3 |
Fair Value Hedging [Member] | Interest Rate Contracts [Member] | Other Long-Term Assets [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Assets | 0.0 | 0.7 | 2.3 |
Fair Value Hedging [Member] | Interest Rate Contracts [Member] | Other Long-Term Liabilities [Member] | Derivatives Designated as Hedging Instruments [Member] | |||
Derivatives, Fair Value [Line Items] | |||
Total Derivative Liabilities | $ 4.0 | $ 0.3 | $ 0.0 |
Financial Instruments, Condensed Consolidated Statements of Comprehensive Income, Effect of Derivative Instruments (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 29, 2018 |
Sep. 30, 2017 |
Sep. 29, 2018 |
Sep. 30, 2017 |
|
Other Hedging Activity [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of Gain (Loss) on Derivatives Recognized in Earnings | $ 0.8 | $ (5.0) | $ 8.9 | $ (12.9) |
Foreign Exchange Contracts [Member] | Cost of Sales [Member] | Other Hedging Activity [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of Gain (Loss) on Derivatives Recognized in Earnings | 0.7 | (4.9) | 8.1 | (11.8) |
Foreign Exchange Contracts [Member] | Other Income (Expense), Net | Other Hedging Activity [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of Gain (Loss) on Derivatives Recognized in Earnings | 0.1 | (0.1) | 0.8 | (1.1) |
Cash Flow Hedging [Member] | Derivatives Designated as Hedging Instruments [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss (Effective Portion) | 1.2 | (10.4) | 5.4 | (15.3) |
Amount of Gain (Loss) on Derivatives Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion) | 0.5 | (1.2) | (4.5) | 0.4 |
Cash Flow Hedging [Member] | Interest Rate Contracts [Member] | Derivatives Designated as Hedging Instruments [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss (Effective Portion) | 0.0 | 0.0 | 0.0 | 0.0 |
Cash Flow Hedging [Member] | Interest Rate Contracts [Member] | Interest Expense [Member] | Derivatives Designated as Hedging Instruments [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of Gain (Loss) on Derivatives Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion) | (0.2) | (0.3) | (0.7) | (0.8) |
Cash Flow Hedging [Member] | Foreign Exchange Contracts [Member] | Derivatives Designated as Hedging Instruments [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss (Effective Portion) | 1.2 | (10.4) | 5.4 | (15.3) |
Cash Flow Hedging [Member] | Foreign Exchange Contracts [Member] | Cost of Sales [Member] | Derivatives Designated as Hedging Instruments [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of Gain (Loss) on Derivatives Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion) | 0.7 | (0.9) | (3.8) | 1.2 |
Fair Value Hedging [Member] | Interest Rate Contracts [Member] | Interest Expense [Member] | Derivatives Designated as Hedging Instruments [Member] | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Amount of Gain (Loss) on Derivatives Recognized in Earnings | $ 0.1 | $ 0.5 | $ 0.1 | $ 1.6 |
Financial Instruments, Fair Value of Other Financial Instruments (Details) - USD ($) $ in Millions |
Sep. 29, 2018 |
Dec. 31, 2017 |
Sep. 30, 2017 |
---|---|---|---|
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Fair Value of the Company's Long-Term Debt Including Current Maturities | $ 1,279.8 | $ 492.1 | $ 492.8 |
Long-Term Debt | $ 1,238.3 | $ 439.1 | $ 441.8 |
Fair Value Measurements (Details) - Fair Value, Measurements, Recurring [Member] - USD ($) $ in Millions |
Sep. 29, 2018 |
Dec. 31, 2017 |
Sep. 30, 2017 |
---|---|---|---|
Assets: | |||
