XML 51 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
INTANGIBLE ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Liabilities
The following table summarizes the Company’s intangible assets and liabilities as of December 31, 2023 and 2022 (in thousands):
As of December 31,
20232022
Lease Intangible Assets:
Above market leases$7,496 $7,496 
Tenant origination and absorption costs43,071 58,578 
Tenant relationship16,983 20,119 
Gross lease intangible assets67,550 86,193 
Accumulated amortization(36,653)(46,062)
Lease intangible assets, net$30,897 $40,131 
Lease Intangible Liabilities:
Below market leases$68,573 $80,208 
Accumulated amortization(36,041)(37,964)
Lease intangible liabilities, net$32,532 $42,244 
Schedule of Real Estate Intangible Amortization Income (Expense)
The following is a summary of real estate intangible amortization income (expense) for the years ended December 31, 2023, 2022 and 2021 (in thousands): 
Year Ended December 31,
202320222021
Increase (decrease) to rental income related to above/below market leases, net (1)
$5,821 $6,624 $(13,512)
Depreciation and amortization related to tenant origination and absorption costs and tenant relationship(11,616)(17,591)(8,694)
(1)    Balance for the year ended December 31, 2021 includes $18.6 million of accelerated amortization related to the above market lease intangible associated with the Company’s lease with Avamere. See Note 4, “Investment in Real Estate Properties,” for further discussion.
Schedule of Remaining Unamortized Balance for Outstanding Intangible Assets
The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2023 will be amortized for the years ending December 31 as follows (dollars in thousands):
Lease Intangible
Assets
 Lease Intangible
Liabilities
2024$5,523 $5,690 
20254,612 5,139 
20264,411 4,884 
20273,115 4,442 
20282,662 4,296 
Thereafter10,574 8,081 
$30,897 $32,532 
  
Weighted-average remaining amortization period8.8 years6.5 years
Schedule of Remaining Unamortized Balance for Outstanding Intangible Liabilities
The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2023 will be amortized for the years ending December 31 as follows (dollars in thousands):
Lease Intangible
Assets
 Lease Intangible
Liabilities
2024$5,523 $5,690 
20254,612 5,139 
20264,411 4,884 
20273,115 4,442 
20282,662 4,296 
Thereafter10,574 8,081 
$30,897 $32,532 
  
Weighted-average remaining amortization period8.8 years6.5 years