XML 109 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pensions and Other Post-Retirement Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Compensation And Retirement Disclosure [Abstract]  
Summary of Pension Plans

A summary of the activity for the Pension Plans follows:

 

 

 

Year Ended December 31, 2019

 

 

 

The

 

 

United

 

 

 

 

 

 

 

 

 

(IN MILLIONS)

 

Netherlands

 

 

States

 

 

Other

 

 

Total

 

Change in projected benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of period

 

$

647

 

 

$

338

 

 

$

613

 

 

$

1,598

 

Service cost

 

 

3

 

 

 

 

 

4

 

 

 

7

 

Interest cost

 

 

9

 

 

 

14

 

 

 

13

 

 

 

36

 

Plan participants’ contributions

 

 

 

 

 

 

1

 

 

 

1

 

Actuarial (gain)/loss

 

 

   42

 

 

 

43

 

 

 

71

 

 

 

156

 

Benefits paid

 

 

(29

)

 

 

(17

)

 

 

(24

)

 

 

(70

)

Settlements

 

(573

)

 

 

 

 

(59

)

 

 

(632

)

Curtailments

 

(3

)

 

 

 

 

 

 

 

(3

)

Amendments

 

 

 

 

 

 

 

1

 

 

 

1

 

Effect of foreign currency translation

 

 

(14

)

 

 

 

 

16

 

 

 

2

 

Benefit obligation at end of period

 

 

82

 

 

 

378

 

 

 

636

 

 

 

1,096

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

 

637

 

 

 

231

 

 

 

528

 

 

 

1,396

 

Actual return on plan assets

 

 

50

 

 

 

46

 

 

 

80

 

 

 

176

 

Employer contributions

 

 

4

 

 

10

 

 

 

14

 

 

 

28

 

Plan participants’ contributions

 

 

 

 

 

 

1

 

 

 

1

 

Benefits paid

 

 

(29

)

 

 

(17

)

 

 

(24

)

 

 

(70

)

Settlements

 

(573

)

 

 

 

 

(59

)

 

 

(632

)

Effect of foreign currency translation

 

 

(14

)

 

 

 

 

16

 

 

 

2

 

Fair value of plan assets at end of period

 

 

75

 

 

 

270

 

 

 

556

 

 

 

901

 

Funded status

 

$

(7

)

 

$

(108

)

 

$

(80

)

 

$

(195

)

Amounts recognized in the Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension assets included in other non-current assets

 

 

 

 

 

 

26

 

 

 

26

 

Current liabilities

 

 

 

 

 

 

 

(2

)

 

 

(2

)

Accrued benefit liability included in other non-current liabilities

 

 

(7

)

 

 

(108

)

 

 

(104

)

 

 

(219

)

Net amount recognized

 

$

(7

)

 

$

(108

)

 

$

(80

)

 

$

(195

)

Amounts recognized in Other Comprehensive Income/(Loss), before tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (gain)/loss

 

$

5

 

 

$

15

 

 

$

15

 

 

$

35

 

Settlement loss

 

 

(164

)

 

 

 

 

 

(6

)

 

 

(170

)

Curtailment gain recognized

 

 

1

 

 

 

 

 

 

 

 

 

1  

 

 

Amortization of net loss

 

 

(5

)

 

 

(6

)

 

 

(2

)

 

 

(13

)

Total recognized in other comprehensive income/(loss)

 

$

(163

)

 

$

9

 

 

$

7

 

 

$

(147

)

Amounts not yet reflected in net periodic benefit cost and included in

    Accumulated Other Comprehensive Income/(Loss), before tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized losses

 

$

27

 

 

$

123

 

 

$

136

 

 

$

286

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

The

 

 

United

 

 

 

 

 

 

 

 

 

(IN MILLIONS)

 

Netherlands

 

 

States

 

 

Other

 

 

Total

 

Change in projected benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of period

 

$

724

 

 

$

370

 

 

$

678

 

 

$

1,772

 

Service cost

 

 

3

 

 

 

 

 

6

 

 

 