Cash Equivalents | $ 34.4 | $ 34.4 | |
Short-Term Investments in Marketable Securities | $ 0.8 | 0.8 | 0.8 |
Restricted Cash | 9.5 | 9.4 | 10.7 |
Derivatives | 5.9 | 6.0 | 7.2 |
Total Assets | 16.2 | 50.6 | 53.1 |
Liabilities: | |||
Derivatives | 5.7 | 7.7 | 13.1 |
Deferred Compensation | 35.1 | 34.1 | 32.4 |
Total Liabilities at Fair Value | 40.8 | 41.8 | 45.5 |
Liabilities Measured at Net Asset Value | 11.0 | 11.8 | 11.2 |
Total Liabilities | 51.8 | 53.6 | 56.7 |
Level 1 [Member] | |||
Assets: | |||
Cash Equivalents | 34.4 | 0.4 | |
Short-Term Investments in Marketable Securities | 0.8 | 0.8 | 0.8 |
Restricted Cash | 9.5 | 9.4 | 10.7 |
Derivatives | 0.0 | 0.0 | 0.0 |
Total Assets | 10.3 | 44.6 | 11.9 |
Liabilities: | |||
Derivatives | 0.0 | 0.0 | 0.0 |
Deferred Compensation | 4.2 | 4.0 | 4.0 |
Total Liabilities at Fair Value | 4.2 | 4.0 | 4.0 |
Level 2 [Member] | |||
Assets: | |||
Cash Equivalents | 0.0 | 34.0 | |
Short-Term Investments in Marketable Securities | 0.0 | 0.0 | 0.0 |
Restricted Cash | 0.0 | 0.0 | 0.0 |
Derivatives | 5.9 | 6.0 | 7.2 |
Total Assets | 5.9 | 6.0 | 41.2 |
Liabilities: | |||
Derivatives | 5.7 | 7.7 | 13.1 |
Deferred Compensation | 30.9 | 30.1 | 28.4 |
Total Liabilities at Fair Value | $ 36.6 | $ 37.8 | $ 41.5 |
Share-Based Compensation (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 29, 2018 |
Sep. 30, 2017 |
Sep. 29, 2018 |
Sep. 30, 2017 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of Shares Available for Grant (in Shares) | 5,200,000 | 5,200,000 | ||
Percentage of Premium Paid Out in Deferred Company Common Stock | 20.00% | |||
Non-Vested Stock Awards [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of Performance Shares Granted (in Shares) | 0 | 0 | 300,000 | 200,000 |
Share-Based Compensation Expense | $ 4.0 | $ 2.9 | $ 9.9 | $ 8.5 |
Unrecognized Compensation Cost | 16.5 | $ 16.5 | ||
Unrecognized Compensation Cost, Period for Recognition | 1 year 3 months 18 days | |||
Performance Shares [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-Based Compensation Expense | 2.1 | $ 2.8 | $ 3.3 | $ 5.9 |
Unrecognized Compensation Cost | $ 5.1 | $ 5.1 | ||
Unrecognized Compensation Cost, Period for Recognition | 1 year | |||
Performance Shares [Member] | Certain Senior Executives [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of Performance Shares Granted (in Shares) | 100,000 | 100,000 | ||
Weighted Average Price at Grant Date (in Dollars per Share) | $ 61.59 | $ 64.82 | $ 61.59 | $ 64.82 |
Risk-Free Interest Rate | 2.40% | 1.50% | ||
Dividend Yield | 1.30% | 1.10% | ||
Volatility Factor | 38.90% | 38.30% | ||
Expected Life of Award | 2 years 10 months 24 days | 2 years 10 months 24 days | ||
Performance Shares [Member] | Certain Officers and Certain Senior Managers [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of Performance Shares Granted (in Shares) | 24,490 | 26,300 | ||
Weighted Average Price at Grant Date (in Dollars per Share) | $ 57.19 | $ 58.77 | $ 57.19 | $ 58.77 |
Earnings per Common Share (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 29, 2018 |
Sep. 30, 2017 |
Sep. 29, 2018 |
Sep. 30, 2017 |
|
Earnings Per Share [Abstract] | ||||
Net Earnings | $ 70.0 | $ 79.0 | $ 221.9 | $ 263.3 |
Weighted Average Outstanding Shares - Basic (in Shares) | 87.3 | 89.1 | 87.7 | 89.7 |
Dilutive Effect of Common Stock Equivalents (in Shares) | 0.6 | 0.7 | 0.6 | 0.8 |
Weighted Average Outstanding Shares - Diluted (in Shares) | 87.9 | 89.8 | 88.3 | 90.5 |
Basic Earnings Per Common Share | ||||
