Delaware | 001-01043 | 36-0848180 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
1 N. Field Court Lake Forest, Illinois | 60045-4811 | |
(Address of Principal Executive Offices) | (Zip Code) |
99.1 | News Release, dated April 27, 2017, of Brunswick Corporation, announcing its first quarter 2017 earnings. |
BRUNSWICK CORPORATION | |||
Dated: April 27, 2017 | By: | /S/ DANIEL J. TANNER | |
Daniel J. Tanner | |||
Vice President and Controller | |||
Exhibit No. | Description of Exhibit | |
99.1 | News Release, dated April 27, 2017, of Brunswick Corporation, announcing its first quarter 2017 earnings. |
![]() | ![]() |
Brunswick Corporation 1 N. Field Court Lake Forest, IL 60045 | |
Telephone 847.735.4700 Facsimile 847.735.4750 |
Release: | IMMEDIATE | |
Contact: | Phillip Haan | |
Vice President - Investor Relations | ||
Phone: | 847-735-4092 | |
Contact: | Daniel Kubera | |
Director - Media Relations and Corporate Communications | ||
Phone: | 847-735-4617 | |
Email: | daniel.kubera@brunswick.com | |
• | Consolidated net sales increased 8.4 percent versus first quarter 2016; excluding the impact of acquisitions, sales increased 5.9 percent. |
• | On a GAAP basis, diluted EPS of $0.71 increased by $0.03 compared to the prior year. Diluted EPS, as adjusted of $0.84, a $0.13 increase. |
• | Diluted EPS on a GAAP and an as adjusted basis in 2017 reflects a $0.06 per share net income tax benefit from share-based compensation activity. This benefit relates to new accounting guidance adopted in the first quarter of 2017. |
Brunswick Corporation Comparative Condensed Consolidated Statements of Operations (in millions, except per share data) (unaudited) | ||||||||||
Three Months Ended | ||||||||||
April 1, 2017 | April 2, 2016 | % Change | ||||||||
Net sales | $ | 1,160.3 | $ | 1,070.3 | 8 | % | ||||
Cost of sales | 860.2 | 788.2 | 9 | % | ||||||
Selling, general and administrative expense | 159.3 | 147.7 | 8 | % | ||||||
Research and development expense | 36.6 | 34.6 | 6 | % | ||||||
Restructuring, exit and integration charges | 15.2 | 3.8 | NM | |||||||
Operating earnings | 89.0 | 96.0 | -7 | % | ||||||
Equity earnings | 2.3 | 0.8 | NM | |||||||
Other income, net | 1.7 | 1.0 | 70 | % | ||||||
Earnings before interest and income taxes | 93.0 | 97.8 | -5 | % | ||||||
Interest expense | (6.6 | ) | (6.8 | ) | -3 | % | ||||
Interest income | 0.5 | 0.4 | 25 | % | ||||||
Earnings before income taxes | 86.9 | 91.4 | -5 | % | ||||||
Income tax provision | 22.0 | 28.2 | -22 | % | ||||||
Net earnings from continuing operations | 64.9 | 63.2 | 3 | % | ||||||
Net earnings from discontinued operations, net of tax | — | 1.6 | NM | |||||||
Net earnings | $ | 64.9 | $ | 64.8 | 0 | % | ||||
Earnings per common share: | ||||||||||
Basic | ||||||||||
Earnings from continuing operations | $ | 0.72 | $ | 0.69 | ||||||
Earnings from discontinued operations | — | 0.02 | ||||||||
Net earnings | $ | 0.72 | $ | 0.71 | 1 | % | ||||
Diluted | ||||||||||
Earnings from continuing operations | $ | 0.71 | $ | 0.68 | ||||||
Earnings from discontinued operations | — | 0.02 | ||||||||
Net earnings | $ | 0.71 | $ | 0.70 | 1 | % | ||||
Weighted average shares used for computation of: | ||||||||||
Basic earnings per common share | 90.1 | 91.8 | ||||||||
Diluted earnings per common share | 91.1 | 92.8 | ||||||||
Effective tax rate from continuing operations | 25.3 | % | 30.9 | % | ||||||
Reconciliations | ||||||||||
Continuing Operations: | ||||||||||
Operating earnings | $ | 89.0 | $ | 96.0 | -7 | % | ||||
Restructuring, exit and integration charges | 15.2 | 3.8 | NM | |||||||
Adjusted operating earnings | $ | 104.2 | $ | 99.8 | 4 | % | ||||
