Delaware
|
001-01043
|
36-0848180
|
||
(State or Other
Jurisdiction of
Incorporation)
|
(Commission File
Number)
|
(I.R.S. Employer
Identification No.)
|
1 N. Field Court
Lake Forest, Illinois
|
60045-4811
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Item 9.01.
|
Financial Statements and Exhibits.
|
Description of Exhibit
|
||
99.1
|
News Release, dated October 27, 2011, of Brunswick Corporation, announcing its third quarter 2011 earnings. |
BRUNSWICK CORPORATION | |||
Date: October 27, 2011
|
By:
|
/s/ALAN L. LOWE | |
Alan L. Lowe | |||
Vice President and Controller | |||
Exhibit No.
|
Description of Exhibit
|
|
99.1
|
News Release, dated October 27, 2011, of Brunswick Corporation, announcing its third quarter 2011 earnings.
|
Brunswick Corporation 1 N. Field Court Lake Forest, IL 60045
|
Telephone 847.735.4700 Facsimile 847.735.4750
|
Release:
|
IMMEDIATE RELEASE
|
Contact:
|
Bruce Byots
Vice President – Corporate and Investor Relations
|
Phone:
|
847-735-4612
|
Contact:
|
Daniel Kubera
Director – Media Relations and Corporate Communications
|
Phone:
|
847-735-4617
|
Email:
|
daniel.kubera@brunswick.com
|
Brunswick Reports Third Quarter Results
|
Higher Revenue and Improved Operating Earnings;
|
Debt Reduced to Lowest Level in More Than 7 Years;
|
Earnings Guidance Range of $0.65 to $0.75
|
·
|
Net sales of $876.7 million, up 8 percent versus third quarter 2010.
|
·
|
Operating earnings improved by $10.4 million from third quarter 2010.
|
·
|
Net earnings of $0.05 per diluted share versus net loss of $0.08 per diluted share in the prior year. Excluding restructuring charges, loss on early
extinguishment of debt and special tax items in 2011 and 2010, net earnings were $0.33 per diluted share and $0.07 per diluted share, respectively.
|
·
|
Cash and marketable securities of $546.7 million; debt reduced by $84 million during the third quarter of 2011.
|
Brunswick Corporation
|
|||||||||||||
Comparative Consolidated Statements of Operations
|
|||||||||||||
(in millions, except per share data)
|
|||||||||||||
(unaudited)
|
|||||||||||||
Three Months Ended
|
|||||||||||||
October 1,
|
October 2,
|
||||||||||||
2011
|
2010
|
% Change
|
|||||||||||
Net sales
|
$ | 876.7 | $ | 815.4 | 8% | ||||||||
Cost of sales
|
673.9 | 632.1 | 7% | ||||||||||
Selling, general and administrative expense
|
128.9 | 122.8 | 5% | ||||||||||
Research and development expense
|
25.1 | 23.1 | 9% | ||||||||||
Restructuring, exit and impairment charges
|
13.2 | 12.2 | 8% | ||||||||||
Operating earnings
|
35.6 | 25.2 | 41% | ||||||||||
Equity loss
|
(0.2 | ) | (2.0 | ) | -90% | ||||||||
Other expense, net
|
(0.6 | ) | (2.2 | ) | -73% | ||||||||
Earnings before interest, loss on early extinguishment of debt
|
34.8 | 21.0 | 66% | ||||||||||
and income taxes
|
|||||||||||||
Interest expense
|
(19.3 | ) | (22.7 | ) | -15% | ||||||||
Interest income
|
0.9 | 0.9 | 0% | ||||||||||
Loss on early extinguishment of debt
|
(11.7 | ) | (1.1 | ) |
NM
|
||||||||
Earnings (loss) before income taxes
|
4.7 | (1.9 | ) |
NM
|
|||||||||
Income tax provision
|
- | 5.3 | |||||||||||
Net earnings (loss)
|
$ | 4.7 | $ | (7.2 | ) |
NM
|
|||||||
Earnings (loss) per common share:
|
|||||||||||||
Basic
|
$ | 0.05 | $ | (0.08 | ) | ||||||||
Diluted
|
$ | 0.05 | $ | (0.08 | ) | ||||||||
Weighted average shares used for computation of:
|
|||||||||||||
Basic earnings (loss) per common share
|
89.4 | 88.8 | |||||||||||
Diluted earnings (loss) per common share
|
91.8 | 88.8 | |||||||||||
Effective tax rate
|
0.0 | % |
NM
|
||||||||||
Supplemental Information
|
|||||||||||||
Diluted earnings (loss) per common share
|
$ | 0.05 | $ | (0.08 | ) | ||||||||
Restructuring, exit and impairment charges (1)
|
0.14 | 0.14 | |||||||||||
Loss on early extinguishment of debt
|
0.13 | 0.01 | |||||||||||
Special tax items
|
0.01 | - | |||||||||||
Diluted earnings per common share, as adjusted
|
$ | 0.33 | $ | 0.07 | |||||||||
(1)
|
The 2011 and 2010 Restructuring, exit and impairment charges assume no tax benefit.
