XML 85 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Information - Condensed Consolidated Balance Sheet (Unaudited) (Detail) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents $ 451 $ 754 $ 432 $ 357
Trade and other receivables, net 1,287 1,171    
Prepaid expenses and other current assets 363 297    
Total current assets 2,101 2,222    
Non-current assets        
Property, plant and equipment, net 464 471    
Goodwill 8,212 7,845    
Other intangible assets, net 5,086 4,736    
Deferred tax assets 133 127    
Other non-current assets 336 329    
Total assets 16,332 15,730    
Current liabilities        
Accounts payable and other current liabilities 933 1,012    
Deferred revenues 364 297    
Income tax liabilities 102 97    
Current portion of long-term debt, capital lease obligations and short-term borrowings 236 188    
Total current liabilities 1,635 1,594    
Non-current liabilities        
Long-term debt and capital lease obligations 8,180 7,738    
Deferred tax liabilities 1,272 1,175    
Other non-current liabilities 928 930    
Total liabilities 12,015 11,437    
Total stockholders’ equity 4,123 4,102    
Noncontrolling interests 194 191    
Total equity 4,317 4,293    
Total liabilities and equity 16,332 15,730    
Parent        
Current assets        
Cash and cash equivalents 9 5 6 1
Trade and other receivables, net   2    
Intercompany receivables 1      
Total current assets 10 7    
Non-current assets        
Deferred tax assets 2 2    
Equity investment in subsidiaries 4,088 4,117    
Intercompany loans 25 25    
Total assets 4,125 4,151    
Current liabilities        
Intercompany payables   47    
Total current liabilities   47    
Non-current liabilities        
Other non-current liabilities 2 2    
Total liabilities 2 49    
Total stockholders’ equity 4,123 4,102    
Total equity 4,123 4,102    
Total liabilities and equity 4,125 4,151    
Issuers        
Current assets        
Cash and cash equivalents 18 1 18  
Intercompany receivables 1,001 862    
Total current assets 1,019 863    
Non-current assets        
Deferred tax assets 3      
Other non-current assets 4 3    
Intercompany loans 11,533 11,533    
Total assets 12,559 12,399    
Current liabilities        
Accounts payable and other current liabilities 102 52    
Income tax liabilities 2 2    
Current portion of long-term debt, capital lease obligations and short-term borrowings 198 145    
Intercompany payables 2 2    
Total current liabilities 304 201    
Non-current liabilities        
Long-term debt and capital lease obligations 8,055 7,611    
Deferred tax liabilities 71 71    
Intercompany loans 2,985 2,985    
Other non-current liabilities 2 4    
Total liabilities 11,417 10,872    
Total stockholders’ equity 1,142 1,527    
Total equity 1,142 1,527    
Total liabilities and equity 12,559 12,399    
Guarantor        
Current assets        
Cash and cash equivalents (41) 219 88 7
Trade and other receivables, net 567 478    
Prepaid expenses and other current assets 238 185    
Intercompany receivables 297 312    
Total current assets 1,061 1,194    
Non-current assets        
Property, plant and equipment, net 302 307    
Goodwill 6,027 5,728    
Other intangible assets, net 4,572 4,248    
Deferred tax assets   (1)    
Other non-current assets 250 245    
Equity investment in subsidiaries 3,901 4,222    
Intercompany loans 3,339 3,332    
Total assets 19,452 19,275    
Current liabilities        
Accounts payable and other current liabilities 395 479    
Deferred revenues 221 172    
Income tax liabilities 20 36    
Current portion of long-term debt, capital lease obligations and short-term borrowings 34 35    
Intercompany payables 1,159 988    
Total current liabilities 1,829 1,710    
Non-current liabilities        
Long-term debt and capital lease obligations 105 106    
Deferred tax liabilities 1,109 1,027    
Intercompany loans 11,712 11,708    
Other non-current liabilities 609 609    
Total liabilities 15,364 15,160    
Total stockholders’ equity 4,088 4,117    
Noncontrolling interests   (2)    
Total equity 4,088 4,115    
Total liabilities and equity 19,452 19,275    
Non-Guarantor        
Current assets        
Cash and cash equivalents 465 529 $ 320 $ 349
Trade and other receivables, net 720 691    
Prepaid expenses and other current assets 125 112    
Intercompany receivables 102 167    
Total current assets 1,412 1,499    
Non-current assets        
Property, plant and equipment, net 162 164    
Goodwill 2,185 2,117    
Other intangible assets, net 514 488    
Deferred tax assets 128 126    
Other non-current assets 82 81    
Intercompany loans 153 150    
Total assets 4,636 4,625    
Current liabilities        
Accounts payable and other current liabilities 436 481    
Deferred revenues 143 125    
Income tax liabilities 80 59    
Current portion of long-term debt, capital lease obligations and short-term borrowings 4 8    
Intercompany payables 240 304    
Total current liabilities 903 977    
Non-current liabilities        
Long-term debt and capital lease obligations 20 21    
Deferred tax liabilities 92 77    
Intercompany loans 353 347    
Other non-current liabilities 315 315    
Total liabilities 1,683 1,737    
Total stockholders’ equity 2,759 2,695    
Noncontrolling interests 194 193    
Total equity 2,953 2,888    
Total liabilities and equity 4,636 4,625    
Consolidation Eliminations        
Current assets        
Intercompany receivables (1,401) (1,341)    
Total current assets (1,401) (1,341)    
Non-current assets        
Equity investment in subsidiaries (7,989) (8,339)    
Intercompany loans (15,050) (15,040)    
Total assets (24,440) (24,720)    
Current liabilities        
Intercompany payables (1,401) (1,341)    
Total current liabilities (1,401) (1,341)    
Non-current liabilities        
Intercompany loans (15,050) (15,040)    
Total liabilities (16,451) (16,381)    
Total stockholders’ equity (7,989) (8,339)    
Total equity (7,989) (8,339)    
Total liabilities and equity $ (24,440) $ (24,720)