Net Earnings (in Dollars per Share) | $ 0.80 | $ 0.89 | $ 2.53 | $ 2.94 |
Diluted Earnings Per Common Share | ||||
Net Earnings (in Dollars per Share) | $ 0.80 | $ 0.88 | $ 2.51 | $ 2.91 |
Anti-Dilutive Securities (in Shares) | 0.0 | 0.0 | 0.0 | 0.0 |
Commitments and Contingencies (Details) - USD ($) $ in Millions |
9 Months Ended | |
---|---|---|
Sep. 29, 2018 |
Sep. 30, 2017 |
|
Activity Related to Product Warranty Liabilities [Roll Forward] | ||
Balance at Beginning of Period | $ 127.2 | $ 112.6 |
Payments Made | (60.2) | (53.5) |
Provisions/Additions for Contracts Issued/Sold | 59.1 | 54.8 |
Aggregate Changes for Preexisting Warranties | 8.9 | (1.1) |
Foreign Currency Translation | (0.8) | 2.3 |
Acquisitions | 2.6 | 0.0 |
Other | 0.4 | (1.3) |
Balance at End of Period | 137.2 | 113.8 |
Activity Related to Extended Product Warranty Accrual [Roll Forward] | ||
Balance at Beginning of Period | 112.1 | 90.6 |
Extended Warranty Contracts Sold | 43.3 | 39.3 |
Revenue Recognized on Existing Extended Warranty Contracts | (25.4) | (23.8) |
Foreign Currency Translation | (0.7) | 1.1 |
Balance at End of Period | 129.3 | $ 107.2 |
Selling, General and Administrative Expenses [Member] | ||
Other Commitments [Line Items] | ||
Contract Dispute Charges | $ 3.8 |
Goodwill and Intangibles Goodwill (Details) - USD ($) $ in Millions |
9 Months Ended | ||
---|---|---|---|
Sep. 29, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Goodwill [Roll Forward] | |||
Goodwill, Beginning Balance | $ 425.3 | $ 413.8 | |
Acquisitions | 344.2 | 5.8 | |
Impairments | 0.0 | 0.0 | |
Adjustments | (1.1) | 6.7 | |
Goodwill, Ending Balance | 768.4 | 426.3 | |
Goodwill, Impaired, Accumulated Impairment Loss | 0.0 | 0.0 | $ 0.0 |
Marine Engine [Member] | |||
Goodwill [Roll Forward] | |||
Goodwill, Beginning Balance | 31.7 | 25.1 | |
Acquisitions | 344.2 | 5.8 | |
Impairments | 0.0 | 0.0 | |
Adjustments | (0.5) | 1.4 | |
Goodwill, Ending Balance | 375.4 | 32.3 | |
Boat [Member] | |||
Goodwill [Roll Forward] | |||
Goodwill, Beginning Balance | 2.2 | 2.2 | |
Acquisitions | 0.0 | 0.0 | |
Impairments | 0.0 | 0.0 | |
Adjustments | 0.0 | 0.0 | |
Goodwill, Ending Balance | 2.2 | 2.2 | |
Fitness [Member] | |||
Goodwill [Roll Forward] | |||
Goodwill, Beginning Balance | 391.4 | 386.5 | |
Acquisitions | 0.0 | 0.0 | |
Impairments | 0.0 | 0.0 | |
Adjustments | (0.6) | 5.3 | |
Goodwill, Ending Balance | $ 390.8 | $ 391.8 |
Goodwill and Intangibles Finite-Lived Intangibles (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 29, 2018 |
Sep. 30, 2017 |
Sep. 29, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Finite-Lived Intangible Assets [Line Items] | |||||
Gross Amount | $ 936.0 | $ 418.1 | $ 936.0 | $ 418.1 | $ 403.8 |
Accumulated Amortization | (265.7) | (252.6) | (265.7) | (252.6) | (254.7) |
Amortization Expense for Intangibles | 6.8 | 2.1 | 11.2 | 6.2 | |
Customer Relationships [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross Amount | 735.0 | 305.7 | 735.0 | 305.7 | 305.4 |
Accumulated Amortization | (247.9) | (236.5) | (247.9) | (236.5) | (238.1) |
Other [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross Amount | 22.4 | 22.5 | 22.4 | 22.5 | 22.5 |
Accumulated Amortization | (17.8) | (16.1) | (17.8) | (16.1) | (16.6) |
Trade Names [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross Amount | 178.6 | 89.9 | 178.6 | 89.9 | 75.9 |
Accumulated Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Marine Engine [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross Amount | 618.9 | 78.6 | 618.9 | 78.6 | 78.3 |
