XML 56 R74.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor Financial Information - Condensed Consolidated Balance Sheet (Unaudited) (Detail) - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Current assets        
Cash and cash equivalents $ 359 $ 454 $ 402 $ 524
Trade and other receivables, net 1,182 1,103    
Prepaid expenses and other current assets 473 420    
Total current assets 2,014 1,977    
Non-current assets        
Property, plant and equipment, net 426 466    
Operating lease right-of-use asset 378 393    
Goodwill 5,979 5,993    
Other intangible assets, net 4,806 4,881    
Deferred tax assets 267 276    
Other non-current assets 323 333    
Total assets 14,193 14,319    
Current liabilities        
Accounts payable and other current liabilities 1,077 1,182    
Deferred revenues 402 345    
Income tax liabilities 35 60    
Current portion of long-term debt, finance lease obligations and short-term borrowings 1,054 914    
Total current liabilities 2,568 2,501    
Non-current liabilities        
Long-term debt and finance lease obligations 7,359 7,395    
Deferred tax liabilities 1,031 1,052    
Operating lease liabilities 363 370    
Other non-current liabilities 641 613    
Total liabilities 11,962 11,931    
Total stockholders’ equity 2,044 2,195    
Noncontrolling interests 187 193    
Total equity 2,231 2,388 2,989 3,043
Total liabilities and equity 14,193 14,319    
Parent        
Current assets        
Cash and cash equivalents 11 2 3 3
Intercompany receivables 5 7    
Total current assets 16 9    
Non-current assets        
Deferred tax assets 1 1    
Equity investment in subsidiaries 2,002 2,170    
Intercompany loans 25 25    
Total assets 2,044 2,205    
Current liabilities        
Accounts payable and other current liabilities   10    
Total current liabilities   10    
Non-current liabilities        
Total liabilities   10    
Total stockholders’ equity 2,044 2,195    
Total equity 2,044 2,195    
Total liabilities and equity 2,044 2,205    
Issuers        
Current assets        
Cash and cash equivalents 1   2  
Intercompany receivables 1,770 1,615    
Total current assets 1,771 1,615    
Non-current assets        
Equity investment in subsidiaries 1,282 1,298    
Intercompany loans 8,887 8,887    
Total assets 11,940 11,800    
Current liabilities        
Accounts payable and other current liabilities 104 62    
Current portion of long-term debt, finance lease obligations and short-term borrowings 868 861    
Intercompany payables   3    
Total current liabilities 972 926    
Non-current liabilities        
Long-term debt and finance lease obligations 7,274 7,302    
Deferred tax liabilities 71 71    
Other non-current liabilities 64 22    
Total liabilities 8,381 8,321    
Total stockholders’ equity 3,559 3,479    
Total equity 3,559 3,479    
Total liabilities and equity 11,940 11,800    
Guarantor        
Current assets        
Cash and cash equivalents 44 48 60 79
Trade and other receivables, net 493 404    
Prepaid expenses and other current assets 335 291    
Intercompany receivables 244 278    
Total current assets 1,116 1,021    
Non-current assets        
Property, plant and equipment, net 273 292    
Operating lease right-of-use asset 184 190    
Goodwill 5,115 5,103    
Other intangible assets, net 4,305 4,370    
Other non-current assets 250 256    
Equity investment in subsidiaries 3,176 4,576    
Intercompany loans 879 896    
Total assets 15,298 16,704    
Current liabilities        
Accounts payable and other current liabilities 467 517    
Deferred revenues 246 217    
Income tax liabilities 1 4    
Current portion of long-term debt, finance lease obligations and short-term borrowings 179 46    
Intercompany payables 1,830 1,689    
Total current liabilities 2,723 2,473    
Non-current liabilities        
Long-term debt and finance lease obligations 75 80    
Deferred tax liabilities 876 887    
Operating lease liabilities 209 213    
Intercompany loans 9,053 10,516    
Other non-current liabilities 360 365    
Total liabilities 13,296 14,534    
Total stockholders’ equity 2,002 2,170    
Total equity 2,002 2,170    
Total liabilities and equity 15,298 16,704    
Non-Guarantor        
Current assets        
Cash and cash equivalents 303 404 $ 337 $ 442
Trade and other receivables, net 689 699    
Prepaid expenses and other current assets 138 129    
Intercompany receivables 55 69    
Total current assets 1,185 1,301    
Non-current assets        
Property, plant and equipment, net 153 174    
Operating lease right-of-use asset 194 203    
Goodwill 864 890    
Other intangible assets, net 501 511    
Deferred tax assets 266 275    
Other non-current assets 73 77    
Intercompany loans 141 1,605    
Total assets 3,377 5,036    
Current liabilities        
Accounts payable and other current liabilities 506 593    
Deferred revenues 156 128    
Income tax liabilities 34 56    
Current portion of long-term debt, finance lease obligations and short-term borrowings 7 7    
Intercompany payables 244 277    
Total current liabilities 947 1,061    
Non-current liabilities        
Long-term debt and finance lease obligations 10 13    
Deferred tax liabilities 84 94    
Operating lease liabilities 154 157    
Intercompany loans 879 897    
Other non-current liabilities 217 226    
Total liabilities 2,291 2,448    
Total stockholders’ equity 899 2,395    
Noncontrolling interests 187 193    
Total equity 1,086 2,588    
Total liabilities and equity 3,377 5,036    
Consolidation Eliminations        
Current assets        
Intercompany receivables (2,074) (1,969)    
Total current assets (2,074) (1,969)    
Non-current assets        
Equity investment in subsidiaries (6,460) (8,044)    
Intercompany loans (9,932) (11,413)    
Total assets (18,466) (21,426)    
Current liabilities        
Intercompany payables (2,074) (1,969)    
Total current liabilities (2,074) (1,969)    
Non-current liabilities        
Intercompany loans (9,932) (11,413)    
Total liabilities (12,006) (13,382)    
Total stockholders’ equity (6,460) (8,044)    
Total equity (6,460) (8,044)    
Total liabilities and equity $ (18,466) $ (21,426)