|
Brunswick Corporation
|
|||||||||||||
Comparative Consolidated Statements of Operations
|
|||||||||||||
(in millions, except per share data)
|
|||||||||||||
(unaudited)
|
|||||||||||||
Nine Months Ended
|
|||||||||||||
October 1,
|
October 2,
|
||||||||||||
2011
|
2010
|
% Change
|
|||||||||||
Net sales
|
$ | 2,958.9 | $ | 2,674.5 | 11% | ||||||||
Cost of sales
|
2,245.0 | 2,070.3 | 8% | ||||||||||
Selling, general and administrative expense
|
412.3 | 401.6 | 3% | ||||||||||
Research and development expense
|
72.9 | 67.8 | 8% | ||||||||||
Restructuring, exit and impairment charges
|
18.2 | 43.8 | -58% | ||||||||||
Operating earnings
|
210.5 | 91.0 |
NM
|
||||||||||
Equity loss
|
(0.4 | ) | (1.2 | ) | -67% | ||||||||
Other income (expense), net
|
0.3 | (1.6 | ) |
NM
|
|||||||||
Earnings before interest, loss on early extinguishment of debt
|
210.4 | 88.2 |
NM
|
||||||||||
and income taxes
|
|||||||||||||
Interest expense
|
(63.8 | ) | (70.9 | ) | -10% | ||||||||
Interest income
|
2.6 | 2.5 | 4% | ||||||||||
Loss on early extinguishment of debt
|
(16.9 | ) | (5.5 | ) |
NM
|
||||||||
Earnings before income taxes
|
132.3 | 14.3 |
NM
|
||||||||||
Income tax provision
|
30.8 | 20.8 | |||||||||||
Net earnings (loss)
|
$ | 101.5 | $ | (6.5 | ) |
NM
|
|||||||
Earnings (loss) per common share:
|
|||||||||||||
Basic
|
$ | 1.14 | $ | (0.07 | ) | ||||||||
Diluted
|
$ | 1.10 | $ | (0.07 | ) | ||||||||
Weighted average shares used for computation of:
|
|||||||||||||
Basic earnings (loss) per common share
|
89.3 | 88.7 | |||||||||||
Diluted earnings (loss) per common share
|
92.3 | 88.7 | |||||||||||
Effective tax rate
|
23.3 | % |
NM
|
||||||||||
Supplemental Information
|
|||||||||||||
Diluted earnings (loss) per common share
|
$ | 1.10 | $ | (0.07 | ) | ||||||||
Restructuring, exit and impairment charges (1)
|
0.20 | 0.50 | |||||||||||
Loss on early extinguishment of debt
|
0.18 | 0.06 | |||||||||||
Special tax items
|
(0.02 | ) | (0.01 | ) | |||||||||
Diluted earnings per common share, as adjusted
|
$ | 1.46 | $ | 0.48 | |||||||||
(1)
|
The 2011 and 2010 Restructuring, exit and impairment charges assume no tax benefit.