Accumulated Amortization | (44.5) | (38.1) | (44.5) | (38.1) | (38.5) |
Boat [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross Amount | 223.4 | 223.5 | 223.4 | 223.5 | 223.3 |
Accumulated Amortization | (203.7) | (202.7) | (203.7) | (202.7) | (202.8) |
Fitness [Member] | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Gross Amount | 93.7 | 116.0 | 93.7 | 116.0 | 102.2 |
Accumulated Amortization | $ (17.5) | $ (11.8) | $ (17.5) | $ (11.8) | $ (13.4) |
Segment Data (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 29, 2018 |
Sep. 30, 2017 |
Sep. 29, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Segment Reporting Information [Line Items] | |||||
Net Sales | $ 1,298.0 | $ 1,141.5 | $ 3,910.3 | $ 3,653.8 | |
Operating Earnings (Loss) | 91.3 | 114.2 | 303.1 | 376.7 | |
Total Assets | 4,210.9 | 3,399.2 | 4,210.9 | 3,399.2 | $ 3,358.2 |
Assets Held-For-Sale, Not Part of Disposal Group | 9.1 | 6.3 | 9.1 | 6.3 | 12.7 |
Marine Eliminations [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net Sales | (81.3) | (79.8) | (258.4) | (246.4) | |
Operating Earnings (Loss) | 0.0 | 0.0 | 0.0 | 0.0 | |
Marine Engine [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net Sales | 802.7 | 669.2 | 2,324.1 | 2,067.2 | |
Operating Earnings (Loss) | 128.1 | 115.2 | 372.9 | 352.1 | |
Total Assets | 2,304.2 | 1,195.3 | 2,304.2 | 1,195.3 | 1,205.0 |
Boat [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net Sales | 322.6 | 309.3 | 1,094.0 | 1,104.1 | |
Operating Earnings (Loss) | (5.0) | 0.1 | (22.8) | 28.0 | |
Total Assets | 420.6 | 467.7 | 420.6 | 467.7 | 411.6 |
Total Marine [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net Sales | 1,044.0 | 898.7 | 3,159.7 | 2,924.9 | |
Operating Earnings (Loss) | 123.1 | 115.3 | 350.1 | 380.1 | |
Total Assets | 2,724.8 | 1,663.0 | 2,724.8 | 1,663.0 | 1,616.6 |
Fitness [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net Sales | 254.0 | 242.8 | 750.6 | 728.9 | |
Operating Earnings (Loss) | (0.2) | 19.4 | 25.1 | 56.2 | |
Total Assets | 976.3 | 1,005.0 | 976.3 | 1,005.0 | 1,012.8 |
Corporate/Other [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Net Sales | 0.0 | 0.0 | 0.0 | 0.0 | |
Operating Earnings (Loss) | (31.6) | (20.5) | (72.1) | (59.6) | |
Total Assets | $ 509.8 | $ 731.2 | $ 509.8 | $ 731.2 | $ 728.8 |
Comprehensive Income (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2018 |
Sep. 30, 2017 |
Sep. 29, 2018 |
Sep. 30, 2017 |
|||||||||||||||||||||
Comprehensive Income [Abstract] | ||||||||||||||||||||||||
Net Earnings | $ 70.0 | $ 79.0 | $ 221.9 | $ 263.3 | ||||||||||||||||||||
Foreign Currency Cumulative Translation Adjustment | 0.0 | 16.6 | (9.7) | 28.0 | ||||||||||||||||||||
Net Change in Unamortized Prior Service Credits | (0.2) | (0.2) | (0.4) | (0.4) | ||||||||||||||||||||
Net Change in Unamortized Actuarial Losses | 2.0 | 1.7 | 6.2 | 5.9 | ||||||||||||||||||||
Net Change in Unrealized Derivative Losses | 0.7 | (6.4) | 7.0 | (10.9) | ||||||||||||||||||||
Total Other Comprehensive Income | 2.5 | 11.7 | 3.1 | 22.6 | ||||||||||||||||||||
Comprehensive Income | 72.5 | 90.7 | 225.0 | 285.9 | ||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||||||||||||||||||||||
Accumulated Other Comprehensive Loss, Net of Tax, Beginning Balance | (359.2) | (423.7) | (359.8) | (434.6) | ||||||||||||||||||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract] | ||||||||||||||||||||||||
