XML 50 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Corporate Indebtedness (Details) (USD $)
3 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 0 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 12 Months Ended 1 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Jun. 30, 2013
Joint venture
Jun. 30, 2013
2012 Credit Facility
Nov. 30, 2012
2012 Credit Facility
Jun. 30, 2013
Revolving credit facility
Nov. 30, 2012
Revolving credit facility
Jun. 30, 2013
Revolving credit facility
Minimum
Jun. 30, 2013
Revolving credit facility
Maximum
Jun. 30, 2013
Term loan
Nov. 30, 2012
Term loan
Jun. 30, 2013
Term loan
Minimum
Jun. 30, 2013
Term loan
Maximum
Nov. 30, 2012
2011 Revolving Credit Facility
Nov. 30, 2012
2011 Revolving Credit Facility
Minimum
Nov. 30, 2012
2011 Revolving Credit Facility
Maximum
Jun. 30, 2013
Senior Unsecured Notes
Dec. 31, 2012
Senior Unsecured Notes
Dec. 27, 2012
6.00% senior unsecured notes maturing on March 31, 2016 and 5.875% senior unsecured notes maturing on August 15, 2014
Jun. 30, 2013
5.88% senior unsecured notes maturing on August 15, 2014
Dec. 31, 2012
5.88% senior unsecured notes maturing on August 15, 2014
Dec. 27, 2012
5.88% senior unsecured notes maturing on August 15, 2014
Jun. 30, 2013
6.00% senior unsecured notes maturing on March 31, 2016
Dec. 31, 2012
6.00% senior unsecured notes maturing on March 31, 2016
Dec. 27, 2012
6.00% senior unsecured notes maturing on March 31, 2016
Oct. 31, 2010
3.00% senior unsecured notes maturing on October 15, 2017
Jun. 30, 2013
3.00% senior unsecured notes maturing on October 15, 2017
Dec. 31, 2012
3.00% senior unsecured notes maturing on October 15, 2017
Jun. 30, 2013
5.00% senior unsecured notes maturing on August 15, 2018
Dec. 31, 2012
5.00% senior unsecured notes maturing on August 15, 2018
Jun. 30, 2013
7.75% senior unsecured notes maturing on March 15, 2020
Dec. 31, 2012
7.75% senior unsecured notes maturing on March 15, 2020
Jun. 30, 2013
4.50% senior unsecured notes maturing on December 1, 2022
Dec. 31, 2012
4.50% senior unsecured notes maturing on December 1, 2022
Jun. 30, 2013
4.00% senior unsecured notes maturing on June 15, 2025
Dec. 31, 2012
4.00% senior unsecured notes maturing on June 15, 2025
Mar. 31, 2007
3.00% senior unsecured notes maturing on March 30, 2027
Jun. 30, 2013
3.00% senior unsecured notes maturing on March 30, 2027
Jan. 02, 2013
3.00% senior unsecured notes maturing on March 30, 2027
Dec. 31, 2012
3.00% senior unsecured notes maturing on March 30, 2027
Mar. 30, 2012
3.00% senior unsecured notes maturing on March 30, 2027
Jun. 30, 2005
Trust Preferred Securities
Jun. 30, 2013
Trust Preferred Securities
item
Jun. 30, 2013
Term Loan and Senior Unsecured Notes
Jun. 30, 2013
Mortgages and other loans payable
Corporate Indebtedness                                                                                                
Revolving credit facility, maximum borrowing capacity               $ 1,600,000,000   $ 1,200,000,000       $ 400,000,000     $ 1,500,000,000                                                              
Interest rate, description             LIBOR                   LIBOR                                                              
Interest rate added to base rate (as a percent)                 1.45%   1.00% 1.75% 1.65%   1.15% 2.00%   1.00% 1.85%                                                          
Extension option available, one             6 months                                                                                  
Extension option available, two             6 months                                                                                  
Extension fee required to be paid (as a percent)                 0.10%                                                                              
Maximum borrowing capacity, optional expansion             1,500,000,000                                                                                  
Facility fee on total commitments, payable quarterly in arrears (as a percent)                 0.30%   0.15% 0.35%           0.175% 0.45%                                                          
Outstanding letters of credit             91,600,000                                                                                  
Amount borrowings             40,000,000                                                                                  
Outstanding under line of credit facility 40,000,000   40,000,000   70,000,000               400,000,000                                                                      
Ability to borrow under line of credit facility             1,200,000,000                                                                                  
Debt disclosures by scheduled maturity date                                                                                                
Unpaid Principal Balance                                       1,388,166,000     75,898,000     255,308,000       345,000,000   250,000,000   250,000,000   200,000,000   7,000     11,953,000              
Accreted Balance 1,735,205,000   1,735,205,000   1,734,956,000                             1,335,205,000 1,334,956,000   75,898,000 75,898,000   255,185,000 255,165,000     292,511,000 287,373,000 249,651,000 249,620,000 250,000,000 250,000,000 200,000,000 200,000,000 7,000 7,000   11,953,000   16,893,000          
Coupon Rate (as a percent)                                             5.88%     6.00%       3.00%   5.00%   7.75%   4.50%   4.00%     3.00%         5.61%    
Effective Rate (as a percent)                                             5.88%     6.00%       3.00%   5.00%   7.75%   4.50%   4.00%     3.00%              
Term                                             10 years     10 years       7 years   7 years   10 years   10 years   20 years     20 years              
Debt instrument issued, value                                                         345,000,000                     750,000,000         100,000,000      