Earnings before income taxes | $ | 86.9 | $ | 91.4 | -5 | % | ||||
Restructuring, exit and integration charges | 15.2 | 3.8 | NM | |||||||
Adjusted pretax earnings | $ | 102.1 | $ | 95.2 | 7 | % | ||||
Earnings per common share: | ||||||||||
Earnings from continuing operations | $ | 0.71 | $ | 0.68 | ||||||
Restructuring, exit and integration charges | 0.14 | 0.03 | ||||||||
Special tax items | (0.01 | ) | 0.00 | |||||||
Diluted earnings from continuing operations, as adjusted | $ | 0.84 | $ | 0.71 | 18 | % | ||||
NM = not meaningful |
Brunswick Corporation Selected Financial Information (in millions) (unaudited) Segment Information - Continuing Operations | |||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||
Net Sales | Operating Earnings (Loss) (1) | Operating Margin | |||||||||||||||||||||||||
April 1, 2017 | April 2, 2016 | % Change | April 1, 2017 | April 2, 2016 | % Change | April 1, 2017 | April 2, 2016 | ||||||||||||||||||||
Marine Engine | $ | 631.8 | $ | 595.5 | 6 | % | $ | 88.5 | $ | 78.3 | 13 | % | 14.0 | % | 13.1 | % | |||||||||||
Boat | 382.7 | 336.8 | 14 | % | 3.2 | 16.4 | -80 | % | 0.8 | % | 4.9 | % | |||||||||||||||
Marine eliminations | (89.8 | ) | (80.3 | ) | 12 | % | — | — | |||||||||||||||||||
Total Marine | 924.7 | 852.0 | 9 | % | 91.7 | 94.7 | -3 | % | 9.9 | % | 11.1 | % | |||||||||||||||
Fitness | 235.6 | 218.3 | 8 | % | 18.3 | 20.1 | -9 | % | 7.8 | % | 9.2 | % | |||||||||||||||
Pension costs | — | — | (2.3 | ) | (3.7 | ) | 38 | % | |||||||||||||||||||
Corporate/Other | — | — | (18.7 | ) | (15.1 | ) | -24 | % | |||||||||||||||||||
Total | $ | 1,160.3 | $ | 1,070.3 | 8 | % | $ | 89.0 | $ | 96.0 | -7 | % | 7.7 | % | 9.0 | % | |||||||||||
Brunswick Corporation Comparative Condensed Consolidated Balance Sheets (in millions) (unaudited) | |||||||||||
April 1, 2017 | December 31, 2016 | April 2, 2016 | |||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents, at cost, which approximates fair value | $ | 273.3 | $ | 422.4 | $ | 282.2 | |||||
Restricted cash | 11.2 | 11.2 | 12.7 | ||||||||
Short-term investments in marketable securities | 0.7 | 35.8 | 0.8 | ||||||||
Total cash and short-term investments in marketable securities | 285.2 | 469.4 | 295.7 | ||||||||
Accounts and notes receivable, net | 529.5 | 417.3 | 526.3 | ||||||||
Inventories | |||||||||||
Finished goods | 533.5 | 502.7 | 481.8 | ||||||||
Work-in-process | 110.8 | 91.1 | 98.3 | ||||||||
Raw materials | 173.3 | 168.3 | 157.3 | ||||||||
Net inventories | 817.6 | 762.1 | 737.4 | ||||||||
Prepaid expenses and other | 38.7 | 39.7 | 50.0 | ||||||||
Current assets | 1,671.0 | 1,688.5 | 1,609.4 | ||||||||
Net property | 653.0 | 645.3 | 550.4 | ||||||||
Other assets | |||||||||||
Goodwill | 416.0 | 413.8 | 380.3 | ||||||||
Other intangibles, net | 163.3 | 164.8 | 136.8 | ||||||||
Equity investments | 26.6 | 20.7 | 27.3 | ||||||||
Deferred income tax asset | 297.6 | 307.8 | 372.1 | ||||||||
Other long-term assets | 46.4 | 43.8 | 46.4 | ||||||||
Other assets | 949.9 | 950.9 | 962.9 | ||||||||
Total assets | $ | 3,273.9 | $ | 3,284.7 | $ | 3,122.7 | |||||
Liabilities and shareholders’ equity | |||||||||||
Current liabilities | |||||||||||
Current maturities of long-term debt | $ | 6.4 | $ | 5.9 | $ | 4.8 | |||||
Accounts payable | 406.8 | 392.7 | 362.0 | ||||||||
Accrued expenses | 543.3 | 566.3 | 529.4 | ||||||||
Current liabilities | 956.5 | 964.9 | 896.2 | ||||||||
Debt | 435.4 | 436.5 | 446.1 | ||||||||
Other long-term liabilities | 408.4 | 443.2 | 475.1 | ||||||||
Shareholders’ equity | 1,473.6 | 1,440.1 | 1,305.3 | ||||||||
Total liabilities and shareholders’ equity | $ | 3,273.9 | $ | 3,284.7 | $ | 3,122.7 | |||||