Other Comprehensive Income (Loss) Before Reclassifications | 1.1 | [1] | 8.8 | [2] | (5.5) | [3] | 16.7 | [4] | ||||||||||||||||
Amounts Reclassified from Accumulated Other Comprehensive Loss | 1.4 | [5] | 2.9 | [6] | 8.6 | [7] | 5.9 | [8] | ||||||||||||||||
Net Other Comprehensive Income (Loss) | 2.5 | 11.7 | 3.1 | 22.6 | ||||||||||||||||||||
Accumulated Other Comprehensive Loss, Net of Tax, Ending Balance | (356.7) | (412.0) | (356.7) | (412.0) | ||||||||||||||||||||
Other Comprehensive Income (Loss), Tax, Portion Attributable to Parent [Abstract] | ||||||||||||||||||||||||
Foreign Currency Translation Adjustments Arising During Period, Tax Effect | (0.1) | (1.6) | 2.2 | (4.8) | ||||||||||||||||||||
Net Actuarial Gains (Losses) Arising During Period, Tax Effect | 0.1 | 0.2 | 0.0 | 0.4 | ||||||||||||||||||||
Gains (Losses) on Derivatives Arising During Period, Tax Effect | (0.3) | 3.2 | (1.8) | 4.8 | ||||||||||||||||||||
Foreign Currency Translation | ||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||||||||||||||||||||||
Accumulated Other Comprehensive Loss, Net of Tax, Beginning Balance | (41.3) | (40.5) | (31.6) | (51.9) | ||||||||||||||||||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract] | ||||||||||||||||||||||||
Other Comprehensive Income (Loss) Before Reclassifications | 0.0 | [1] | 16.6 | [2] | (9.7) | [3] | 28.0 | [4] | ||||||||||||||||
Amounts Reclassified from Accumulated Other Comprehensive Loss | 0.0 | [5] | 0.0 | [6] | 0.0 | [7] | 0.0 | [8] | ||||||||||||||||
Net Other Comprehensive Income (Loss) | 0.0 | 16.6 | (9.7) | 28.0 | ||||||||||||||||||||
Accumulated Other Comprehensive Loss, Net of Tax, Ending Balance | (41.3) | (23.9) | (41.3) | (23.9) | ||||||||||||||||||||
Prior Service Credits | ||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||||||||||||||||||||||
Accumulated Other Comprehensive Loss, Net of Tax, Beginning Balance | (5.8) | (5.3) | (5.6) | (5.1) | ||||||||||||||||||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract] | ||||||||||||||||||||||||
Other Comprehensive Income (Loss) Before Reclassifications | 0.0 | [1] | 0.0 | [2] | 0.0 | [3] | 0.0 | [4] | ||||||||||||||||
Amounts Reclassified from Accumulated Other Comprehensive Loss | (0.2) | [5] | (0.2) | [6] | (0.4) | [7] | (0.4) | [8] | ||||||||||||||||
Net Other Comprehensive Income (Loss) | (0.2) | (0.2) | (0.4) | (0.4) | ||||||||||||||||||||
Accumulated Other Comprehensive Loss, Net of Tax, Ending Balance | (6.0) | (5.5) | (6.0) | (5.5) | ||||||||||||||||||||
Net Actuarial Losses | ||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||||||||||||||||||||||
Accumulated Other Comprehensive Loss, Net of Tax, Beginning Balance | (306.6) | (367.8) | (310.8) | (372.0) | ||||||||||||||||||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract] | ||||||||||||||||||||||||
Other Comprehensive Income (Loss) Before Reclassifications | 0.2 | [1] | (0.6) | [2] | 0.6 | [3] | (0.8) | [4] | ||||||||||||||||
Amounts Reclassified from Accumulated Other Comprehensive Loss | 1.8 | [5] | 2.3 | [6] | 5.6 | [7] | 6.7 | [8] | ||||||||||||||||
Net Other Comprehensive Income (Loss) | 2.0 | 1.7 | 6.2 | 5.9 | ||||||||||||||||||||
Accumulated Other Comprehensive Loss, Net of Tax, Ending Balance | (304.6) | (366.1) | (304.6) | (366.1) | ||||||||||||||||||||
Net Derivative Losses | ||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||||||||||||||||||||||
Accumulated Other Comprehensive Loss, Net of Tax, Beginning Balance | (5.5) | (10.1) | (11.8) | (5.6) | ||||||||||||||||||||
