XML 62 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Long-term Debt and Other Financing Arrangements (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Summary of Long-Term Debt

Unless otherwise stated, interest rates are as of March 31, 2020.

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Carrying

 

 

Fair

 

 

Interest

 

 

Carrying

 

 

Fair

 

(IN MILLIONS)

 

Rate

 

 

Amount

 

 

Value

 

 

Rate

 

 

Amount

 

 

Value

 

$1,125 million Senior secured term loan (LIBOR based variable rate of

   2.76%) due 2023

 

 

 

 

 

$

1,079

 

 

 

1,018

 

 

 

 

 

 

$

1,086

 

 

 

1,079

 

$2,303 million Senior secured term loan (LIBOR based variable rate of

   3.01%) due 2023

 

 

 

 

 

 

2,258

 

 

 

2,081

 

 

 

 

 

 

 

2,263

 

 

 

2,273

 

545 million Senior secured term loan (Euro LIBOR based variable rate

   of 2.50%) due 2023 

 

 

 

 

 

 

592

 

 

 

575

 

 

 

 

 

 

603

 

 

606

 

$850 million senior secured revolving credit facility (Euro LIBOR or

   LIBOR based variable rate) due 2023

 

 

 

 

 

 

135

 

 

 

125

 

 

 

 

 

 

 

 

 

Total senior secured credit facilities (with weighted-average interest

   rate)

 

 

2.91

%

 

 

4,064

 

 

 

3,799

 

 

 

3.52

%

 

 

3,952

 

 

 

3,958

 

$800 million 4.50% senior debenture loan due 2020

 

 

 

 

 

 

799

 

 

 

783

 

 

 

 

 

 

 

799

 

 

 

802

 

$625 million 5.50% senior debenture loan due 2021

 

 

 

 

 

 

623

 

 

 

613

 

 

 

 

 

 

 

622

 

 

 

629

 

$2,300 million 5.00% senior debenture loan due 2022

 

 

 

 

 

 

2,294

 

 

 

2,159

 

 

 

 

 

 

 

2,293

 

 

 

2,312

 

$500 million 5.00% senior debenture loan due 2025

 

 

 

 

 

 

497

 

 

 

468

 

 

 

 

 

 

 

497

 

 

 

516

 

Total debenture loans (with weighted-average interest rate)

 

 

5.22

%

 

 

4,213

 

 

 

4,023

 

 

 

5.22

%

 

 

4,211

 

 

 

4,259

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Total long-term debt

 

 

4.09

%

 

 

8,277

 

 

 

7,822

 

 

 

4.40

%

 

 

8,164

 

 

 

8,218

 

Finance lease and other financing obligations

 

 

 

 

 

 

136

 

 

 

 

 

 

 

 

 

 

 

145

 

 

 

 

 

Total debt and other financing arrangements

 

 

 

 

 

 

8,413

 

 

 

 

 

 

 

 

 

 

 

8,309

 

 

 

 

 

Less: Current portion of long-term debt, finance lease and other

   financing obligations and other short-term borrowings

 

 

 

 

 

 

1,054

 

 

 

 

 

 

 

 

 

 

 

914

 

 

 

 

 

Non-current portion of long-term debt and finance lease and other

   financing obligations

 

 

 

 

 

$

7,359

 

 

 

 

 

 

 

 

 

 

$

7,395

 

 

 

 

 

Annual Maturities of Long-Term Debt

Annual maturities of Nielsen’s long-term debt are as follows:

 

(IN MILLIONS)

 

 

 

 

For April 1, 2020 to December 31, 2020

 

$

978

 

2021

 

 

702

 

2022

 

 

2,398

 

2023

 

 

3,699

 

2024

 

 

 

2025

 

 

500

 

Thereafter

 

 

 

 

 

$

8,277