Supplemental Information | |||||||||||
Debt-to-capitalization rate | 23.1 | % | 23.5 | % | 25.7 | % |
Brunswick Corporation Comparative Condensed Consolidated Statements of Cash Flows (in millions) (unaudited) | |||||||
Three Months Ended | |||||||
April 1, 2017 | April 2, 2016 | ||||||
Cash flows from operating activities | |||||||
Net earnings | $ | 64.9 | $ | 64.8 | |||
Less: earnings from discontinued operations, net of tax | — | 1.6 | |||||
Net earnings from continuing operations | 64.9 | 63.2 | |||||
Depreciation and amortization | 27.2 | 25.4 | |||||
Pension funding, net of expense | (33.6 | ) | (32.2 | ) | |||
Deferred income taxes | 12.6 | 20.1 | |||||
Equity in earnings of unconsolidated affiliates | (2.3 | ) | (0.8 | ) | |||
Changes in certain current assets and current liabilities | (162.1 | ) | (153.1 | ) | |||
Income taxes | 1.1 | (4.0 | ) | ||||
Other, net | 5.9 | (1.4 | ) | ||||
Net cash used for operating activities of continuing operations* | (86.3 | ) | (82.8 | ) | |||
Net cash used for operating activities of discontinued operations | (0.3 | ) | (3.0 | ) | |||
Net cash used for operating activities* | (86.6 | ) | (85.8 | ) | |||
Cash flows from investing activities | |||||||
Capital expenditures | (60.8 | ) | (46.2 | ) | |||
Sales or maturities of marketable securities | 35.0 | 10.7 | |||||
Investments | (3.6 | ) | (3.6 | ) | |||
Acquisition of businesses, net of cash acquired | — | (195.0 | ) | ||||
Proceeds from the sale of property, plant and equipment | 7.6 | 0.1 | |||||
Other, net | (0.5 | ) | 1.3 | ||||
Net cash used for investing activities | (22.3 | ) | (232.7 | ) | |||
Cash flows from financing activities | |||||||
Payments of long-term debt including current maturities | (0.2 | ) | (0.1 | ) | |||
Common stock repurchases | (20.0 | ) | (40.0 | ) | |||
Cash dividends paid | (14.8 | ) | (13.6 | ) | |||
Proceeds from share-based compensation activity | 3.2 | 11.6 | |||||
Tax withholding associated with shares issued for share-based compensation | (11.4 | ) | (17.4 | ) | |||
Net cash used for financing activities* | (43.2 | ) | (59.5 | ) | |||
Effect of exchange rate changes | 3.0 | 2.9 | |||||
Net decrease in Cash and cash equivalents and Restricted cash | (149.1 | ) | (375.1 | ) | |||
Cash and cash equivalents and Restricted cash at beginning of period | 433.6 | 670.0 | |||||
Cash and cash equivalents and Restricted cash at end of period | 284.5 | 294.9 | |||||
Less: Restricted cash | 11.2 | 12.7 | |||||
Cash and cash equivalents at end of period | $ | 273.3 | $ | 282.2 | |||
Reconciliation | |||||||
Free Cash Flow | |||||||
Net cash used for operating activities of continuing operations* | $ | (86.3 | ) | $ | (82.8 | ) | |
Net cash provided by (used for): | |||||||
Capital expenditures | (60.8 | ) | (46.2 | ) | |||
Proceeds from the sale of property, plant and equipment | 7.6 | 0.1 | |||||
Effect of exchange rate changes | 3.0 | 2.9 | |||||
Total free cash flow* | $ | (136.5 | ) | $ | (126.0 | ) |
Z\/^&C]CM6]1S+?K93TO'=LQ,;#?E9IVM<'
MNM?]GPZ-Y]]3F^GD7^WZ:C]6>IYF>[K RWAXP^IWXM$-#=M5;:75L.WZ7\X[
MWN0?JJPY.5UGK;@)S\UU-#FNW-=CX7ZC0YO]>ZO*L_ZXJGU:QWY6+]:<:MVQ
M]_5,VMK_ -TOJH8UW]F4"!4A^Z(B_'])*7"S.N_66<[I^7^R>BAY;BV,J9;D
MY36EU;\@_:FOIP\=SV_J[/L[\BS^ Z\/^&C]CM6]1S+?K93TO'=LQ,;#?E9IVM<'NM?]GPZ-
MY]]3F^GD7^WZ:C]6>IYF>[K RWAXP^IWXM$-#=M5;:75L.WZ7\X[WN0?JJPY
M.5UGK;@)S\UU-#FNW-=CX7ZC0YO]>ZO*L_ZXJGU:QWY6+]:<:MVQ]_5,VMK_
M -TOJH8UW]F4"!4A^Z(B_'])*7"S.N_66<[I^7^R>BAY;BV,J9;DY36EU;\@
M_:FOIP\=SV_J[/L[\BS^ &%P+S$N,"\
M/#]X<&%C:V5T(&)E9VEN/2+ON[\B(&ED/2)7-4TP37!#96AI2'IR95-Z3E1C
M>FMC.60B/SX@/'@Z>&UP;65T82!X;6QN0!YJ'I0>OA[I'Q,?