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax [Abstract] | ||||||||||||||||||||||||
Other Comprehensive Income (Loss) Before Reclassifications | 0.9 | [1] | (7.2) | [2] | 3.6 | [3] | (10.5) | [4] | ||||||||||||||||
Amounts Reclassified from Accumulated Other Comprehensive Loss | (0.2) | [5] | 0.8 | [6] | 3.4 | [7] | (0.4) | [8] | ||||||||||||||||
Net Other Comprehensive Income (Loss) | 0.7 | (6.4) | 7.0 | (10.9) | ||||||||||||||||||||
Accumulated Other Comprehensive Loss, Net of Tax, Ending Balance | $ (4.8) | $ (16.5) | $ (4.8) | $ (16.5) | ||||||||||||||||||||
|
Comprehensive Income, Reclassification out of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jul. 01, 2017 |
Jun. 30, 2018 |
Jul. 01, 2017 |
|
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Prior Service Credits | $ 0.2 | $ 0.1 | $ 0.5 | $ 0.5 |
Net Actuarial Losses | (2.6) | (3.6) | (7.7) | (10.8) |
Defined Benefit Items, Earnings Before Income Taxes | (2.4) | (3.5) | (7.2) | (10.3) |
Defined Benefit Items, Income Tax Provision | 0.8 | 1.4 | 2.0 | 4.0 |
Defined Benefit Items, Net Earnings | (1.6) | (2.1) | (5.2) | (6.3) |
Derivatives, Earnings Before Income Taxes | 0.5 | (1.2) | (4.5) | 0.4 |
Derivatives, Income Tax Provision | (0.3) | 0.4 | 1.1 | 0.0 |
Derivatives, Net Earnings | 0.2 | (0.8) | (3.4) | 0.4 |
Interest Expense [Member] | Interest Rate Contract [Member] | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Derivatives, Earnings Before Income Taxes | (0.2) | (0.3) | (0.7) | (0.8) |
Cost of Sales [Member] | Foreign Exchange Contracts [Member] | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Derivatives, Earnings Before Income Taxes | $ 0.7 | $ (0.9) | $ (3.8) | $ 1.2 |
Income Taxes (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Sep. 29, 2018 |
Sep. 30, 2017 |
Sep. 29, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Income Tax Disclosure [Abstract] | |||||
Income Tax Provision From Continuing Operations | $ 4.9 | $ 30.0 | $ 51.1 | $ 99.1 | |
Effective Income Tax Rate Reconciliation, Other Reconciling Items, Amount | $ 10.5 | $ 0.8 | $ 7.8 | $ 9.1 | |
Effective Tax Rate From Continuing Operations | 6.50% | 27.50% | 18.70% | 27.30% | |
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 21.00% | 35.00% | |||
Net Tax Expense, Estimated Impact of Tax Cuts and Jobs Act of 2017 | $ (2.5) | $ 71.8 | |||
Income Tax Expense (Benefit), Continuing Operations, Adjustment of Deferred Tax (Asset) Liability | 56.5 | ||||
Effective Income Tax Rate Reconciliation, Repatriation of Foreign Earnings, Amount | 7.0 | 15.3 | |||
Other Income Tax Expense (Benefit), Continuing Operations - Pension Settlement | (9.5) | ||||
Gross Unrecognized Tax Benefits, Including Interest | $ 2.6 | $ 2.3 | 2.6 | $ 2.3 | $ 2.3 |
Possible Decrease in Unrecognized Tax Benefits in the Next 12 Months | $ 0.7 | $ 0.7 |
Postretirement Benefits (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 29, 2018 |
Sep. 30, 2017 |
Sep. 29, 2018 |
Sep. 30, 2017 |
|
Pension Plans [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Interest Cost | $ 5.8 | $ 7.0 | $ 17.2 | $ 21.2 |
Expected Return on Plan Assets | (6.4) | (8.3) | (19.1) | (25.0) |
Amortization of Prior Service Credits | 0.0 | 0.0 | 0.0 | 0.0 |
Amortization of Net Actuarial Losses | 2.6 | 3.6 | 7.7 | 10.8 |
Net Pension and Other Benefit Costs | 2.0 | 2.3 | 5.8 | 7.0 |
Other Postretirement Benefits [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Interest Cost | 0.3 | 0.3 | 0.8 | 1.0 |
Expected Return on Plan Assets | 0.0 | 0.0 | 0.0 | 0.0 |
