XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
DEBT (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
The Company’s secured debt consists of the following (dollars in thousands):
Principal Balance as ofAs of June 30, 2024
Interest Rate Type
June 30, 2024 (1)
December 31, 2023 (1)
Weighted Average
Interest Rate
Weighted Average
Effective Interest Rate
(2)
Maturity
Date
Fixed Rate$47,134 $48,143 2.85 %3.35 %May 2031 - 
August 2051
(1)     Principal balance does not include deferred financing costs, net of $0.8 million as of each of June 30, 2024 and December 31, 2023.
(2)     Weighted average effective interest rate includes private mortgage insurance.
The Company’s senior unsecured notes consist of the following (dollars in thousands):
Principal Balance as of
TitleMaturity Date
June 30, 2024 (1)
December 31, 2023 (1)
5.125% senior unsecured notes due 2026 (“2026 Notes”)
August 15, 2026$500,000 $500,000 
5.88% senior unsecured notes due 2027 (“2027 Notes”)
May 17, 2027100,000 100,000 
3.90% senior unsecured notes due 2029 (“2029 Notes”)
October 15, 2029350,000 350,000 
3.20% senior unsecured notes due 2031 (“2031 Notes”)
December 1, 2031800,000 800,000 
$1,750,000 $1,750,000 
(1)    Principal balance does not include discount, net of $4.6 million and deferred financing costs, net of $9.7 million as of June 30, 2024 and does not include discount, net of $4.3 million and deferred financing costs, net of $10.5 million as of December 31, 2023. In addition, the weighted average effective interest rate as of June 30, 2024 was 4.01%.
Schedule of Maturities for Outstanding Debt
The following is a schedule of maturities for the Company’s outstanding debt as of June 30, 2024 (in thousands): 
Secured
Indebtedness
Revolving Credit
    Facility (1)
Term LoansSenior NotesTotal
July 1 through December 31, 2024$1,024 $— $— $— $1,024 
20252,089 — — — 2,089 
20262,147 — — 500,000 502,147 
20272,206 130,367 — 100,000 232,573 
20282,266 — 539,665 — 541,931 
Thereafter37,402 — — 1,150,000 1,187,402 
Total Debt47,134 130,367 539,665 1,750,000 2,467,166 
Discount, net— — — (4,633)(4,633)
Deferred financing costs, net(819)— (5,384)(9,714)(15,917)
Total Debt, Net$46,315 $130,367 $534,281 $1,735,653 $2,446,616 
(1)    Revolving Credit Facility is subject to two six-month extension options.