XML 40 R67.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment in Unconsolidated Joint Ventures (Details) (USD $)
3 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended
Dec. 31, 2012
item
sqft
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Dec. 31, 2012
item
sqft
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
100 Park Avenue
sqft
Dec. 31, 2012
21 West 34th Street
sqft
Dec. 31, 2012
1604-1610 Broadway
sqft
Dec. 31, 2012
27-29 West 34th Street
sqft
Dec. 31, 2012
717 Fifth Avenue
sqft
Dec. 31, 2012
800 Third Avenue
sqft
Jul. 31, 2012
One Court Square
Dec. 31, 2012
1745 Broadway
sqft
Dec. 31, 2012
1 and 2 Jericho Plaza
sqft
Dec. 31, 2012
16 Court Street
sqft
Sep. 30, 2009
The Meadows
Dec. 31, 2012
The Meadows
sqft
Dec. 31, 2010
The Meadows
Dec. 31, 2012
388 and 390 Greenwich Street
sqft
Aug. 31, 2011
180/182 Broadway and 63 Nassu Street
Dec. 31, 2010
180/182 Broadway and 63 Nassu Street
item
Dec. 31, 2012
180/182 Broadway and 63 Nassu Street
sqft
Dec. 31, 2012
600 Lexington Avenue
sqft
Dec. 31, 2010
11 West 34th Street
Dec. 31, 2012
11 West 34th Street
sqft
Dec. 31, 2012
7 Renaissance
sqft
Sep. 30, 2012
3 Columbus Circle
Apr. 30, 2011
3 Columbus Circle
Dec. 31, 2012
3 Columbus Circle
sqft
May 31, 2011
280 Park Avenue
Mar. 31, 2011
280 Park Avenue
Dec. 31, 2012
280 Park Avenue
sqft
Dec. 31, 2012
1552-1560 Broadway
sqft
May 31, 2012
155 West 46th Street
Dec. 31, 2012
747 Madison Avenue
sqft
Dec. 31, 2012
724 Fifth Avenue
sqft
Dec. 31, 2012
10 East 53rd Street
sqft
Dec. 31, 2012
33 Beekman
sqft
item
Apr. 30, 2012
379 West Broadway
Mar. 31, 2012
141 Fifth Avenue
Nov. 30, 2011
450 West 33rd Street
Aug. 31, 2011
1551-1555 Broadway
Dec. 31, 2012
1552 Broadway
sqft
Sep. 30, 2012
West Coast office portfolio
item
Dec. 31, 2012
West Coast office portfolio
sqft
Nov. 30, 2012
521 Fifth Avenue
Dec. 31, 2012
521 Fifth Avenue
sqft
Dec. 31, 2012
21 East 66th Street
sqft
Dec. 31, 2012
21 East 66th Street
Three retail and 2 residential units
Dec. 31, 2012
21 East 66th Street
Three retail units
item
Dec. 31, 2012
21 East 66th Street
Two residential units
item
Dec. 31, 2012
21 East 66th Street
Four residential units
item
Dec. 31, 2012
315 West 36th Street
sqft
May 31, 2010
Green Hill Acquisition LLC
1221 Avenue of the Americas
Investment in Unconsolidated Joint Ventures                                                                                                                      
Number of VIEs in which the entity is not the primary beneficiary               3                                                                                                      
Net equity investment in VIEs in which the entity is not the primary beneficiary $ 117,700,000       $ 161,900,000     $ 117,700,000 $ 161,900,000                                                                                                    
General information on each joint venture                                                                                                                      
Ownership Interest (as a percent)                     49.90% 50.00% 45.00% 50.00% 10.92% 42.95%   32.26% 20.26% 35.00%   50.00%   50.60%     25.50% 55.00% 30.00% 30.00% 50.00%     48.90%   50.00% 50.00% 50.00%   33.33% 50.00% 55.00% 45.90%     100.00%       27.63%   50.50% 32.28%         35.50%  
Economic Interest (as a percent)                     49.90% 50.00% 63.00% 50.00% 10.92% 42.95%   32.26% 20.26% 35.00%   50.00%   50.60%     25.50% 55.00%   30.00% 50.00%     48.90%     50.00% 50.00%   33.33% 50.00% 55.00% 45.90%             27.63%   50.50% 32.28%         35.50%  
Square feet 29,685,079             29,685,079     834,000 30,000 30,000 41,000 120,000 526,000   674,000 640,000 318,000   582,000   2,600,000     71,000 304,000   17,000 37,000     769,000     1,237,000 49,000   10,000 65,000 390,000 145,000         13,045   4,474,000   460,000 17,000         148,000  
Acquisition Price                     95,800,000 22,400,000 4,400,000 30,000,000 251,900,000 285,000,000   520,000,000 210,000,000 107,500,000   111,500,000   1,575,000,000     43,600,000 193,000,000   10,800,000 4,000,000     500,000,000     400,000,000 136,550,000 8,400,000 66,250,000 223,000,000 252,500,000 31,000,000             880,103,000   315,000,000 75,000,000         45,000,000  
Remaining percentage of interest acquired in joint venture                                         50.00%                                                 50.00%                          
Depreciable real estate reserve                                             2,800,000                                                                        
Triple-net lease arrangement                                               13 years                                                                      
Number of floors of student housing                                                   20                                 30                                
Number of properties 66             66                                                                                 31           3 2 4    
Prior to the recapitalization positions held in mezzanine and preferred equity                                                                                                 26,700,000                    
Debt issued                                                                                                 678,800,000   170,000,000                
Term                                                                                                 2 years   7 years                
