XML 63 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-term Debt and Other Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Summary of Long-Term Debt

Unless otherwise stated, interest rates are as of December 31, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Carrying

 

 

Fair

 

 

Interest

 

 

Carrying

 

 

Fair

 

(IN MILLIONS)

 

Rate

 

 

Amount

 

 

Value

 

 

Rate

 

 

Amount

 

 

Value

 

$1,580 million Senior secured term loan (LIBOR based variable rate of 2.29% ) due 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,455

 

 

$

1,454

 

$2,080 million Senior secured term loan (LIBOR based variable rate of 2.65%) due 2019

 

 

 

 

 

 

1,768

 

 

 

1,785

 

 

 

 

 

 

 

 

 

$500 million Senior secured term loan (LIBOR based variable rate of 2.54%) due 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

492

 

 

 

492

 

$1,100 million Senior secured term loan (LIBOR based variable rate of 3.29% ) due 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,080

 

 

 

1,082

 

$1,900 million Senior secured term loan (LIBOR based variable rate of 3.15% ) due 2023

 

 

 

 

 

 

1,892

 

 

 

1,921

 

 

 

 

 

 

 

 

 

€286 million Senior secured term loan (Euro LIBOR based variable rate of 2.82%) due 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

305

 

 

 

306

 

€380 million Senior secured term loan (Euro LIBOR based variable rate of 2.11%) due 2021

 

 

 

 

 

 

399

 

 

 

402

 

 

 

 

 

 

 

 

 

$575 million Senior secured revolving credit facility (Euro LIBOR or LIBOR based variable rate) due 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

164

 

 

 

163

 

Total senior secured credit facilities (with weighted-average
interest rate)

 

 

2.95

%

 

 

4,059

 

 

 

4,109

 

 

 

2.78

%

 

 

3,496

 

 

 

3,497

 

$800 million 4.50% senior debenture loan due 2020

 

 

 

 

 

 

794

 

 

 

813

 

 

 

 

 

 

 

792

 

 

 

808

 

$625 million 5.50% senior debenture loan due 2021

 

 

 

 

 

 

618

 

 

 

648

 

 

 

 

 

 

 

617

 

 

 

640

 

$2,300 million 5.00% senior debenture loan due 2022

 

 

 

 

 

 

2,285

 

 

 

2,340

 

 

 

 

 

 

 

2,284

 

 

 

2,270

 

Total debenture loans (with weighted-average interest rate)

 

 

5.22

%

 

 

3,697

 

 

 

3,802

 

 

 

5.22

%

 

 

3,693

 

 

 

3,718

 

Other loans

 

 

 

 

 

 

7

 

 

 

7

 

 

 

 

 

 

 

7

 

 

 

7

 

Total long-term debt

 

 

4.04

%

 

 

7,763

 

 

 

7,918

 

 

 

4.04

%

 

 

7,196

 

 

 

7,222

 

Capital lease and other financing obligations

 

 

 

 

 

 

158

 

 

 

 

 

 

 

 

 

 

 

142

 

 

 

 

 

Bank Overdrafts

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt and other financing arrangements

 

 

 

 

 

 

7,926

 

 

 

 

 

 

 

 

 

 

 

7,338

 

 

 

 

 

Less: Current portion of long-term debt, capital lease and other financing obligations and other short-term borrowings

 

 

 

 

 

 

188

 

 

 

 

 

 

 

 

 

 

 

310

 

 

 

 

 

Non-current portion of long-term debt and capital lease and other financing obligations

 

 

 

 

 

$

7,738

 

 

 

 

 

 

 

 

 

 

$

7,028

 

 

 

 

 

 

Schedule of Long-Term Debt Currency Wise

The carrying value of Nielsen’s long-term debt are denominated in the following currencies:

 

 

 

December 31,

 

 

December 31,

 

(IN MILLIONS)

 

2016

 

 

2015

 

U.S. Dollars

 

$

7,364

 

 

$

6,891

 

Euro

 

 

399

 

 

 

305

 

 

 

$

7,763

 

 

$

7,196

 

 

Annual Maturities of Long-Term Debt

 

Annual maturities of Nielsen’s long-term debt are as follows:

 

(IN MILLIONS)

 

 

 

 

2017

 

$

143

 

2018

 

$

278

 

2019

 

$

1,397

 

2020

 

$

814

 

2021

 

$

1,021

 

Thereafter

 

$

4,110

 

 

 

$

7,763

 

 

Summary of Future Minimum Capital Lease Payments Under Non-Cancelable Capital Leases

Future minimum capital lease payments under non-cancelable capital leases at December 31, 2016 are as follows:

 

(IN MILLIONS)

 

 

 

 

2017

 

$

48

 

2018

 

 

48

 

2019

 

 

30

 

2020

 

 

21

 

2021

 

 

13

 

Thereafter

 

 

33

 

Total

 

 

193

 

Less: amount representing interest

 

 

35

 

Present value of minimum lease payments

 

$

158

 

Current portion

 

$

38

 

Total non-current portion

 

 

120

 

Present value of minimum lease payments

 

$

158