XML 53 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Discontinued Operations (Tables)
3 Months Ended
Mar. 31, 2021
Discontinued Operations And Disposal Groups [Abstract]  
Schedule of Discontinued Operations

The following table summarizes the major classes of line items constituting net income from discontinued operations, net of tax:

 

 

 

Three Months Ended

Three Months Ended

 

 

 

March 31,

March 31,

 

(IN MILLIONS)

 

2021

 

 

2020

 

Operations

 

 

 

 

 

 

 

 

Revenues

 

$

452

 

 

$

717

 

Cost of revenues, exclusive of depreciation and amortization shown separately below

 

 

264

 

 

 

397

 

Selling, general and administrative expenses, exclusive of depreciation and amortization

   shown separately below

 

 

229

 

 

 

313

 

Depreciation and amortization

 

 

36

 

 

 

78

 

Restructuring charges

 

 

6

 

 

 

8

 

Operating income/(loss)

 

 

(83

)

 

 

(79

)

Other income and expenses(1)

 

 

(13

)

 

 

(8

)

Income/(loss) from discontinued operations before income taxes

 

 

(96

)

 

 

(87

)

Benefit/(provision) for income taxes

 

 

21

 

 

 

14

 

Net income/(loss) from discontinued operations

 

$

(75

)

 

$

(73

)

 

Disposal

 

 

Gain on disposal before income taxes

 

$

379

 

 

$

-

 

Benefit/(provision) for income taxes

 

 

163

 

 

 

-

 

Gain on disposal, net of taxes

 

 

542

 

 

 

-

 

Net income/(loss) from discontinued operations

 

 

467

 

 

 

(73

)

Net income/(loss) from discontinued operations attributable to noncontrolling interests

 

 

-

 

 

 

1

 

Net income/(loss) from discontinued operations attributable to Nielsen shareholders

 

$

467

 

 

$

(74

)

 

 

(1)The Company’s Sixth Amended and Restated Credit Agreement entered into in July 2020 and the Credit Agreement entered into in June 2020, as amended by Amendment No. 1 thereto in July 2020, required $1.3 billion of senior secured term loans to be repaid pursuant to the debt covenants which were triggered as a result of the Connect Transaction.  As such, the Company elected to allocate interest expense to discontinued operations of $8 million and $10 for the three months ended March 31, 2021 and 2020, respectively.

The following table summarizes the major classes of assets and liabilities of discontinued operations at December 31, 2020:

 

 

 

 

 

 

December 31,

 

(IN MILLIONS)

 

 

 

2020

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

$

110

 

Trade and other receivables, net of allowances for doubtful accounts and sales returns

 

 

 

 

689

 

Prepaid expenses and other current assets

 

 

 

 

265

 

Total current assets of discontinued operations

 

 

 

 

1,064

 

Non-current assets

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 

 

177

 

Operating lease right-of-use asset

 

 

 

 

217

 

Goodwill

 

 

 

 

360

 

Other intangible assets, net

 

 

 

 

807

 

Deferred tax assets

 

 

 

 

228

 

Other non-current assets

 

 

 

 

136

 

Total assets of discontinued operations

 

 

 

$

2,989

 

Liabilities:

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable and other current liabilities

 

 

 

$

710

 

Deferred revenues

 

 

 

 

235

 

Income tax liabilities

 

 

 

 

27

 

Current portion of long-term debt, finance lease obligations and short-term borrowings

 

 

 

 

17

 

Total current liabilities of discontinued operations

 

 

 

 

989

 

Non-current liabilities

 

 

 

 

 

 

Long-term debt and finance lease obligations

 

 

 

 

1,330

 

Deferred tax liabilities

 

 

 

 

65

 

Operating lease liabilities

 

 

 

 

218

 

Other non-current liabilities

 

 

 

 

224

 

Total liabilities of discontinued operations

 

 

 

$

2,826

 

The following table provides operating and investing cash flows for Nielsen’s discontinued operations (in millions):

 

 

 

 

 

 

March 31,

 

 

 

March 31,

 

(IN MILLIONS)

 

 

2021

 

 

 

2020

 

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

Net cash flows provided by/(used in) operating activities

 

$

(213

)

 

$

(126

)

Net cash flows provided by/(used in) investing activities

 

 

(26

)

 

 

(68

)