M/A]I'Y0?OQ_J(!4@02!L()@@Q"#P(1PA2"%U(:$ASB'[(BB*WO&42RT447 9L#AY ]?3>Q]*U!04-"]75Y!Z.CIJ5Z^
MO>.2NK6IX4A:KK)(HX8I*NI*:Y&5$4NQ( ''OGT[:W=PH4$DT' 5\A\AY=2H
M!0 5KT2/^9MVCO[I/^7U\P.V^K=R5>S^Q>O.AM_;JV9NF@AHJBMP.X,5B):C
M'Y.E@R-+6T$LU+,H95EBD0GZJ?8O]OMNLMWYWY7VS<;<2V,][&DB&H#*6H0:
M$'/R(Z0;K+)!MM[-"VF58R0?0TZU!?Y _P#-9_F$?*_^9'UWTU\AODWO'L_K
M+,=>]L9?);2S.%V/14-7DGVWY(Y;Y"OMUV/E^*WW!)X5#JTA(#2 ,*,Y&1CAT#.7=WW*\W2*"YNV>(JQ
MH0/(8X#K?B]X7]2'U[W[KW7O?NO=%A^6OS(^.?P=ZER?=/R6[)Q'7FS:-WH\
M7#4%Z[
O<3-06K^5)_--[W_E"?(O<.W=U[=W3E.EL]NH[9^27Q^S
M-/+B-Q8K,X"JFPE;N?;>/S0I&VSVKLJ2*2&2GJ/!#DX8FH:PQE:>JHS_ -R/
M;K9O<_8H)[:>-=V2/7:W*G4I5AJ".5KKADP014H3K2O
F*
M FW'OIUSU+%8H9VQ6EW2Q"C)G0_\ &@?Y
M=?81]\N^IIZ][]U[KYIG_"JO_MZE4?\ BN?3_P#[E[R]Y]_=P_Z=RO\ SWS_
M .!.HNYN_P"2N?\ FDO^7K=5_D:?]NEO@W_XAT?^]9N7WB;[O_\ 3R^^>K
M_GQ.ASL'_)'L/])_E/5KWN-NCCK6P_X4I_RT?]G&^)Q^1_6. ^^^0GQ0Q.9W
M+'!CJ;R97?W29!R?8&S@D*B?(9':HA.?Q,9,C*8*ZFIXVFR'N>_8/G_^JW,O
M[AW":FR;DRI4G$<_"-_0!_[-SCBC,:)T%^:-K^ML_JHE_P 9A!/S*^8_+B/S
M'GUK#?\ "^9S_LD?ROCZ'[2W!]A\;OE-EL-M?-U&1J?'B>N^W2XQFP.P2\
M[?;8W%Y:6H&$SDMX8_M:BFJZB3QXU5.0OOO[??UNY:.\[=!JW[;E9U '=+#Q
MDB]25IXD8R:AE45D/04Y8W7Z"\^GF:EK,0#Z*WD?\A_(GAU],CWS_P"I3Z][
M]U[IJSN%QVY,'F=NYB 56)S^*R.%RE*UM-3CLK234-; UP1::FG93P?K[
&(SC3I G,O+^KQ-QL8^[BZCS]6 ]?XAY\?6M*?\DK^=3O
MS^6EV1#UKV;4YO>_PW[#SL4N^=G0O-D,IU;FZ^2&FG[2ZYI&+$5,,2J
Z\/^&C]CM6]1S+?K93TO'=LQ,;#?E9IVM<'
MNM?]GPZ-Y]]3F^GD7^WZ:C]6>IYF>[K RWAXP^IWXM$-#=M5;:75L.WZ7\X[
MWN0?JJPY.5UGK;@)S\UU-#FNW-=CX7ZC0YO]>ZO*L_ZXJGU:QWY6+]:<:MVQ
M]_5,VMK_ -TOJH8UW]F4"!4A^Z(B_'])*7"S.N_66<[I^7^R>BAY;BV,J9;D
MY36EU;\@_:FOIP\=SV_J[/L[\BS^ Z\/^&C]CM6]1S+?K93TO'=LQ,;#?E9IVM<'NM?]GPZ-
MY]]3F^GD7^WZ:C]6>IYF>[K RWAXP^IWXM$-#=M5;:75L.WZ7\X[WN0?JJPY
M.5UGK;@)S\UU-#FNW-=CX7ZC0YO]>ZO*L_ZXJGU:QWY6+]:<:MVQ]_5,VMK_
M -TOJH8UW]F4"!4A^Z(B_'])*7"S.N_66<[I^7^R>BAY;BV,J9;DY36EU;\@
M_:FOIP\=SV_J[/L[\BS^ &%P+S$N,"\
M/#]X<&%C:V5T(&)E9VEN/2+ON[\B(&ED/2)7-4TP37!#96AI2'IR95-Z3E1C
M>FMC.60B/SX@/'@Z>&UP;65T82!X;6QN0!YJ'I0>OA[I'Q,?