9

 

Interest cost

 

 

10

 

 

 

12

 

 

 

13

 

 

 

35

 

Plan participants’ contributions

 

 

 

 

 

 

1

 

 

 

1

 

Actuarial (gain)/loss

 

 

   (29

)

 

 

(29

)

 

 

(28

)

 

 

(86

)

Benefits paid

 

 

(30

)

 

 

(15

)

 

 

(24

)

 

 

(69

)

Expenses paid

 

 

 

 

 

 

 

 

 

 

 

Premiums paid

 

 

 

 

 

 

(1

)

 

 

(1

)

Settlements

 

 

 

 

 

 

(4

)

 

 

(4

)

Combinations

 

 

 

 

 

 

2

 

 

 

2

 

Amendments

 

 

 

 

 

 

 

1

 

 

 

1

 

Effect of foreign currency translation

 

 

(31

)

 

 

 

 

(31

)

 

 

(62

)

Benefit obligation at end of period

 

 

647

 

 

 

338

 

 

 

613

 

 

 

1,598

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of period

 

 

718

 

 

 

260

 

 

 

581

 

 

 

1,559

 

Actual return on plan assets

 

 

(25

)

 

 

(23

)

 

 

(14

)

 

 

(62

)

Employer contributions

 

 

5

 

 

9

 

 

 

15

 

 

 

29

 

Plan participants’ contributions

 

 

 

 

 

 

1

 

 

 

1

 

Benefits paid

 

 

(30

)

 

 

(15

)

 

 

(24

)

 

 

(69

)

Expenses paid

 

 

 

 

 

 

 

 

 

 

 

Premiums paid

 

 

 

 

 

 

(1

)

 

 

(1

)

Settlements

 

 

 

 

 

 

(4

)

 

 

(4

)

Combinations

 

 

 

 

 

 

2

 

 

 

2

 

Effect of foreign currency translation

 

 

(31

)

 

 

 

 

(28

)

 

 

(59

)

Fair value of plan assets at end of period

 

 

637

 

 

 

231

 

 

 

528

 

 

 

1,396

 

Funded status

 

$

(10

)

 

$

(107

)

 

$

(85

)

 

$

(202

)

Amounts recognized in the Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension assets included in other non-current assets

 

 

 

 

 

 

17

 

 

 

17

 

Current liabilities

 

 

 

 

(1

)

 

 

(1

)

 

 

(2

)

Accrued benefit liability included in other non-current liabilities

 

 

(10

)

 

 

(106

)

 

 

(101

)

 

 

(217

)

Net amount recognized

 

$

(10

)

 

$

(107

)

 

$

(85

)

 

$

(202

)

Amounts recognized in Other Comprehensive Income/(Loss), before tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (gain)/loss

 

$

11

 

 

$

10

 

 

$

1

 

 

$

22

 

Settlement loss

 

 

 

 

 

 

 

 

(1

)

 

 

(1)

 

Amortization of prior service cost

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Amortization of net loss

 

 

(6

)

 

 

(9

)

 

 

(4

)

 

 

(19

)

Total recognized in other comprehensive income/(loss)

 

$

5

 

 

$

1

 

 

$

(3

)

 

$

3

 

Amounts not yet reflected in net periodic benefit cost and included in

    Accumulated Other Comprehensive Income/(Loss), before tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized losses

 

$

190

 

 

$

114

 

 

$

129

 

 

$

433

 

 

Total Accumulated Benefit Obligation and Minimum Liability Changes for Pension Plans

The total accumulated benefit obligation and minimum liability changes for the Pension Plans were as follows:

 

 

 

Year Ended

 

 

Year Ended

 

 

Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

(IN MILLIONS)

 

2019

 

 

2018

 

 

2017

 

Accumulated benefit obligation.

