XML 51 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions, Divestitures and Other Arrangements (Tables)
12 Months Ended
Dec. 31, 2022
EirGen Pharma Limited [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table summarizes fair values of assets acquired as of the acquisition date (in thousands):

Construction in process

 

$

22,736

 

Buildings

 

 

21,550

 

Furniture and fixtures

 

 

1,089

 

Definite-lived intangible assets

 

 

21,794

 

Other

 

 

775

 

Total consideration

 

$

67,944

 

Viela Bio [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table summarizes the final values assigned to the assets acquired and the liabilities assumed by the Company along with the resulting goodwill before and after the measurement period adjustments (in thousands):

 

 

Before

 

Adjustments

 

After

 

 

Deferred tax liabilities, net

 

$

(457,928

)

$

6,589

 

$

(451,339

)

 

Accrued expenses and other current liabilities

 

 

(73,401

)

 

(335

)

 

(73,736

)

 

Other long-term liabilities

 

 

(22,631

)

 

 

 

(22,631

)

 

Accounts payable

 

 

(4,768

)

 

 

 

(4,768

)

 

Accrued trade discounts and rebates

 

 

(1,492

)

 

(373

)

 

(1,865

)

 

Marketable securities

 

 

400

 

 

 

 

400

 

 

Property, plant and equipment

 

 

1,747

 

 

 

 

1,747

 

 

Other long-term assets

 

 

3,253

 

 

1,613

 

 

4,866

 

 

Accounts receivable

 

 

8,053

 

 

(267

)

 

7,786

 

 

Prepaid expenses and other current assets

 

 

16,444

 

 

152

 

 

16,596

 

 

Inventories

 

 

149,348

 

 

2,300

 

 

151,648

 

 

Cash and cash equivalents

 

 

342,347

 

 

 

 

342,347

 

 

In-process research and development

 

 

910,000

 

 

 

 

910,000

 

 

Developed technology

 

 

1,460,000

 

 

 

 

1,460,000

 

 

(Liabilities assumed) and assets acquired

 

 

2,331,372

 

 

9,679

 

 

2,341,051

 

 

Goodwill

 

 

662,719

 

 

(9,679

)

 

653,040

 

 

Fair value of consideration paid

 

$

2,994,091

 

$

 

$

2,994,091

 

 

Schedule of Total Consideration for the Acquisitions

The total consideration for the acquisition was approximately $3.0 billion, including cash acquired of $342.3 million, and was composed of the following (in thousands):

Equity value (54,988,820 shares at $53.00 per share)

 

$

2,914,407

 

Net settlements on the exercise of stock options

 

 

78,554

 

Consideration for exchange of Viela stock options

 

 

1,130

 

Total consideration

 

$

2,994,091

 

Gain (Loss) on Sale of Assets

The following table presents certain pro forma combined results of the Company and Viela for the years ended December 31, 2021 and 2020 as if the acquisition of Viela had occurred on January 1, 2020 (in thousands):

 

 

For the Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

 

As reported

 

 

Pro forma adjustments

 

 

Pro forma

 

 

As reported

 

 

Pro forma adjustments

 

 

Pro forma

 

Net sales

 

$

3,226,410

 

 

$

10,588

 

 

$

3,236,998

 

 

$

2,200,429

 

 

$

11,652

 

 

$

2,212,081

 

Net income

 

 

534,491

 

 

 

(30,804

)

 

 

503,687

 

 

 

389,796

 

 

 

(291,730

)

 

 

98,066