|
Brunswick Corporation
|
||||||||||||||||||||||||||||||||
Selected Financial Information
|
||||||||||||||||||||||||||||||||
(in millions)
|
||||||||||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||||||||||
Segment Information
|
||||||||||||||||||||||||||||||||
Three Months Ended
|
||||||||||||||||||||||||||||||||
Net Sales
|
Operating Earnings (Loss) (1)
|
Operating Margin
|
||||||||||||||||||||||||||||||
October 1,
|
October 2,
|
October 1,
|
October 2,
|
October 1,
|
October 2,
|
|||||||||||||||||||||||||||
2011
|
2010
|
% Change
|
2011
|
2010
|
% Change
|
2011
|
2010
|
|||||||||||||||||||||||||
Marine Engine
|
$ | 467.2 | $ | 429.2 | 9 | % | $ | 44.5 | $ | 49.0 | -9% | 9.5 | % | 11.4 | % | |||||||||||||||||
Boat
|
209.2 | 209.2 | 0 | % | (17.9 | ) | (26.3 | ) | -32% | -8.6 | % | -12.6 | % | |||||||||||||||||||
Marine eliminations
|
(36.4 | ) | (35.3 | ) | - | - | ||||||||||||||||||||||||||
Total Marine
|
640.0 | 603.1 | 6 | % | 26.6 | 22.7 | 17% | 4.2 | % | 3.8 | % | |||||||||||||||||||||
Fitness
|
157.2 | 137.7 | 14 | % | 22.6 | 17.0 | 33% | 14.4 | % | 12.3 | % | |||||||||||||||||||||
Bowling & Billiards
|
79.5 | 74.6 | 7 | % | 1.8 | - |
NM
|
2.3 | % | 0.0 | % | |||||||||||||||||||||
Corp/Other
|
- | - | (15.4 | ) | (14.5 | ) | 6% | |||||||||||||||||||||||||
Total
|
$ | 876.7 | $ | 815.4 | 8 | % | $ | 35.6 | $ | 25.2 | 41% | 4.1 | % | 3.1 | % | |||||||||||||||||
Nine Months Ended
|
||||||||||||||||||||||||||||||||
Net Sales
|
Operating Earnings (Loss) (2)
|
Operating Margin
|
||||||||||||||||||||||||||||||
October 1,
|
October 2,
|
October 1,
|
October 2,
|
October 1,
|
October 2,
|
|||||||||||||||||||||||||||
2011 | 2010 |
% Change
|
2011 | 2010 |
% Change
|
2011 | 2010 | |||||||||||||||||||||||||
Marine Engine
|
$ | 1,606.2 | $ | 1,454.1 | 10 | % | $ | 191.6 | $ | 164.7 | 16% | 11.9 | % | 11.3 | % | |||||||||||||||||
Boat
|
819.5 | 749.4 | 9 | % | (12.3 | ) | (76.6 | ) | -84% | -1.5 | % | -10.2 | % | |||||||||||||||||||
Marine eliminations
|
(166.3 | ) | (152.7 | ) | - | - | ||||||||||||||||||||||||||
Total Marine
|
2,259.4 | 2,050.8 | 10 | % | 179.3 | 88.1 |
NM
|
7.9 | % | 4.3 | % | |||||||||||||||||||||
Fitness
|
455.2 | 379.9 | 20 | % | 65.1 | 35.2 | 85% | 14.3 | % | 9.3 | % | |||||||||||||||||||||
Bowling & Billiards
|
244.3 | 243.8 | 0 | % | 16.5 | 12.3 | 34% | 6.8 | % | 5.0 | % | |||||||||||||||||||||
Corp/Other
|
- | - | (50.4 | ) | (44.6 | ) | 13% | |||||||||||||||||||||||||
Total
|
$ | 2,958.9 | $ | 2,674.5 | 11 | % | $ | 210.5 | $ | 91.0 |
NM
|
7.1 | % | 3.4 | % | |||||||||||||||||
(1)
|
Operating earnings (loss) in the third quarter of 2011 includes $13.2 million of pretax restructuring, exit and impairment charges. The $13.2 million charge consists of $4.2 million in the Marine Engine segment, $8.7 million in the Boat segment and $0.3 million in the Bowling & Billiards segment. Operating earnings (loss) in the third quarter of 2010 includes $12.2 million of pretax restructuring, exit and impairment charges. The $12.2 million charge consists of $1.7 million in the Marine Engine segment, $10.2 million in the Boat segment, $0.2 million in the Bowling & Billiards segment and $0.1 million in Corp/Other.