Premium on sale price to calculate exchange price of notes (as a percent)                                                           30.00%                     25.00%              
Exchange price (in dollars per share)                                                         $ 85.81                       $ 173.30              
Repayment of debt                                           46,400,000                                 650,000                  
Aggregate principal amount of notes repurchased                                           42,400,000     22,700,000     19,700,000                           4,900,000   102,200,000        
Loss on early extinguishment of debt 10,000   18,523,000                                     3,800,000                                                    
Amount of convertible debt recorded in equity                                                         78,300,000                     66,600,000                
Adjusted exchange rate for the debentures (in shares)                                                           11.6800               7.7461                    
Principal amount of debentures, basis for conversion                                                           1,000               1,000                    
Adjusted reference dividend for debentures                                                                           1.3491                    
Equity portion of convertible debt, remained unamortized as of the balance sheet date                                                           52,500,000                                    
Consideration as percentage of accrued balance on repayment of debt                                                                                   99.60%            
Period for which securities will bear fixed rate of interest                                                                                           10 years    
Maximum consecutive quarters up to which interest payment can be deferred                                                                                           8    
Premium payable on early redemption                                                                                           0    
Scheduled Amortization                                                                                                
2013                                                                                               20,431,000
2014                                                                                               43,665,000
2015                                                                                               46,322,000
2016                                                                                               56,836,000
2017                                                                                               60,897,000
Thereafter                                                                                               367,307,000
Total amortization of debt                                                                                               595,458,000
Principal Repayments                                                                                                
2013           73,574,000                                                                                   399,101,000
2014           326,019,000                                                                                   146,273,000
2015           37,328,000                                                                                   229,537,000
2016           593,802,000                                                                                   516,576,000
2017           934,011,000                                                                                   1,098,064,000
Thereafter           180,587,000     40,000,000                                                                         100,000,000   1,861,722,000
Total principal repayments           2,145,321,000     40,000,000                                                                         100,000,000   4,251,273,000
Scheduled amortization and principal repayments                                                                                                
2013 419,532,000   419,532,000                                                                                          
2014 265,836,000   265,836,000                                                                                       75,898,000  
2015 275,866,000   275,866,000                                                                                       7,000  
2016 828,597,000   828,597,000                                                                                       255,185,000  
2017 1,463,425,000   1,463,425,000                                                                                       304,464,000  
Thereafter 3,468,680,000   3,468,680,000                                                                                       1,099,651,000  
Total amortization of debt and principal repayments 6,721,936,000   6,721,936,000                                                                                       1,735,205,000  
Interest expense                                                                                                
Interest expense 83,746,000 82,560,000 165,369,000 162,941,000                                                                                        
Interest income (470,000) (401,000) (922,000) (811,000)                                                                                        
Interest expense, net 83,276,000 82,159,000 164,447,000 162,130,000                                                                                        
Interest capitalized $ 3,301,000 $ 2,996,000 $ 6,363,000 $ 5,532,000