XML 77 R75.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Financial Information - Condensed Consolidated Balance Sheet (Unaudited) (Detail) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Jan. 01, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Current assets              
Cash and cash equivalents $ 389     $ 524      
Trade and other receivables, net 1,146     1,118      
Prepaid expenses and other current assets 412     361      
Total current assets 1,947     2,003      
Non-current assets              
Property, plant and equipment, net 423     468      
Operating lease right-of-use asset 425   $ 500        
Goodwill 5,973     6,987      
Other intangible assets, net 4,911     5,024      
Deferred tax assets 322     333      
Other non-current assets 342     364      
Total assets 14,343     15,179      
Current liabilities              
Accounts payable and other current liabilities 1,087     1,119      
Deferred revenues 316     355      
Income tax liabilities 74     76      
Current portion of long-term debt, finance lease obligations and short-term borrowings 298     107      
Total current liabilities 1,775     1,657      
Non-current liabilities              
Long-term debt and finance lease obligations 8,189     8,280      
Operating lease liabilities 393            
Deferred tax liabilities 1,068     1,108      
Other non-current liabilities 565     1,091      
Total liabilities 11,990     12,136      
Total stockholders’ equity 2,155     2,847      
Noncontrolling interests 198     196      
Total equity 2,353 $ 2,988   3,043 $ 4,215 $ 4,245 $ 4,443
Total liabilities and equity 14,343     15,179      
Parent              
Current assets              
Cash and cash equivalents 2     3      
Prepaid expenses and other current assets 3            
Intercompany receivables 4     3      
Total current assets 9     6      
Non-current assets              
Deferred tax assets 1     1      
Equity investment in subsidiaries 2,120     2,815      
Intercompany loans 25     25      
Total assets 2,155     2,847      
Non-current liabilities              
Total stockholders’ equity 2,155     2,847      
Total equity 2,155     2,847      
Total liabilities and equity 2,155     2,847      
Issuers              
Current assets              
Trade and other receivables, net       1      
Prepaid expenses and other current assets       3      
Intercompany receivables 1,632     1,310      
Total current assets 1,632     1,314      
Non-current assets              
Other non-current assets       19      
Equity investment in subsidiaries 1,285     1,232      
Intercompany loans 8,838     8,822      
Total assets 11,755     11,387      
Current liabilities              
Accounts payable and other current liabilities 102     62      
Current portion of long-term debt, finance lease obligations and short-term borrowings 55     54      
Intercompany payables 5            
Total current liabilities 162     116      
Non-current liabilities              
Long-term debt and finance lease obligations 8,104     8,170      
Deferred tax liabilities 71     71      
Other non-current liabilities 30     3      
Total liabilities 8,367     8,360      
Total stockholders’ equity 3,388     3,027      
Total equity 3,388     3,027      
Total liabilities and equity 11,755     11,387      
Guarantor              
Current assets              
Cash and cash equivalents 19     79      
Trade and other receivables, net 440     377      
Prepaid expenses and other current assets 279     234      
Intercompany receivables 283     399      
Total current assets 1,021     1,089      
Non-current assets              
Property, plant and equipment, net 266     303      
Operating lease right-of-use asset 210            
Goodwill 5,102     5,531      
Other intangible assets, net 4,410     4,545      
Other non-current assets 272     273      
Equity investment in subsidiaries 3,077     1,936      
Intercompany loans 873     2,220      
Total assets 15,231     15,897      
Current liabilities              
Accounts payable and other current liabilities 455     541      
Deferred revenues 190     225      
Income tax liabilities 28     20      
Current portion of long-term debt, finance lease obligations and short-term borrowings 236     46      
Intercompany payables 1,693     1,408      
Total current liabilities 2,602     2,240      
Non-current liabilities              
Long-term debt and finance lease obligations 74     95      
Operating lease liabilities 228            
Deferred tax liabilities 927     956      
Intercompany loans 8,965     8,952      
Other non-current liabilities 315     839      
Total liabilities 13,111     13,082      
Total stockholders’ equity 2,120     2,815      
Total equity 2,120     2,815      
Total liabilities and equity 15,231     15,897      
Non-Guarantor              
Current assets              
Cash and cash equivalents 368     442      
Trade and other receivables, net 706     740      
Prepaid expenses and other current assets 130     124      
Intercompany receivables 57     94      
Total current assets 1,261     1,400      
Non-current assets              
Property, plant and equipment, net 157     165      
Operating lease right-of-use asset 215            
Goodwill 871     1,456      
Other intangible assets, net 501     479      
Deferred tax assets 321     332      
Other non-current assets 70     72      
Intercompany loans 102     105      
Total assets 3,498     4,009      
Current liabilities              
Accounts payable and other current liabilities 530     516      
Deferred revenues 126     130      
Income tax liabilities 46     56      
Current portion of long-term debt, finance lease obligations and short-term borrowings 7     7      
Intercompany payables 278     398      
Total current liabilities 987     1,107      
Non-current liabilities              
Long-term debt and finance lease obligations 11     15      
Operating lease liabilities 165            
Deferred tax liabilities 70     81      
Intercompany loans 873     2,220      
Other non-current liabilities 220     249      
Total liabilities 2,326     3,672      
Total stockholders’ equity 974     141      
Noncontrolling interests 198     196      
Total equity 1,172     337      
Total liabilities and equity 3,498     4,009      
Consolidation Eliminations              
Current assets              
Intercompany receivables (1,976)     (1,806)      
Total current assets (1,976)     (1,806)      
Non-current assets              
Equity investment in subsidiaries (6,482)     (5,983)      
Intercompany loans (9,838)     (11,172)      
Total assets (18,296)     (18,961)      
Current liabilities              
Intercompany payables (1,976)     (1,806)      
Total current liabilities (1,976)     (1,806)      
Non-current liabilities              
Intercompany loans (9,838)     (11,172)      
Total liabilities (11,814)     (12,978)      
Total stockholders’ equity (6,482)     (5,983)      
Total equity (6,482)     (5,983)      
Total liabilities and equity $ (18,296)     $ (18,961)