XML 48 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisitions and Investments - Tables (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jul. 30, 2024
Dec. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Business Acquisition [Line Items]              
Noncontrolling interest       $ (739) $ (5,839) $ (2,212) $ (7,555)
Goodwill $ 3,963,142   $ 3,848,798 3,963,142   3,963,142  
DHE              
Business Acquisition [Line Items]              
Fair value of the consideration transferred 184,986 $ 185,000          
Other current assets 445     445   445  
Property and equipment 29,796     29,796   29,796  
Operating lease right-of-use assets 15,448     15,448   15,448  
Identifiable intangible assets 1 [1] 72,400     72,400   72,400  
Other noncurrent assets 98     98   98  
Total assets 118,187     118,187   118,187  
Claims accruals – current and noncurrent portions (4,000)     (4,000)   (4,000)  
Operating lease liabilities – current and noncurrent portions (12,400)     (12,400)   (12,400)  
Total liabilities (16,400)     (16,400)   (16,400)  
Goodwill 83,199     83,199   83,199  
Trade names 15,400     15,400   15,400  
DHE | Customer relationships [Member]              
Business Acquisition [Line Items]              
Finite-lived intangible assets 57,000     57,000   57,000  
U.S. Xpress              
Business Acquisition [Line Items]              
Fair value of the consideration transferred 632,109   632,109        
Cash and cash equivalents 3,321   3,321 3,321   3,321  
Receivables 217,004   216,659 217,004   217,004  
Prepaid expenses 21,347   21,347 21,347   21,347  
Other current assets 47,317   47,317 47,317   47,317  
Property and equipment 433,210   433,210 433,210   433,210  
Operating lease right-of-use assets 337,055   337,055 337,055   337,055  
Identifiable intangible assets 1 [2] 348,000   348,000 348,000   348,000  
Other noncurrent assets 28,457   28,457 28,457   28,457  
Total assets 1,435,711   1,435,366 1,435,711   1,435,711  
Accounts payable (117,094)   (115,494) (117,094)   (117,094)  
Accrued payroll and payroll-related expenses (27,485)   (27,485) (27,485)   (27,485)  
Accrued liabilities (20,775)   (19,966) (20,775)   (20,775)  
Claims accruals – current and noncurrent portions (191,901)   (180,251) (191,901)   (191,901)  
Operating lease liabilities – current and noncurrent portions (376,763)   (376,763) (376,763)   (376,763)  
Long-term debt and finance leases – current and noncurrent portions (337,949)   (337,949) (337,949)   (337,949)  
Deferred Tax Liabilities (23,130)   (33,072) (23,130)   (23,130)  
Other long-term liabilities (61,102)   (34,230) (61,102)   (61,102)  
Total liabilities (1,156,199)   (1,125,210) (1,156,199)   (1,156,199)  
Noncontrolling interest (391)   (391)        
Total stockholders' equity (391)   (391) (391)   (391)  
Goodwill 352,988   322,344 352,988   352,988  
Trade names 163,500   $ 163,500 163,500   163,500  
Total revenue         2,019,936   6,165,131
Net income attributable to Knight-Swift         $ 33,584   $ 146,522
Earnings per share – diluted         $ 0.21   $ 0.91
U.S. Xpress | Revision of Prior Period, Adjustment [Member]              
Business Acquisition [Line Items]              
Fair value of the consideration transferred 0            
Cash and cash equivalents 0     0   0  
Receivables 345     345   345  
Prepaid expenses 0     0   0  
Other current assets 0     0   0  
Property and equipment 0     0   0  
Operating lease right-of-use assets 0     0   0  
Identifiable intangible assets 1 0     0   0  
Other noncurrent assets 0     0   0  
Total assets 345     345   345  
Accounts payable (1,600)     (1,600)   (1,600)  
Accrued payroll and payroll-related expenses 0     0   0  
Accrued liabilities (809)     (809)   (809)  
Claims accruals – current and noncurrent portions (11,650)     (11,650)   (11,650)  
Operating lease liabilities – current and noncurrent portions 0     0   0  
Long-term debt and finance leases – current and noncurrent portions 0     0   0  
Deferred Tax Liabilities 9,942     9,942   9,942  
Other long-term liabilities (26,872)     (26,872)   (26,872)  
Total liabilities (30,989)     (30,989)   (30,989)  
Noncontrolling interest 0            
Total stockholders' equity 0     0   0  
Goodwill 30,644     30,644   30,644  
U.S. Xpress | Customer relationships [Member]              
Business Acquisition [Line Items]              
Finite-lived intangible assets $ 184,500     $ 184,500   $ 184,500  
[1] Includes $57.0 million in customer relationships and $15.4 million in trade names.
[2]     Includes $184.5 million in customer relationships and $163.5 million in trade names.