Amortization of Prior Service Credits | (0.2) | (0.1) | (0.5) | (0.5) |
Amortization of Net Actuarial Losses | 0.0 | 0.0 | 0.0 | 0.0 |
Net Pension and Other Benefit Costs | $ 0.1 | $ 0.2 | 0.3 | 0.5 |
Nonqualified Plan [Member] | Pension Plans [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Defined Benefit Plan, Contributions By Employer For Nonqualified Pension Plan | 2.7 | 3.1 | ||
Qualified Plan [Member] | Pension Plans [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Defined Benefit Plan, Contributions By Employer For Nonqualified Pension Plan | $ 160.0 | $ 55.0 |
Debt (Details) |
9 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Aug. 09, 2018
USD ($)
|
Jun. 28, 2018
USD ($)
|
Sep. 29, 2018
USD ($)
|
Aug. 07, 2018
USD ($)
|
Jul. 13, 2018
USD ($)
|
|||
Debt Instrument [Line Items] | |||||||
Line of Credit, Maximum Borrowing Capacity | $ 400,000,000 | ||||||
Term Loan Principal Amount | $ 800,000,000 | ||||||
Long-term Debt | 1,229,800,000 | ||||||
Debt, Long-term and Short-term, Combined Amount | 796,600,000 | ||||||
Line of Credit Facility, Remaining Borrowing Capacity | 396,000,000 | ||||||
Line of Credit Outstanding, Amount | $ 4,000,000 | ||||||
Minimum [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Debt Instrument, Covenant, Interest Coverage Ratio | 3.00 | ||||||
Maximum [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Debt Instrument, Covenant, Leverage Ratio | 3.50 | ||||||
Unsecured Debt [Member] | 3-Year Tranche Loan [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Term Loan Principal Amount | $ 150,000,000 | ||||||
Term Loan Duration | 3 years | ||||||
Debt Issuance Costs, Net | $ 600,000 | ||||||
Debt Instruments Maturity Date | 2021 | ||||||
Long-term Debt | $ 149,400,000 | ||||||
Unsecured Debt [Member] | 5-Year Tranche Loan [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Term Loan Principal Amount | [1] | $ 350,000,000 | |||||
Term Loan Duration | 5 years | ||||||
Debt Issuance Costs, Net | $ 1,700,000 | ||||||
Debt Instruments Maturity Date | 2023 | ||||||
Long-term Debt | $ 348,300,000 | ||||||
Debt Instrument, Date of First Required Payment | Dec. 31, 2018 | ||||||
Debt Instrument, Periodic Payment, Principal | $ 8,800,000 | ||||||
Unsecured Debt [Member] | 364-Day Tranche Loan [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Term Loan Principal Amount | $ 300,000,000 | ||||||
Term Loan Duration | 364 days | ||||||
Debt Issuance Costs, Net | $ 1,100,000 | ||||||
Debt Instruments Maturity Date | 2019 | ||||||
Short-Term Debt | $ 298,900,000 | ||||||
Bridge Loan [Member] | Unsecured Debt [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Line of Credit, Maximum Borrowing Capacity | $ 1,100,000,000.0 | ||||||
Bridge Facility, Line of Credit Amount Terminated | $ 800,000,000 | $ 300,000,000 | |||||
Bridge Facility, Line of Credit Amount Remaining After Termination | $ 0 | $ 800,000,000 | |||||
Term Loan Duration | 364 days | ||||||
Line of Credit [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Line of Credit Facility, Increase (Decrease), Other, Net | $ 100,000,000 | ||||||
|
Debt Schedule of Maturities (Details) $ in Millions |
Sep. 29, 2018
USD ($)
|
---|---|
Debt [Abstract] | |
Remainder of 2018 | $ 12.3 |
2019 | 340.7 |
2020 | 41.1 |
2021 | 335.7 |
2022 | 35.6 |
Thereafter | 464.4 |
Total Debt | $ 1,229.8 |
Subsequent Events (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Oct. 16, 2018 |
Sep. 29, 2018 |
Sep. 30, 2017 |
Sep. 29, 2018 |
