XML 82 R72.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Financial Information - Condensed Consolidated Balance Sheet (Unaudited) (Detail) - USD ($)
$ in Millions
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets          
Cash and cash equivalents $ 402   $ 524 $ 462 $ 656
Trade and other receivables, net 1,221   1,118    
Prepaid expenses and other current assets 424   361    
Total current assets 2,047   2,003    
Non-current assets          
Property, plant and equipment, net 473   468    
Operating lease right-of-use asset 506 $ 500      
Goodwill 7,009   6,987    
Other intangible assets, net 5,020   5,024    
Deferred tax assets 334   333    
Other non-current assets 353   364    
Total assets 15,742   15,179    
Current liabilities          
Accounts payable and other current liabilities 1,071   1,119    
Deferred revenues 376   355    
Income tax liabilities 85   76    
Current portion of long-term debt, finance/capital lease obligations and short-term borrowings 385   107    
Total current liabilities 1,917   1,657    
Non-current liabilities          
Long-term debt and finance/capital lease obligations 8,242   8,280    
Deferred tax liabilities 1,100   1,108    
Operating lease liabilities 468        
Other non-current liabilities 1,026   1,091    
Total liabilities 12,753   12,136    
Total shareholders’ equity 2,790   2,847    
Noncontrolling interests 199   196    
Total equity 2,989   3,043 4,458 4,443
Total liabilities and equity 15,742   15,179    
Parent          
Current assets          
Cash and cash equivalents 3   3 1 2
Prepaid expenses and other current assets 1        
Intercompany receivables 3   3    
Total current assets 7   6    
Non-current assets          
Deferred tax assets 1   1    
Equity investment in subsidiaries 2,757   2,815    
Intercompany loans 25   25    
Total assets 2,790   2,847    
Non-current liabilities          
Total shareholders’ equity 2,790   2,847    
Total equity 2,790   2,847    
Total liabilities and equity 2,790   2,847    
Issuers          
Current assets          
Cash and cash equivalents 2     1 1
Trade and other receivables, net 1   1    
Prepaid expenses and other current assets 1   3    
Intercompany receivables 1,442   1,310    
Total current assets 1,446   1,314    
Non-current assets          
Other non-current assets 12   19    
Equity investment in subsidiaries 1,225   1,232    
Intercompany loans 8,822   8,822    
Total assets 11,505   11,387    
Current liabilities          
Accounts payable and other current liabilities 103   62    
Current portion of long-term debt, finance/capital lease obligations and short-term borrowings 55   54    
Total current liabilities 158   116    
Non-current liabilities          
Long-term debt and finance/capital lease obligations 8,144   8,170    
Deferred tax liabilities 71   71    
Other non-current liabilities 6   3    
Total liabilities 8,379   8,360    
Total shareholders’ equity 3,126   3,027    
Total equity 3,126   3,027    
Total liabilities and equity 11,505   11,387    
Guarantor          
Current assets          
Cash and cash equivalents 60   79 16 69
Trade and other receivables, net 460   377    
Prepaid expenses and other current assets 290   234    
Intercompany receivables 353   399    
Total current assets 1,163   1,089    
Non-current assets          
Property, plant and equipment, net 292   303    
Operating lease right-of-use asset 221        
Goodwill 5,543   5,531    
Other intangible assets, net 4,504   4,545    
Other non-current assets 270   273    
Equity investment in subsidiaries 3,399   1,936    
Intercompany loans 897   2,220    
Total assets 16,289   15,897    
Current liabilities          
Accounts payable and other current liabilities 440   541    
Deferred revenues 230   225    
Income tax liabilities 16   20    
Current portion of long-term debt, finance/capital lease obligations and short-term borrowings 316   46    
Intercompany payables 1,513   1,408    
Total current liabilities 2,515   2,240    
Non-current liabilities          
Long-term debt and finance/capital lease obligations 82   95    
Deferred tax liabilities 953   956    
Operating lease liabilities 245        
Intercompany loans 8,951   8,952    
Other non-current liabilities 786   839    
Total liabilities 13,532   13,082    
Total shareholders’ equity 2,757   2,815    
Total equity 2,757   2,815    
Total liabilities and equity 16,289   15,897    
Non-Guarantor          
Current assets          
Cash and cash equivalents 337   442 $ 444 $ 584
Trade and other receivables, net 760   740    
Prepaid expenses and other current assets 132   124    
Intercompany receivables 68   94    
Total current assets 1,297   1,400    
Non-current assets          
Property, plant and equipment, net 181   165    
Operating lease right-of-use asset 285        
Goodwill 1,466   1,456    
Other intangible assets, net 516   479    
Deferred tax assets 333   332    
Other non-current assets 71   72    
Intercompany loans 104   105    
Total assets 4,253   4,009    
Current liabilities          
Accounts payable and other current liabilities 528   516    
Deferred revenues 146   130    
Income tax liabilities 69   56    
Current portion of long-term debt, finance/capital lease obligations and short-term borrowings 14   7    
Intercompany payables 353   398    
Total current liabilities 1,110   1,107    
Non-current liabilities          
Long-term debt and finance/capital lease obligations 16   15    
Deferred tax liabilities 76   81    
Operating lease liabilities 223        
Intercompany loans 897   2,220    
Other non-current liabilities 234   249    
Total liabilities 2,556   3,672    
Total shareholders’ equity 1,498   141    
Noncontrolling interests 199   196    
Total equity 1,697   337    
Total liabilities and equity 4,253   4,009    
Consolidation Eliminations          
Current assets          
Intercompany receivables (1,866)   (1,806)    
Total current assets (1,866)   (1,806)    
Non-current assets          
Equity investment in subsidiaries (7,381)   (5,983)    
Intercompany loans (9,848)   (11,172)    
Total assets (19,095)   (18,961)    
Current liabilities          
Intercompany payables (1,866)   (1,806)    
Total current liabilities (1,866)   (1,806)    
Non-current liabilities          
Intercompany loans (9,848)   (11,172)    
Total liabilities (11,714)   (12,978)    
Total shareholders’ equity (7,381)   (5,983)    
Total equity (7,381)   (5,983)    
Total liabilities and equity $ (19,095)   $ (18,961)