XML 44 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Acquisitions (Tables)
3 Months Ended
Mar. 31, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The purchase price was preliminarily allocated based upon the fair value of the assets acquired and liabilities assumed at the date of acquisition using available information and certain assumptions management believed reasonable. The following table summarizes the preliminary purchase price allocation:

 

(IN MILLIONS)

 

 

 

Identifiable assets acquired and liabilities assumed:

 

 

 

Cash

$

11

 

Other current assets

 

55

 

Property and equipment

 

12

 

Goodwill

 

311

 

Amortizable intangible assets

 

341

 

Other long-term assets

 

11

 

Deferred revenue

 

(22

)

Other current liabilities

 

(20

)

Deferred tax liabilities

 

(110

)

Other long-term liabilities

 

(7

)

Total

$

582

 

 

Intangible Assets and Estimated Useful Lives

Intangible assets and their estimated useful lives consist of the following:

 

(IN MILLIONS)

 

 

 

 

  

 

Description

 

Amount

 

 

Useful Life

 

Customer-related intangibles

 

$

109

 

 

 

10 - 15 years

 

Content database

 

 

168

 

 

 

12 – 16 years

 

Trade names and trademarks

 

 

7

 

 

 

5 years

 

Computer software

 

 

57

 

 

 

7-8 years

 

Total

 

$

341

 

 

 

 

 

 

Pro Forma Information

The following unaudited pro forma information presents the consolidated results of operations of the Company and Gracenote for the three months ended March 31, 2017, as if the acquisition had occurred on January 1, 2016, with pro forma adjustments to give effect to amortization of intangible assets, an increase in interest expense from acquisition financing, and certain other adjustments:

 

 

 

Three Months Ended March, 31

 

(IN MILLIONS)

 

 

2017

 

 

 

2016

 

Revenues

 

$

1,544

 

 

$

1,539

 

Income from continuing operations

 

72

 

 

$

97