XML 54 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-term Debt and Other Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Summary of Long-Term Debt

Unless otherwise stated, interest rates are as of December 31, 2015.

 

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Carrying

 

 

Fair

 

 

Interest

 

 

Carrying

 

 

Fair

 

(IN MILLIONS)

 

Rate

 

 

Amount

 

 

Value

 

 

Rate

 

 

Amount

 

 

Value

 

$1,580 million Senior secured term loan (LIBOR based variable rate of 2.29% ) due 2019

 

 

 

 

 

$

1,455

 

 

$

1,454

 

 

 

 

 

 

$

1,532

 

 

$

1,533

 

$500 million Senior secured term loan (LIBOR based variable rate of 2.54% ) due 2017

 

 

 

 

 

 

492

 

 

 

492

 

 

 

 

 

 

 

497

 

 

 

493

 

$1,100 million Senior secured term loan (LIBOR based variable rate of 3.29% ) due 2021

 

 

 

 

 

 

1,080

 

 

 

1,082

 

 

 

 

 

 

 

1,090

 

 

 

1,088

 

€286 million Senior secured term loan (Euro LIBOR based variable rate of 2.82%) due 2021

 

 

 

 

 

 

305

 

 

 

306

 

 

 

 

 

 

 

343

 

 

 

343

 

$575 million senior secured revolving credit facility (Euro LIBOR or LIBOR based variable rate) due 2019

 

 

 

 

 

 

164

 

 

 

163

 

 

 

 

 

 

 

280

 

 

 

274

 

Total senior secured credit facilities (with weighted-average interest rate)

 

 

2.78

%

 

 

3,496

 

 

 

3,497

 

 

 

2.65

%

 

 

3,742

 

 

 

3,731

 

$800 million 4.50% senior debenture loan due 2020

 

 

 

 

 

 

792

 

 

 

808

 

 

 

 

 

 

 

791

 

 

 

801

 

$1,550 million 5.00% senior debenture loan due 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,537

 

 

 

1,554

 

$625 million 5.50% senior debenture loan due 2021

 

 

 

 

 

 

617

 

 

 

640

 

 

 

 

 

 

 

616

 

 

 

633

 

$2,300 million 5.00% senior debenture loan due 2022

 

 

 

 

 

 

2,284

 

 

 

2,270

 

 

 

 

 

 

 

 

 

 

 

Total debenture loans (with weighted-average interest rate)

 

 

5.22

%

 

 

3,693

 

 

 

3,718

 

 

 

5.23

%

 

 

2,944

 

 

 

2,988

 

Other loans

 

 

 

 

 

 

7

 

 

 

7

 

 

 

 

 

 

 

8

 

 

 

8

 

Total long-term debt

 

 

4.04

%

 

 

7,196

 

 

 

7,222

 

 

 

3.79

%

 

 

6,694

 

 

 

6,727

 

Capital lease and other financing obligations

 

 

 

 

 

 

142

 

 

 

 

 

 

 

 

 

 

 

118

 

 

 

 

 

Total debt and other financing arrangements

 

 

 

 

 

 

7,338

 

 

 

 

 

 

 

 

 

 

 

6,812

 

 

 

 

 

Less: Current portion of long-term debt, capital lease and other financing obligations and other short-term borrowings

 

 

 

 

 

 

310

 

 

 

 

 

 

 

 

 

 

 

393

 

 

 

 

 

Non-current portion of long-term debt and capital lease and other financing obligations

 

 

 

 

 

$

7,028

 

 

 

 

 

 

 

 

 

 

$

6,419

 

 

 

 

 

 

Schedule of Long-Term Debt Currency Wise

The carrying value of Nielsen’s long-term debt are denominated in the following currencies:

 

 

 

December 31,

 

 

December 31,

 

(IN MILLIONS)

 

2015

 

 

2014

 

U.S. Dollars

 

$

6,891

 

 

$

6,351

 

Euro

 

 

305

 

 

 

343

 

 

 

$

7,196

 

 

$

6,694

 

 

Annual Maturities of Long-Term Debt

Annual maturities of Nielsen’s long-term debt are as follows:

 

(IN MILLIONS)

 

 

 

 

2016

 

$

277

 

2017

 

$

632

 

2018

 

$

202

 

2019

 

$

1,033

 

2020

 

$

806

 

Thereafter

 

$

4,246

 

 

 

$

7,196

 

 

Summary of Future Minimum Capital Lease Payments Under Non-Cancelable Capital Leases

Future minimum capital lease payments under non-cancelable capital leases at December 31, 2015 are as follows:

 

(IN MILLIONS)

 

 

 

 

2016

 

$

38

 

2017

 

 

36

 

2018

 

 

29

 

2019

 

 

19

 

2020

 

 

13

 

Thereafter

 

 

46

 

Total

 

 

181

 

Less: amount representing interest

 

 

39

 

Present value of minimum lease payments

 

$

142

 

Current portion

 

$

31

 

Total non-current portion

 

 

111

 

Present value of minimum lease payments

 

$

142