XML 50 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Long-term Debt and Other Financing Arrangements (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Summary of Long-Term Debt

Unless otherwise stated, interest rates are as of March 31, 2021.

  

 

March 31, 2021

 

 

December 31, 2020

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Carrying

 

 

Fair

 

 

Interest

 

 

Carrying

 

 

Fair

(IN MILLIONS)

 

Rate

 

 

Amount

 

 

Value

 

 

Rate

 

 

Amount

 

 

Value

$1,125 million Senior secured term loan (LIBOR based variable rate of

   1.85%) due 2023

 

 

 

 

 

$

741

 

 

$

741

 

 

 

 

 

 

$

754

 

 

$

752

$2,303 million Senior secured term loan (LIBOR based variable rate of

   2.10%) due 2023

 

 

 

 

 

 

1,599

 

 

 

1,599

 

 

 

 

 

 

 

1,603

 

 

 

1,602

545 million Senior secured term loan (Euro LIBOR based variable rate

   of 2.50%) due 2023 

 

 

 

 

 

 

239

 

 

 

238

 

 

 

 

 

 

 

251

 

 

 

250

€660 million Senior secured term loan (Euro LIBOR based variable rate

   of 3.75%) due 2025 

 

 

 

 

 

 

611

 

 

 

623

 

 

 

 

 

 

639

 

 

654

$550 million Senior secured term loan (LIBOR based variable rate of

   4.75%) due 2025 

 

 

 

 

 

 

421

 

 

 

431

 

 

 

 

 

 

419

 

 

434

$850 million Senior secured revolving credit facility (Euro LIBOR or

   LIBOR based variable rate) due 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total senior secured credit facilities (with weighted-average interest

   rate)

 

 

2.95

%

 

 

3,611

 

 

 

3,632

 

 

 

3.01

%

 

 

3,666

 

 

 

3,692

$425 million 5.500% senior debenture loan due 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

150

 

 

 

151

$825 million 5.000% senior debenture loan due 2022

 

 

 

 

 

 

824

 

 

 

826

 

 

 

 

 

 

 

824

 

 

 

828

$500 million 5.000% senior debenture loan due 2025

 

 

 

 

 

 

498

 

 

 

511

 

 

 

 

 

 

 

498

 

 

 

514

$1,000 million 5.625% senior debenture loan due 2028

 

 

 

 

 

 

986

 

 

 

1,049

 

 

 

 

 

 

 

985

 

 

 

1,088

$750 million 5.875% senior debenture loan due 2030

 

 

 

 

 

 

739

 

 

 

811

 

 

 

 

 

 

 

739

 

 

 

846

Total debenture loans (with weighted-average interest rate)

 

 

5.68

%

 

 

3,047

 

 

 

3,197

 

 

 

5.69

%

 

 

3,196

 

 

 

3,427

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term debt

 

 

4.20

%

 

 

6,658

 

 

 

6,829

 

 

 

4.26

%

 

 

6,862

 

 

 

7,119

Finance lease and other financing obligations

 

 

 

 

 

 

94

 

 

 

 

 

 

 

 

 

 

 

98

 

 

 

 

Total debt and other financing arrangements

 

 

 

 

 

 

6,752

 

 

 

 

 

 

 

 

 

 

 

6,960

 

 

 

 

Less: Current portion of long-term debt, finance lease and other

   financing obligations and other short-term borrowings

 

 

 

 

 

 

866

 

 

 

 

 

 

 

 

 

 

 

276

 

 

 

 

Non-current portion of long-term debt and finance lease and other

   financing obligations

 

 

 

 

 

$

5,886

 

 

 

 

 

 

 

 

 

 

$

6,684

 

 

 

 

 

Annual Maturities of Long-Term Debt

Annual maturities of Nielsen’s long-term debt are as follows:

 

(IN MILLIONS)

 

 

 

 

For April 1, 2021 to December 31, 2021

 

$

824

 

2022

 

 

 

2023

 

 

2,580

 

2024

 

 

 

2025

 

 

1,529

 

2026

 

 

 

Thereafter

 

 

1,725

 

 

 

$

6,658