XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2
Development Liability and Development Derivative Liability (Tables)
6 Months Ended
Jun. 30, 2022
Research and Development [Abstract]  
Summary of Development Liability

The following table summarizes the development liability (in thousands):

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

Effective
 Interest Rate

 

Development liability

 

$

439,500

 

 

$

456,000

 

 

 

7.91

%

Less: Unamortized discount to development liability

 

 

(89,929

)

 

 

(103,265

)

 

 

 

Less: Current portion of development liability, net of discount

 

 

(15,842

)

 

 

(7,584

)

 

 

 

Total long term development liability

 

$

333,729

 

 

$

345,151

 

 

 

 

Schedule of Development Derivative Liability

The following table presents a rollforward of the development derivative liability for the six months ended June 30, 2021 (in thousands):

 

 Balance at fair market value, January 1, 2021

$

257,868

 

 Loss from remeasurement of development
    derivative liability

 

17,084

 

 Balance at fair market value, March 31, 2021

 

$

274,952

 

 Amount repaid under the SFJ agreement and SFJ amendment

 

 

(4,000

)

 Loss from remeasurement of development
    derivative liability

 

21,180

 

 Balance at fair market value, June 30, 2021

 

$

292,132