XML 33 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
INTANGIBLE ASSETS AND LIABILITIES
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES INTANGIBLE ASSETS AND LIABILITIES
The following table summarizes the Company’s intangible assets and liabilities as of December 31, 2024 and 2023 (in thousands):
As of December 31,
20242023
Lease Intangible Assets:
Above market leases$5,606 $7,496 
Tenant origination and absorption costs40,544 43,071 
Tenant relationship15,914 16,983 
Gross lease intangible assets62,064 67,550 
Accumulated amortization(34,600)(36,653)
Lease intangible assets, net$27,464 $30,897 
Lease Intangible Liabilities:
Below market leases$64,538 $68,573 
Accumulated amortization(37,691)(36,041)
Lease intangible liabilities, net$26,847 $32,532 
The following is a summary of real estate intangible amortization income (expense) for the years ended December 31, 2024, 2023 and 2022 (in thousands): 
Year Ended December 31,
202420232022
Increase to rental income related to above/below market leases, net$4,867 $5,821 $6,624 
Depreciation and amortization related to tenant origination and absorption costs and tenant relationship(7,501)(11,616)(17,591)
The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2024 will be amortized for the years ending December 31 as follows (dollars in thousands):
Lease Intangible
Assets
 Lease Intangible
Liabilities
2025$7,208 $5,139 
20264,294 4,884 
20272,998 4,442 
20282,546 4,296 
20292,182 4,190 
Thereafter8,236 3,896 
$27,464 $26,847 
  
Weighted-average remaining amortization period7.9 years5.7 years