M/A]I'Y0?OQ_J(!4@02!L()@@Q"#P(1PA2"%U(:$ASB'[(BB*WO&42RT447 9L#AY ]?3>Q]*U!04-"]75Y!Z.CIJ5Z^
MO>.2NK6IX4A:KK)(HX8I*NI*:Y&5$4NQ( ''OGT[:W=PH4$DT' 5\A\AY=2H
M!0 5KT2/^9MVCO[I/^7U\P.V^K=R5>S^Q>O.AM_;JV9NF@AHJBMP.X,5B):C
M'Y.E@R-+6T$LU+,H95EBD0GZJ?8O]OMNLMWYWY7VS<;<2V,][&DB&H#*6H0:
M$'/R(Z0;K+)!MM[-"VF58R0?0TZU!?Y _P#-9_F$?*_^9'UWTU\AODWO'L_K
M+,=>]L9?);2S.%V/14-7DGVWY(Y;Y"OMUV/E^*WW!)X5#JTA(#2 ,*,Y&1CAT#.7=WW*\W2*"YNV>(JQ
MH0/(8X#K?B]X7]2'U[W[KW7O?NO=%A^6OS(^.?P=ZER?=/R6[)Q'7FS:-WH\
M7#4%Z[
O<3-06K^5)_--[W_E"?(O<.W=U[=W3E.EL]NH[9^27Q^S
M-/+B-Q8K,X"JFPE;N?;>/S0I&VSVKLJ2*2&2GJ/!#DX8FH:PQE:>JHS_ -R/
M;K9O<_8H)[:>-=V2/7:W*G4I5AJ".5KKADP014H3K2O
F*
M FW'OIUSU+%8H9VQ6EW2Q"C)G0_\ &@?Y
M=?81]\N^IIZ][]U[KYIG_"JO_MZE4?\ BN?3_P#[E[R]Y]_=P_Z=RO\ SWS_
M .!.HNYN_P"2N?\ FDO^7K=5_D:?]NEO@W_XAT?^]9N7WB;[O_\ 3R^^>K
M_GQ.ASL'_)'L/])_E/5KWN-NCCK6P_X4I_RT?]G&^)Q^1_6. ^^^0GQ0Q.9W
M+'!CJ;R97?W29!R?8&S@D*B?(9':HA.?Q,9,C*8*ZFIXVFR'N>_8/G_^JW,O
M[AW":FR;DRI4G$<_"-_0!_[-SCBC,:)T%^:-K^ML_JHE_P 9A!/S*^8_+B/S
M'GUK#?\ "^9S_LD?ROCZ'[2W!]A\;OE-EL-M?-U&1J?'B>N^W2XQFP.P2\
M[?;8W%Y:6H&$SDMX8_M:BFJZB3QXU5.0OOO[??UNY:.\[=!JW[;E9U '=+#Q
MDB]25IXD8R:AE45D/04Y8W7Z"\^GF:EK,0#Z*WD?\A_(GAU],CWS_P"I3Z][
M]U[IJSN%QVY,'F=NYB 56)S^*R.%RE*UM-3CLK234-; UP1::FG93P?K[
&(SC3I G,O+^KQ-QL8^[BZCS]6 ]?XAY\?6M*?\DK^=3O
MS^6EV1#UKV;4YO>_PW[#SL4N^=G0O-D,IU;FZ^2&FG[2ZYI&+$5,,2J