|
||||||||||||||||
(2)
|
Operating earnings (loss) in the first nine months of 2011 includes $18.2 million of pretax restructuring, exit and impairment charges. The $18.2 million charge consists of $8.2 million in the Marine Engine segment, $9.6 million in the Boat segment, $0.1 million in the Fitness segment and $0.3 million in the Bowling & Billiards segment. Operating earnings (loss) in the first nine months of 2010 includes $43.8 million of pretax restructuring, exit and impairment charges. The $43.8 million charge consists of $6.2 million in the Marine Engine segment, $36.0 million in the Boat segment, $0.1 million in the Fitness segment, $0.6 million in the Bowling & Billiards segment and $0.9 million in Corp/Other.
|
Brunswick Corporation
|
||||||||||||
Comparative Condensed Consolidated Balance Sheets
|
||||||||||||
(in millions)
|
||||||||||||
October 1,
|
December 31,
|
October 2,
|
||||||||||
2011
|
2010
|
2010
|
||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$ | 384.5 | $ | 551.4 | $ | 676.5 | ||||||
Short-term investments in marketable securities
|
74.1 | 84.7 | 0.8 | |||||||||
Total cash, cash equivalents and short-term investments in
|
458.6 | 636.1 | 677.3 | |||||||||
marketable securities
|
||||||||||||
Restricted cash
|
20.0 | - | - | |||||||||
Accounts and notes receivable, net
|
389.0 | 327.3 | 367.4 | |||||||||
Inventories
|
||||||||||||
Finished goods
|
282.7 | 276.9 | 245.8 | |||||||||
Work-in-process
|
164.4 | 164.0 | 177.5 | |||||||||
Raw materials
|
81.9 | 86.6 | 95.1 | |||||||||
Net inventories
|
529.0 | 527.5 | 518.4 | |||||||||
Deferred income taxes
|
8.8 | 17.0 | 1.8 | |||||||||
Prepaid expenses and other
|
29.0 | 27.9 | 29.2 | |||||||||
Current assets
|
1,434.4 | 1,535.8 | 1,594.1 | |||||||||
Net property
|
581.0 | 630.2 | 637.5 | |||||||||
Other assets
|
||||||||||||
Goodwill, net
|
291.0 | 290.9 | 291.1 | |||||||||
Other intangibles, net
|
51.1 | 56.7 | 59.6 | |||||||||
Long-term investments in marketable securities
|
88.1 | 21.0 | - | |||||||||
Equity investments
|
53.9 | 53.7 | 59.9 | |||||||||
Other long-term assets
|
78.3 | 89.7 | 89.5 | |||||||||
Other assets
|
562.4 | 512.0 | 500.1 | |||||||||
Total assets
|
$ | 2,577.8 | $ | 2,678.0 | $ | 2,731.7 | ||||||
Liabilities and shareholders' equity
|
||||||||||||
Current liabilities
|
||||||||||||
Short-term debt
|
$ | 2.1 | $ | 2.2 | $ | 4.3 | ||||||
Accounts payable
|
302.0 | 288.2 | 274.9 | |||||||||
Accrued expenses
|
598.5 | 661.2 | 623.3 | |||||||||
Current liabilities
|
902.6 | 951.6 | 902.5 | |||||||||
Long-term debt
|
701.2 | 828.4 | 829.8 | |||||||||
Other long-term liabilities
|
784.6 | 827.6 | 782.3 | |||||||||
Shareholders' equity
|
189.4 | 70.4 | 217.1 | |||||||||
Total liabilities and shareholders' equity
|
$ | 2,577.8 | $ | 2,678.0 | $ | 2,731.7 | ||||||
Supplemental Information
|
||||||||||||
Debt-to-capitalization rate
|
