XML 168 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Unconsolidated Joint Ventures (Details 3) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2012
717 Fifth Avenue
Jun. 30, 2013
Joint venture
Jun. 30, 2012
Joint venture
Jun. 30, 2013
Joint venture
Jun. 30, 2012
Joint venture
Dec. 31, 2012
Joint venture
Assets                      
Commercial real estate property, net $ 10,160,569,000   $ 10,160,569,000   $ 10,269,630,000   $ 6,727,061,000   $ 6,727,061,000   $ 6,910,991,000
Other assets 699,256,000   699,256,000   718,326,000   853,956,000   853,956,000   728,113,000
Total assets             7,581,017,000   7,581,017,000   7,639,104,000
Liabilities and members' equity                      
Mortgages and other loan payable 4,835,231,000   4,835,231,000   4,615,464,000   5,195,209,000   5,195,209,000   5,358,048,000
Other liabilities             377,491,000   377,491,000   406,929,000
Members' equity             2,008,317,000   2,008,317,000   1,874,127,000
Total liabilities and members' equity             7,581,017,000   7,581,017,000   7,639,104,000
Company's net investment in unconsolidated joint ventures 1,085,793,000   1,085,793,000   1,032,243,000   1,085,793,000   1,085,793,000   1,032,243,000
Combined statements of income for the unconsolidated joint ventures                      
Total revenues   244,466,000         154,974,000 124,418,000 306,205,000 244,466,000  
Operating expenses 69,432,000 67,434,000 141,630,000 139,319,000     28,205,000 16,207,000 56,816,000 32,973,000  
Ground rent 8,649,000 8,890,000 19,640,000 17,696,000     658,000 742,000 1,315,000 1,660,000  
Real estate taxes 52,710,000 52,256,000 106,114,000 103,453,000     16,958,000 12,483,000 34,263,000 25,857,000  
Interest expense, net of interest income 83,276,000 82,159,000 164,447,000 162,130,000     56,561,000 50,602,000 112,968,000 105,470,000  
Amortization of deferred financing costs 4,240,000 3,553,000 8,703,000 7,133,000     5,302,000 2,904,000 9,585,000 4,671,000  
Depreciation and amortization 82,020,000 76,207,000 161,114,000 151,739,000     52,539,000 35,724,000 95,150,000 72,507,000  
Transaction related costs 1,711,000 1,970,000 3,068,000 3,026,000       90,000   358,000  
Total expenses 323,552,000 313,190,000 647,298,000 625,977,000     160,223,000 118,752,000 310,097,000 243,496,000  
Net (loss) income             (5,249,000) 5,666,000 (3,892,000) 970,000  
Company's equity in net (loss) income of unconsolidated joint ventures (3,761,000) 70,890,000 1,313,000 69,330,000     (3,761,000) 70,890,000 1,313,000 69,330,000  
Additional cash income recognized due to distribution of refinancing proceeds           $ 67,900,000