Sep. 30, 2017 |
Oct. 12, 2018 |
Oct. 01, 2018 |
Aug. 09, 2018 |
|
Subsequent Event [Line Items] | ||||||||
Debt Instrument, Face Amount | $ 800,000,000 | |||||||
Cash Dividends Declared Per Share | $ 0.19 | $ 0.165 | $ 0.57 | $ 0.495 | ||||
Subsequent Event [Member] | ||||||||
Subsequent Event [Line Items] | ||||||||
Debt Instrument, Face Amount | $ 175,000,000 | |||||||
Debt Instrument, Interest Rate, Stated Percentage | 6.50% | |||||||
Debt Instrument, Face Amount, Additional Option to Purchase | $ 10,000,000 | |||||||
Cash Dividends Declared Per Share | $ 0.21 | |||||||
Maximum [Member] | Subsequent Event [Member] | ||||||||
Subsequent Event [Line Items] | ||||||||
Debt Instrument, Face Amount, Additional Option to Purchase | $ 26,250,000 |
#/$VVF\%?T\2<(@V0T24^B%4%6HLC8L@N@N:2NJA>*.+75LT7$I
M')\D<7*7N!":BFE$GU:H4<7"<[,E-5NB62?,EG"30@Y;]0.:U?K0
MJQ=>'=S#*+T0JNJD*J=3H8S"+;9DTZ3*3'U/_7KT*\;DSL-=2N]A=%%E0[DP
MPC%1>3>9,A>. W4<,%DCCX\T/D*/72%Z'$F/XT(6)J+2"GI,5*:8)-*%8U7P
M.EJ@9RBD! >ZYXT@'-"^V 7#D34EM,]HXUQT9LT4#
M2M@;[$#[FPJ-$LZ;IF:V,R#*"%*2\ Q4BIZ'OW+&OW;'O^ OUWZO'YN5R;,>CQ^II^;9NOM
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M3E :#TK#.Y9GN(/!'0QLEIQYS6) 1>U$$+>B+WN&JOL1?054X\G]L$GP+Z
M,#7Q1L\=%J;?Y1 C/O%8O:UQC&NG=%8M5U^N("T2433RG
M(L6IC#@YD>=XY#D2E<(=.O*C1,_2&<6HK,#B*"@&T6F\F8^"$A%QJDT8GAR^
M,IX^AAD!;B821O$@B$M0,@!'IA-DS^$&
MF6%D!OS(4WHUX@3Y 9T$2/TI3@7BI"%DL.@ 9'( &>M#)NSCK@2(_,6S!,B@
M(C_]#Z(@&A:#Z#0J[XX5*3YET,<-G$BZ'"9=;JG&(U(E1U(EA05.I$J.9 J
M!0YS5PYF38A(*K_SE8B*,8JIG$A-7*:/<4YPF2,+(##&.5R3_P&\P)C''$
M"=#B-L6I0)PLF-^CT8$%,G028((?<7+;FLA?7*>, P!> O :@.=:9I#)_#.1I"PXFQP^[_U(]"\.#ECM3:4GS5:8-96\4+/W,HF#
M MVUT:(YS1J\T811M&J0\E\AV K!QB!\!\%V@]!J$!J#Z)U!N,MRUF1&,QA-
M@+W03HFLE,@XQ!L'[ ?Y#C.+\HTHC'POM7-B*R>V<+"_X\0/G"CP CLFL6(2
M&V;_;Y/' (94VFHS/XRA)S@?18$0_XN&0OKLH\_3L0SK#31>-
M>N?C".ZQ 0S(<0PJNR29>)["6M^/XBE]/Z:OQK#$(\,/%/9KL5G,:3^T GR7
M].G)$?P+NC.Z(8SQKHPZ$PQT*A'TR0_V7_.Y;/DD&B>(HCR)^K3@$78V'+ K
MQ?A[?DK_0BAB*M&\XP@C9 SO%NQ
MK_J?&]9B=,(:)$_Z_9K@>.XSKU#R Q"N"U.S[$L@(7NO[-8)ZU-/HT20@_:4
M"3+PO&9<@?U@PSG?7HDG-=G8+6M0D1DS\*WX1VPD(&TU5!.%&,TS=I&O-QK#
MMGD0IK>[_HM6X%-SAN>NYL9Q[&%GRX3DJ,B=KWGRACQPG MV/W) E-.S++V=
M-T7#:Y;V;KG$>I3S5';3;=P*'U^F$2>A]7AM>G)AL I2^OBD;A$<0%PX0RMGJ/S1>HG([H^L_DCYXW6>F9;G),F4I%>2P-\$6JJF*-\$^<.C
M96X-&]K98RM[;.2>Y79_8O4G9NX:9#5)DA6D.#FF1RO T\KZ&>4#?6JE3PWZ
M0%^JFC2!OUK+WX!$0W]*5?]/]8 ,K,C @JQMI H8U0G\,(DRL^)/*^MGE _X
MF14_L^!KO^
8C-+)11H*U 3 W5.[[:'8QKB8\ / 8-=
MG$FHY(SX&HPO54XW01!(*%U@X'Z[P#U(&8B\C+>)D\XI W!Y_F1_C+7[6L[<
MPCW*GZ)R;4YO*:F@YKUTSS@\P53/-253\5_A M*'!R4^1XG2QI64O76H)A8O
M1?'W<1
15=%O:1QSOY"Y^V_:NP
MC>P<.1N/-QOG7QOC 4M)[G"%6GQ@BZ.@]L'\@+:=UFQRO.GG%\269US\ 5!+
M P04 " #!;5]-CJX\-["SAN
MW[Z KK5;_P#WLK".$G1R1+UF&6'":\PUY#5/00/"&0$#"I"2,4RO,\POLGP;\@:@,136$8$
MFA$Y G*5(X )"$A '$%T1?# B!@DB $%X
GYVDXG>SE(7E/JV_Y[1>I$_*F$YW];_)#
MI@I>1Z+FV.5IV?R=[-[+*L^T%Q5*EOQHO\^7YONF_7^:\0:H#?!NH.9^9""T
M@?AIX#XT<+6!.W8&3QMX8V?PM8$_UB#0!H%A8+?5;98K3JID,2_RVZ1H=]PU
MJ3
,>E$+]'S+0,7_V^]ZE-\-14'@6I%1.P;E
M>Y;/U\YG:^>3VH7&.BY],HOOAY9QG%84Y04$%8_RM1[E:\/XS5Z.=Z\[PXC[7$F[IYT
M,.X3/1']I#L1#7^ZZ,]3_\RJW>%83U[+IBF+[B1J6Y:-TO./ONA4[E6VN=SD
M:MNTEU)?5_TY9G_3E"=S1AM>#HKG_P-02P,$% @ P6U?3;?"I!NP"
M SL !D !X;"]W;W)K:N,;LM@2,/Y,%KONM/^;
MOGOY\$]:G;*RMEZ%5(?:]NAY%$)R)=]SU-*<>7H8;G)^E,UEI*ZK[M#?W4AQ
MZ5]HN,-;E?4O4$L#!!0 ( ,%M7TW\[,/DY@( "P+ 9 >&PO=V]R
M:W-H965TM$TOW?2-G!]%CAMF,.8-V)1F
MV#!P4YI"&EK1S "L& Y7T(DF1N"DV&(#.M&)C\.CBPUHYU(W)^)")329TP!%-3(9XSHWW<88JFB&*P,%:SXR@P=PT0S2#N,0F
M8[R4B3E3B(LA'I[+/43.C:-*;I0# \F;#26IZ2VL*TG7&ICA7K(1V<)