78.8 | % | 92.2 | % | 79.3 | % | ||||||
Cash and cash equivalents
|
$ | 384.5 | $ | 551.4 | $ | 676.5 | ||||||
Short-term investments in marketable securities
|
74.1 | 84.7 | 0.8 | |||||||||
Long-term investments in marketable securities
|
88.1 | 21.0 | - | |||||||||
Total cash and marketable securities
|
$ | 546.7 | $ | 657.1 | $ | 677.3 | ||||||
Brunswick Corporation
|
||||||||
Comparative Condensed Consolidated Statements of Cash Flows
|
||||||||
(in millions)
|
||||||||
(unaudited)
|
||||||||
Nine Months Ended
|
||||||||
October 1,
|
October 2,
|
|||||||
2011
|
2010
|
|||||||
Cash flows from operating activities
|
||||||||
Net earnings (loss)
|
$ | 101.5 | $ | (6.5 | ) | |||
Depreciation and amortization
|
79.3 | 98.5 | ||||||
Pension expense, net of contributions
|
(18.3 | ) | 12.1 | |||||
(Gains) losses on sale of property, plant and equipment, net
|
(9.8 | ) | 1.1 | |||||
Other long-lived asset impairment charges
|
(0.9 | ) | 19.0 | |||||
Deferred income taxes
|
14.2 | 5.4 | ||||||
Loss on early extinguishment of debt
|
16.9 | 5.5 | ||||||
Changes in certain current assets and current liabilities
|
(130.1 | ) | (71.4 | ) | ||||
Income taxes
|
4.7 | 114.1 | ||||||
Other, net
|
23.7 | 14.8 | ||||||
Net cash provided by operating activities
|
81.2 | 192.6 | ||||||
Cash flows from investing activities
|
||||||||
Capital expenditures
|
(57.9 | ) | (31.1 | ) | ||||
Purchase of marketable securities
|
(222.6 | ) | - | |||||
Sales or maturities of marketable securities
|
163.0 | - | ||||||
Transfers to restricted cash
|
(20.0 | ) | - | |||||
Investments
|
(0.9 | ) | (8.6 | ) | ||||
Proceeds from sale of property, plant and equipment
|
22.5 | 5.9 | ||||||
Other, net
|
13.2 | 8.3 | ||||||
Net cash used for investing activities
|
(102.7 | ) | (25.5 | ) | ||||
Cash flows from financing activities
|
||||||||
Net issuances (payments) of short-term debt
|
0.1 | (6.8 | ) | |||||
Net proceeds from issuances of long-term debt
|
- | 30.2 | ||||||
Payments of long-term debt including current maturities
|
(130.1 | ) | (36.7 | ) | ||||
Net premium paid on early extinguishment of debt
|
(14.9 | ) | (5.3 | ) | ||||
Net proceeds from stock compensation activity
|
4.1 | 1.4 | ||||||
Other, net
|
(4.6 | ) | - | |||||
Net cash used for financing activities
|
(145.4 | ) | (17.2 | ) | ||||
Net increase (decrease) in cash and cash equivalents
|
(166.9 | ) | 149.9 | |||||
Cash and cash equivalents at beginning of period
|
551.4 | 526.6 | ||||||
Cash and cash equivalents at end of period
|
$ | 384.5 | $ | 676.5 | ||||
Free Cash Flow
|
||||||||
Net cash provided by operating activities
|
$ | 81.2 | $ | 192.6 | ||||
Net cash provided by (used for):
|
||||||||
Capital expenditures
|
(57.9 | ) | (31.1 | ) | ||||
Proceeds from sale of property, plant and equipment
|
22.5 | 5.9 | ||||||
Other, net
|
13.2 | 8.3 | ||||||
Total free cash flow
|
$ | 59.0 | $ | 175.7 | ||||