XML 51 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Long-term Debt and Other Financing Arrangements (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Summary of Long-Term Debt

Unless otherwise stated, interest rates are as of September 30, 2019.

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Carrying

 

 

Fair

 

 

Interest

 

 

Carrying

 

 

Fair

 

(IN MILLIONS)

 

Rate

 

 

Amount

 

 

Value

 

 

Rate

 

 

Amount

 

 

Value

 

$1,125 million Senior secured term loan (LIBOR based variable rate of

   3.79%) due 2023

 

 

 

 

 

$

1,092

 

 

 

1,085

 

 

 

 

 

 

$

1,112

 

 

 

1,100

 

$2,303 million Senior secured term loan (LIBOR based variable rate of

   4.04%) due 2023

 

 

 

 

 

 

2,269

 

 

 

2,271

 

 

 

 

 

 

 

2,285

 

 

 

2,215

 

545 million Senior secured term loan (Euro LIBOR based variable rate

   of 2.50%) due 2023 

 

 

 

 

 

 

588

 

 

 

589

 

 

 

 

 

 

 

623

 

 

 

619

 

$850 million senior secured revolving credit facility (Euro LIBOR or

   LIBOR based variable rate) due 2023

 

 

 

 

 

 

190

 

 

 

187

 

 

 

 

 

 

 

 

 

Total senior secured credit facilities (with weighted-average interest

   rate)

 

 

3.80

%

 

 

4,139

 

 

 

4,132

 

 

 

4.09

%

 

 

4,020

 

 

 

3,934

 

$800 million 4.50% senior debenture loan due 2020

 

 

 

 

 

 

798

 

 

 

801

 

 

 

 

 

 

 

797

 

 

 

792

 

$625 million 5.50% senior debenture loan due 2021

 

 

 

 

 

 

622

 

 

 

627

 

 

 

 

 

 

 

621

 

 

 

621

 

$2,300 million 5.00% senior debenture loan due 2022

 

 

 

 

 

 

2,293

 

 

 

2,313

 

 

 

 

 

 

 

2,290

 

 

 

2,179

 

$500 million 5.00% senior debenture loan due 2025

 

 

 

 

 

 

497

 

 

 

494

 

 

 

 

 

 

 

496

 

 

 

472

 

Total debenture loans (with weighted-average interest rate)

 

 

5.22

%

 

 

4,210

 

 

 

4,235

 

 

 

5.22

%

 

 

4,204

 

 

 

4,064

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Total long-term debt

 

 

4.52

%

 

 

8,349

 

 

 

8,367

 

 

 

4.67

%

 

 

8,225

 

 

 

7,999

 

Finance lease and other financing obligations

 

 

 

 

 

 

138

 

 

 

 

 

 

 

 

 

 

 

161

 

 

 

 

 

Bank overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

Total debt and other financing arrangements

 

 

 

 

 

 

8,487

 

 

 

 

 

 

 

 

 

 

 

8,387

 

 

 

 

 

Less: Current portion of long-term debt, finance lease and other

   financing obligations and other short-term borrowings

 

 

 

 

 

 

298

 

 

 

 

 

 

 

 

 

 

 

107

 

 

 

 

 

Non-current portion of long-term debt and finance lease and other

   financing obligations

 

 

 

 

 

$

8,189

 

 

 

 

 

 

 

 

 

 

$

8,280

 

 

 

 

 

 

 

Annual Maturities of Long-Term Debt

Annual maturities of Nielsen’s long-term debt are as follows:

 

(IN MILLIONS)

 

 

 

 

For October 1, 2019 to December 31, 2019

 

$

202

 

2020

 

 

854

 

2021

 

 

702

 

2022

 

 

2,399

 

2023

 

 

3,693

 

2024

 

 

 

Thereafter

 

 

499

 

 

 

$

8,349