 

$

1,078

 

 

$

1,579

 

 

$

1,750

 

 

 

Pension Plans with Accumulated

 

 

 

Benefit Obligation in Excess of Plan

 

 

 

Assets at December 31, 2019

 

 

 

The

 

 

United

 

 

 

 

 

 

 

 

 

(IN MILLIONS)

 

Netherlands

 

 

States

 

 

Other

 

 

Total

 

Projected benefit obligation

 

$

83

 

 

$

377

 

 

$

428

 

 

$

888

 

Accumulated benefit obligation

 

 

83

 

 

 

377

 

 

 

414

 

 

 

874

 

Fair value of plan assets

 

 

75

 

 

 

270

 

 

 

323

 

 

 

668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Plans with Projected

 

 

 

Benefit Obligation in Excess of Plan

 

 

 

Assets at December 31, 2019

 

 

 

The

 

 

United

 

 

 

 

 

 

 

 

 

(IN MILLIONS)

 

Netherlands

 

 

States

 

 

Other

 

 

Total

 

Projected benefit obligation

 

$

83

 

 

$

377

 

 

$

483

 

 

$

943

 

Accumulated benefit obligation

 

 

83

 

 

 

377

 

 

 

618

 

 

 

1,078

 

Fair value of plan assets

 

 

75

 

 

 

270

 

 

 

378

 

 

 

723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Plans with Accumulated

 

 

 

Benefit Obligation in Excess of Plan

 

 

 

Assets at December 31, 2018

 

 

 

The

 

 

United

 

 

 

 

 

 

 

 

 

(IN MILLIONS)

 

Netherlands

 

 

States

 

 

Other

 

 

Total

 

Projected benefit obligation

 

$

646

 

 

$

338

 

 

$

506

 

 

$

1,490

 

Accumulated benefit obligation

 

 

644

 

 

 

338

 

 

 

491

 

 

 

1,473

 

Fair value of plan assets

 

 

637

 

 

 

231

 

 

 

404

 

 

 

1,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Plans with Projected

 

 

 

Benefit Obligation in Excess of Plan

 

 

 

Assets at December 31, 2018

 

 

 

The

 

 

United

 

 

 

 

 

 

 

 

 

(IN MILLIONS)

 

Netherlands

 

 

States

 

 

Other

 

 

Total

 

Projected benefit obligation

 

$

646

 

 

$

338

 

 

$

506

 

 

$

1,490

 

Accumulated benefit obligation

 

 

644

 

 

 

338

 

 

 

597

 

 

 

1,579

 

Fair value of plan assets

 

 

637

 

 

 

231

 

 

 

404

 

 

 

1,272

 

 

Net Periodic Benefit Cost

Net periodic benefit cost for the years ended December 31, 2019, 2018 and 2017, respectively, includes the following components:

 

 

 

Net Periodic Pension Costs

 

 

 

The

 

 

United

 

 

 

 

 

 

 

 

 

(IN MILLIONS)

 

Netherlands

 

 

States

 

 

Other

 

 

Total

 

Year ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

3

 

 

$

 

 

$

4

 

 

$

7

 

Interest cost

 

 

9

 

 

 

14

 

 

 

13

 

 

 

36

 

Expected return on plan assets

 

 

(20

)

 

 

(17

)

 

 

(21

)

 

 

(58

)

Settlement loss recognized

 

 

164

 

 

 

 

 

 

6

 

 

 

170

 

Curtailment gain recognized

 

 

(1

)

 

 

 

 

 

 

 

 

(1

)

Amortization of net loss

 

 

5

 

 

 

6

 

 

 

2

 

 

 

13

 

Net periodic pension cost

 

$

160

 

 

 

3

 

 

 

4

 

 

 

167

 

Year ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

3

 

 

$

 

 

$

6

 

 

$

9

 

Interest cost

 

 

10

 

 

 

12

 

 

 

13

 

 

 

35

 

Expected return on plan assets

 

 

(23

)

 

 

(17

)

 

 

(21

)

 

 

(61

)

Settlement loss recognized

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Amortization of prior service costs

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

Amortization of net loss

 

 

6

 

 

 

9

 

 

 

4

 

 

 

19

 

Net periodic pension cost

 

$

(4

 

 

4

 

 

 

2

 

 

 

2

 

Year ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

5

 