Extension option                                                                                                 1 year                    
Contribution made by Harel                                                   28,100,000                                                                  
Ownership sold                                                   49.00%                                                 49.50%                
Sales price                             617,600,000   481,100,000               2,800,000             143,600,000                       48,500,000 46,000,000           315,000,000                
Repayment of debt               688,065,000 765,378,000 149,832,000                                     12,000,000                                                            
Additional income recognized on repayment of debt (6,978,000)         (67,000) 971,000 (6,978,000) 904,000 (1,900,000)                                     1,100,000                                                            
Operating partnership units issued (in shares)                                                                   306,296                                                  
Committed additional contribution                                                                   47,500,000                                                  
Committed additional capital contribution funded                                                                   46,800,000                                                  
Bridge loan made                                                                 125,000,000                                                    
Interest rate on bridge loan made (as a percent)                                                                 7.50%                                                    
Debt investments contributed to joint venture               25,362,000 286,571,000                                                     286,600,000                                              
Additional income upon the contribution of debt investment to joint venture               119,155,000 120,418,000 147,926,000                                                   38,700,000                                              
Amount received from joint venture                                                                       111,300,000                                              
Floating rate financing assumed by joint venture                 30,000,000               315,000,000                                     30,000,000                                              
Valuation of investment under the recapitalization transaction 10,269,630,000       10,010,548,000     10,269,630,000 10,010,548,000                                                                                                    
Valuation of investment under the recapitalization transaction                                                                     1,100,000,000                                                
Effective ownership interest in underlying investment (as a percent)                                                                     49.50%                                     32.28%     16.14%    
Fees position acquired                                                                                       13,500,000                              
Recognized gain (loss) on sale of interest in property 19,277,000 (4,807,000) 15,323,000 7,260,000 (114,000) 3,032,000   37,053,000 2,918,000 128,921,000         3,000,000   1,000,000                                                     6,500,000 7,300,000   4,000,000       19,400,000               126,800,000
Fixed rate debt 3,457,769,000       3,431,353,000     3,457,769,000 3,431,353,000                                                                                                    
Beneficial interest sold (as a percent)                             50.00%                                                               10.00%                       45.00%
Consideration received for sale of beneficial interest                                                                                             9,700,000                       577,400,000
Additional cash income recognized due to the distribution of refinancing proceeds                             67,900,000                                                                                        
Consideration towards existing reserve payment and assumption of pro-rata share of in-place financing                                                                                                                     95,900,000
Proceeds from sale of beneficial interest in property                                                                                                                     500,900,000
Employee compensation award                             1,000,000                                                           1,500,000           1,000,000               4,500,000
Existing loan repaid                                                                                                     $ 150,000,000                
Interest rate, basis points                                                                                                     2.20%                
Interest rate, description                                                                                                     LIBOR