XML 113 R37.htm IDEA: XBRL DOCUMENT v3.25.4
INTANGIBLE ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Liabilities
The following table summarizes the Company’s intangible assets and liabilities as of December 31, 2025 and 2024 (in thousands):
As of December 31,
20252024
Lease Intangible Assets:
Above market leases$5,606 $5,606 
Tenant origination and absorption costs90,430 40,544 
Tenant relationship14,595 15,914 
Gross lease intangible assets110,631 62,064 
Accumulated amortization(45,310)(34,600)
Lease intangible assets, net$65,321 $27,464 
Lease Intangible Liabilities:
Below market leases$61,537 $64,538 
Accumulated amortization(40,154)(37,691)
Lease intangible liabilities, net$21,383 $26,847 
Schedule of Real Estate Intangible Amortization Income (Expense)
The following is a summary of real estate intangible amortization income (expense) for the years ended December 31, 2025, 2024 and 2023 (in thousands): 
Year Ended December 31,
202520242023
Increase to rental income related to above/below market leases, net$4,880 $4,867 $5,821 
Depreciation and amortization related to tenant origination and absorption costs and tenant relationship(19,085)(7,501)(11,616)
Schedule of Remaining Unamortized Balance for Outstanding Intangible Assets
The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2025 will be amortized for the years ending December 31 as follows (dollars in thousands):
Lease Intangible
Assets
 Lease Intangible
Liabilities
2026$34,296 $4,564 
202717,521 4,438 
20284,274 4,296 
20291,997 4,190 
20301,767 3,895 
Thereafter5,466 — 
$65,321 $21,383 
  
Weighted-average remaining amortization period3.5 years4.8 years
Schedule of Remaining Unamortized Balance for Outstanding Intangible Liabilities
The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2025 will be amortized for the years ending December 31 as follows (dollars in thousands):
Lease Intangible
Assets
 Lease Intangible
Liabilities
2026$34,296 $4,564 
202717,521 4,438 
20284,274 4,296 
20291,997 4,190 
20301,767 3,895 
Thereafter5,466 — 
$65,321 $21,383 
  
Weighted-average remaining amortization period3.5 years4.8 years