 

$

 

 

$

8

 

 

$

13

 

Interest cost

 

 

9

 

 

 

12

 

 

 

13

 

 

 

34

 

Expected return on plan assets

 

 

(24

)

 

 

(17

)

 

 

(22

)

 

 

(63

)

Settlement loss recognized

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Amortization of prior service costs

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

Amortization of net loss

 

 

7

 

 

 

6

 

 

 

5

 

 

 

18

 

Net periodic pension cost

 

$

(3

 

 

1

 

 

 

4

 

 

 

2

 

Component of Accumulated Other Comprehensive Income/(Loss) Expected to be Recognized

The deferred loss included as a component of accumulated other comprehensive income/(loss) that is expected to be recognized as a component of net periodic benefit cost during 2020 is as follows:

 

 

 

The

Netherlands

 

 

United

States

 

 

Other

 

 

Total

 

Net actuarial loss

 

$

(2

)

 

$

(11

)

 

$

(4

)

 

$

(17

Weighted Average Assumptions Underlying Pension Computations

The weighted average assumptions underlying the pension computations were as follows:

 

 

 

Year Ended December 31,

 

 

2019

 

2018

 

2017

 

 

NL

US

Other

 

NL

US

Other

 

NL

US

Other

Pension benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

—discount rate

 

1.5%

3.4%

1.9%

 

2.0%

4.4%

2.5%

 

1.9%

3.7%

2.3%

—rate of compensation increase

 

1.1%

 

1.8%

1.1%

 

1.8%

1.1%

Net periodic pension costs:

 

 

 

 

 

 

 

 

 

 

 

 

—discount rate

 

2.0%

4.4%

2.5%

 

1.9%

3.7%

2.3%

 

1.8%

4.4%

2.3%

—rate of compensation increase

 

1.8%

1.1%

 

1.8%

1.1%

 

3.8%

1.1%

—expected long-term return on plan assets

 

3.5%

6.7%

4.2%

 

3.6%

6.9%

4.3%

 

3.8%

7.0%

4.4%

Weighted Average Asset Allocation by Asset Category

Nielsen’s pension plans’ weighted average asset allocations by asset category are as follows:

 

 

 

The

 

 

United

 

 

 

 

 

 

 

 

 

 

 

Netherlands

 

 

States

 

 

Other

 

 

Total

 

At December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

39

%

 

 

54

%

 

 

50

%

 

 

51

%

Fixed income securities

 

 

53

 

 

 

45

 

 

 

39

 

 

 

43

 

Other

 

 

8

 

 

 

1

 

 

 

11

 

 

 

6

 

Total

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

21

%

 

 

52

%

 

 

41

%

 

 

33

%

Fixed income securities

 

 

62

 

 

 

47

 

 

 

28

 

 

 

50

 

Other

 

 

17

 

 

 

1

 

 

 

31

 

 

 

17

 

Total

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

Assets at Fair Value

Assets at fair value (See Note 9 – “Fair Value Measurements” for additional information on fair value measurement and the underlying fair value hierarchy) as of December 31, 2019 and 2018 are as follows:

(IN MILLIONS)

 

December 31, 2019

 

 

December 31, 2018

 

Asset Category

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and equivalents

 

$

11

 

 

$

 

 

$

 

 

$

11

 

 

$

30

 

 

$

 

 

$

 

 

$

30

 

Equity securities – U.S.

 

 

75

 

 

 

4

 

 

 

 

 

 

79

 

 

 

53

 

 

 

10

 

 

 

 

 

 

63

 

Equity securities – Global.

 

 

36

 

 

 

115

 

 

 

 

 

 

151

 

 

 

37

 

 

 

206

 

 

 

 

 

 

243

 

Equity securities – non-U.S.

