XML 49 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-term Debt and Other Financing Arrangements (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Summary of Long-Term Debt

Unless otherwise stated, interest rates are as of March 31, 2017.

 

Annual maturities of Nielsen’s long-term debt are as follows:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Carrying

 

 

Fair

 

 

Interest

 

 

Carrying

 

 

Fair

 

(IN MILLIONS)

 

Rate

 

 

Amount

 

 

Value

 

 

Rate

 

 

Amount

 

 

Value

 

$2,080 million Senior secured term loan (LIBOR based variable rate of 2.85%) due 2019

 

 

 

 

 

 

1,769

 

 

 

1,785

 

 

 

 

 

 

 

1,768

 

 

 

1,785

 

$1,900 million Senior secured term loan (LIBOR based variable rate of 3.35%) due 2023

 

 

 

 

 

 

1,887

 

 

 

1,901

 

 

 

 

 

 

 

1,892

 

 

 

1,922

 

€380 million Senior secured term loan (Euro LIBOR based variable rate of 2.11%) due 2021

 

 

 

 

 

 

403

 

 

 

404

 

 

 

 

 

 

 

399

 

 

 

402

 

Total senior secured credit facilities (with weighted-average interest rate)

 

 

3.13

%

 

 

4,059

 

 

 

4,090

 

 

 

2.95

%

 

 

4,059

 

 

 

4,109

 

$800 million 4.50% senior debenture loan due 2020

 

 

 

 

 

 

794

 

 

 

814

 

 

 

 

 

 

 

794

 

 

 

813

 

$625 million 5.50% senior debenture loan due 2021

 

 

 

 

 

 

619

 

 

 

649

 

 

 

 

 

 

 

618

 

 

 

649

 

$2,300 million 5.00% senior debenture loan due 2022

 

 

 

 

 

 

2,286

 

 

 

2,347

 

 

 

 

 

 

 

2,285

 

 

 

2,340

 

$500 million 5.00% senior debenture loan due 2025

 

 

 

 

 

 

495

 

 

 

497

 

 

 

 

 

 

 

-

 

 

 

-

 

Total debenture loans (with weighted-average interest rate)

 

 

5.22

%

 

 

4,194

 

 

 

4,307

 

 

 

5.22

%

 

 

3,697

 

 

 

3,802

 

Other loans

 

 

 

 

 

 

6

 

 

 

6

 

 

 

 

 

 

 

7

 

 

 

7

 

Total long-term debt

 

 

4.20

%

 

 

8,259

 

 

 

8,403

 

 

 

4.04

%

 

 

7,763

 

 

 

7,918

 

Capital lease and other financing obligations

 

 

 

 

 

 

157

 

 

 

 

 

 

 

 

 

 

 

158

 

 

 

 

 

Bank overdrafts

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

Total debt and other financing arrangements

 

 

 

 

 

 

8,416

 

 

 

 

 

 

 

 

 

 

 

7,926

 

 

 

 

 

Less: Current portion of long-term debt, capital lease and other financing obligations and other short-term borrowings

 

 

 

 

 

 

236

 

 

 

 

 

 

 

 

 

 

 

188

 

 

 

 

 

Non-current portion of long-term debt and capital lease and other financing obligations

 

 

 

 

 

$

8,180

 

 

 

 

 

 

 

 

 

 

$

7,738

 

 

 

 

 

 

Annual Maturities of Long-Term Debt

Annual maturities of Nielsen’s long-term debt are as follows:

 

(IN MILLIONS)

 

 

 

 

For April 1, 2017 to December 31, 2017

 

$

139

 

2018

 

 

277

 

2019

 

 

1,396

 

2020

 

 

814

 

2021

 

 

1,025

 

2022

 

 

2,322

 

Thereafter

 

 

2,286

 

 

 

$

8,259