XML 37 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-term Debt and Other Financing Arrangements
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Long-term Debt and Other Financing Arrangements

8. Long-term Debt and Other Financing Arrangements

Unless otherwise stated, interest rates are as of March 31, 2017.

 

Annual maturities of Nielsen’s long-term debt are as follows:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Carrying

 

 

Fair

 

 

Interest

 

 

Carrying

 

 

Fair

 

(IN MILLIONS)

 

Rate

 

 

Amount

 

 

Value

 

 

Rate

 

 

Amount

 

 

Value

 

$2,080 million Senior secured term loan (LIBOR based variable rate of 2.85%) due 2019

 

 

 

 

 

 

1,769

 

 

 

1,785

 

 

 

 

 

 

 

1,768

 

 

 

1,785

 

$1,900 million Senior secured term loan (LIBOR based variable rate of 3.35%) due 2023

 

 

 

 

 

 

1,887

 

 

 

1,901

 

 

 

 

 

 

 

1,892

 

 

 

1,922

 

€380 million Senior secured term loan (Euro LIBOR based variable rate of 2.11%) due 2021

 

 

 

 

 

 

403

 

 

 

404

 

 

 

 

 

 

 

399

 

 

 

402

 

Total senior secured credit facilities (with weighted-average interest rate)

 

 

3.13

%

 

 

4,059

 

 

 

4,090

 

 

 

2.95

%

 

 

4,059

 

 

 

4,109

 

$800 million 4.50% senior debenture loan due 2020

 

 

 

 

 

 

794

 

 

 

814

 

 

 

 

 

 

 

794

 

 

 

813

 

$625 million 5.50% senior debenture loan due 2021

 

 

 

 

 

 

619

 

 

 

649

 

 

 

 

 

 

 

618

 

 

 

649

 

$2,300 million 5.00% senior debenture loan due 2022

 

 

 

 

 

 

2,286

 

 

 

2,347

 

 

 

 

 

 

 

2,285

 

 

 

2,340

 

$500 million 5.00% senior debenture loan due 2025

 

 

 

 

 

 

495

 

 

 

497

 

 

 

 

 

 

 

-

 

 

 

-

 

Total debenture loans (with weighted-average interest rate)

 

 

5.22

%

 

 

4,194

 

 

 

4,307

 

 

 

5.22

%

 

 

3,697

 

 

 

3,802

 

Other loans

 

 

 

 

 

 

6

 

 

 

6

 

 

 

 

 

 

 

7

 

 

 

7

 

Total long-term debt

 

 

4.20

%

 

 

8,259

 

 

 

8,403

 

 

 

4.04

%

 

 

7,763

 

 

 

7,918

 

Capital lease and other financing obligations

 

 

 

 

 

 

157

 

 

 

 

 

 

 

 

 

 

 

158

 

 

 

 

 

Bank overdrafts

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

Total debt and other financing arrangements

 

 

 

 

 

 

8,416

 

 

 

 

 

 

 

 

 

 

 

7,926

 

 

 

 

 

Less: Current portion of long-term debt, capital lease and other financing obligations and other short-term borrowings

 

 

 

 

 

 

236

 

 

 

 

 

 

 

 

 

 

 

188

 

 

 

 

 

Non-current portion of long-term debt and capital lease and other financing obligations

 

 

 

 

 

$

8,180

 

 

 

 

 

 

 

 

 

 

$

7,738

 

 

 

 

 

 

The fair value of the Company’s long-term debt instruments was based on the yield on public debt where available or current borrowing rates available for financings with similar terms and maturities and such fair value measurements are considered Level 1 or Level 2 in nature, respectively.

 

Annual maturities of Nielsen’s long-term debt are as follows:

 

(IN MILLIONS)

 

 

 

 

For April 1, 2017 to December 31, 2017

 

$

139

 

2018

 

 

277

 

2019

 

 

1,396

 

2020

 

 

814

 

2021

 

 

1,025

 

2022

 

 

2,322

 

Thereafter

 

 

2,286

 

 

 

$

8,259

 

In January 2017, Nielsen issued $500 million aggregate principal amount of 5.0% Senior Notes due 2025 at par, with cash proceeds of approximately $495 million, net of fees and expenses.

Subsequent Event:

In April 2017, Nielsen entered into a third amendment to Nielsen’s Fourth Amended and Restated Credit Agreement, providing for a new class of Class B-4 Term Loans in an aggregate principal amount of $2,250,000,000, the proceeds of which were used to replace or refinance the entire outstanding principal of existing Class B-3 Term Loans and a portion of existing Class A Term Loans.

The Class B-4 Term Loans will mature in full on October 4, 2023, and are required to be repaid in equal quarterly installments in an aggregate annual amount equal to 1.00% of the original principal amount of the Class B-4 Term Loans, with the balance payable on October 4, 2023.

The Class B-4 Term Loans bear interest equal to, at the election of Nielsen a base rate or LIBOR rate, plus (ii) an applicable margin, which is equal to 2.00% (in the case of LIBOR loans) or 1.00% (in the case of base rate loans).

The Amended Credit Agreement contains the same affirmative and negative covenants as those of the Existing Credit Agreement.