 

 

9

 

 

 

80

 

 

 

 

 

 

89

 

 

 

9

 

 

 

68

 

 

 

 

 

 

77

 

Real estate

 

 

 

 

 

 

 

 

22

 

 

 

22

 

 

 

 

 

 

 

 

 

42

 

 

 

42

 

Corporate bonds

 

 

112

 

 

 

80

 

 

 

 

 

 

192

 

 

 

100

 

 

 

270

 

 

 

 

 

 

370

 

Debt issued by national, state or

   local government

 

 

38

 

 

 

39

 

 

 

 

 

 

77

 

 

 

31

 

 

 

194

 

 

 

 

 

 

225

 

Other

 

 

 

 

 

6

 

 

 

 

 

 

6

 

 

 

 

 

 

2

 

 

 

132

 

 

 

134

 

Total assets at fair value, excluding

   NAV per share practical expedient

   at December 31, 2019 and

   December 31, 2018

 

$

281

 

 

$

324

 

 

$

22

 

 

$

627

 

 

$

260

 

 

$

750

 

 

$

174

 

 

$

1,184

 

 

The following presents our total fair value of plan assets including the NAV per share practical expedient:

 

(IN MILLIONS)

December 31, 2019

 

December 31, 2018

 

Fair value of investments, excluding NAV per share practical

   expedient.

 

 

 

$

627

 

$

1,184

 

 

 

 

 

 

 

 

 

 

Fair value of investments, using NAV per share practical

   expedient

 

 

 

 

 

 

 

 

Asset Category

 

 

 

 

 

 

 

 

 

Cash

 

 

 

$

6

 

$

4

 

Equity securities – U.S.

 

 

 

 

30

 

 

23

 

Equity securities – Global.

 

 

 

 

40

 

 

29

 

Corporate debt securities or bonds.

 

 

 

 

 

 

 

Debt issued by national, state or local government

 

 

 

 

10

 

 

10

 

Liability driven investments

 

 

 

 

76

 

 

59

 

Real estate

 

 

 

 

5

 

 

6

 

Private equity and hedge funds

 

 

 

 

73

 

 

60

 

Insurance and other

 

 

 

 

34

 

 

21

 

Total assets at fair value including NAV per share practical

   expedient at December 31, 2019 and December 31, 2018

 

 

 

$

901

 

$

1,396

 

Summary of Changes in Fair Value of Pension Plans Level 3 Assets

The following is a summary of changes in the fair value of the Pension Plans’ Level 3 assets for the years ended December 31, 2019 and 2018:

 

(IN MILLIONS)

 

Real Estate

 

 

Other

 

 

Total

 

Balance, end of year December 31, 2017

 

$

47

 

 

$

149

 

 

$

196

 

Actual return on plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

(Sales)/investments

 

 

(4

 

 

(8

 

 

(12

Unrealized gains

 

 

 

 

 

(1

 

 

(1

Effect of foreign currency translation

 

 

(1

)

 

 

(8

)

 

 

(9

)

Balance, end of year December 31, 2018

 

$

42

 

 

$

132

 

 

$

174

 

Actual return on plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

(Sales)/Investments

 

 

(2

 

 

 

 

 

(2

Settlements

 

 

(18

)

 

 

(130

)

 

 

(148

)

Unrealized losses

 

 

 

 

 

 

 

 

 

Effect of foreign currency translation

 

 

 

 

 

(2

)

 

 

(2

)

Balance, end of year December 31, 2019

 

$

22

 

 

$

 

 

$

22

 

Estimated Future Benefit Payments

Estimated future benefit payments are as follows:

 

 

 

The

 

 

United

 

 

 

 

 

 

 

 

 

(IN MILLIONS)

 

Netherlands

 

 

States

 

 

Other

 

 

Total

 

For the years ending December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

2

 

 

$

16

 

 

$

20

 

 

$

38

 

2021

 

 

2

 

 

 

16

 

 

 

21

 

 

 

39

 

2022

 

 

2

 

 

 

17

 

 

 

22

 

 

 

41

 

2023

 

 

2

 

 

 

18

 

 

 

23

 

 

 

43

 

2024

 

 

2

 

 

 

19

 

 

 

23

 

 

 

44

 

2025-2029

 

 

12

 

 

 

102

 

 

 

137

 

 

 

251