XML 78 R57.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
Schedule of Selected Results of Operations and Selected Asset Information
The reportable segment profit or loss measures for the three months ended March 31, 2026 and 2025 are as follows (in thousands):
March 31, 2026
Real Estate SegmentSUMMIT SegmentDPE SegmentTotal
Total revenues$211,943 $24,142 $16,995 $253,080 
Expenses:
SUMMIT Operator expenses— 24,942 — 
SUMMIT Operator tax expense— 585 — 
Operating Expenses61,457 — — 
Real Estate Taxes41,912 — — 
Operating lease rent6,944 — — 
Net operating income from unconsolidated joint ventures43,640 
Real Estate segment Net operating income$145,270 $145,270 
Equity in net income from unconsolidated joint ventures— 5,136 
Income from debt fund investments, net— 2,478 
Depreciation and amortization(964)— 
Interest expense, net of interest income— (1,520)
Interest expense on senior obligations of consolidated securitization vehicles— (14,649)
SUMMIT Net income (loss) and DPE Net income (loss)$(2,349)$8,440 $6,091 
Non-operating net loss from unconsolidated joint ventures(69,556)
Marketing, general and administrative expense(22,786)
Transaction related costs(284)
Depreciable real estate reserves(35,160)
Gain on sale of real estate, net16,636 
Purchase price and other fair value adjustments4,183 
Equity in net loss on sale of interest in unconsolidated joint venture/real estate(814)
Depreciation and amortization(68,787)
Amortization of deferred financing costs(2,802)
Interest expense, net of interest income(49,389)
Net Loss$(77,398)
March 31, 2025
Real Estate SegmentSUMMIT SegmentDPE SegmentTotal
Total revenues$185,217 $22,534 $32,095 $239,846 
Expenses:
SUMMIT Operator expenses— 21,764 — 
SUMMIT Operator tax benefit— (45)— 
Operating Expenses56,062 — — 
Real Estate Taxes37,217 — — 
Operating lease rent6,106 — — 
Net operating income from unconsolidated joint ventures50,184 
Real Estate segment Net operating income$136,016 $136,016 
Equity in net income from unconsolidated joint ventures— 4,918 
Loan loss and other investment reserves, net of recoveries— 25,039 
Depreciation and amortization(760)— 
Interest expense, net of interest income— (7,045)
Interest expense on senior obligations of consolidated securitization vehicles— (13,972)
SUMMIT Net income and DPE Net income$55 $41,035 $41,090 
Non-operating net loss from unconsolidated joint ventures(52,152)
Marketing, general and administrative expense(21,724)
Transaction related costs(295)
Depreciable real estate reserves(8,546)
Depreciable real estate reserves in unconsolidated joint venture(1,780)
Loss on sale of real estate, net(482)
Purchase price and other fair value adjustments(9,611)
Depreciation and amortization(63,738)
Amortization of deferred financing costs(1,687)
Interest expense, net of interest income(38,636)
Net Loss$(21,545)