XML 47 R33.htm IDEA: XBRL DOCUMENT v3.22.4
INTANGIBLE ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities
The following table summarizes the Company’s intangible assets and liabilities as of December 31, 2022 and 2021 (in thousands):
As of December 31,
20222021
Lease Intangible Assets:
Above market leases$7,496 $7,496 
Tenant origination and absorption costs58,578 61,414 
Tenant relationship20,119 22,823 
Gross lease intangible assets86,193 91,733 
Accumulated amortization(46,062)(37,670)
Lease intangible assets, net$40,131 $54,063 
Lease Intangible Liabilities:
Below market leases$80,208 $81,211 
Accumulated amortization(37,964)(31,498)
Lease intangible liabilities, net$42,244 $49,713 
Schedule of Real Estate Intangible Amortization Income (Expense)
The following is a summary of real estate intangible amortization income (expense) for the years ended December 31, 2022, 2021 and 2020 (in thousands): 
Year Ended December 31,
202220212020
Increase (decrease) to rental income related to above/below market leases, net (1)
$6,624 $(13,512)$849 
Depreciation and amortization related to tenant origination and absorption costs and tenant relationship(17,591)(8,694)(10,620)
(1)    Balance for the year ended December 31, 2021 includes $18.6 million of accelerated amortization related to the above market lease intangible associated with the Company’s lease with Avamere. See Note 4, “Investment in Real Estate Properties,” for further discussion.
Schedule of Remaining Unamortized Balance for Outstanding Intangible Assets
The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2022 will be amortized for the years ending December 31 as follows (dollars in thousands):
Lease Intangible
Assets
 Lease Intangible
Liabilities
2023$9,040 $7,118 
20245,507 7,118 
20254,789 6,228 
20264,504 4,956 
20273,180 4,443 
Thereafter13,111 12,381 
$40,131 $42,244 
  
Weighted-average remaining amortization period8.7 years7.0 years
Schedule of Remaining Unamortized Balance for Outstanding Intangible Liabilities
The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2022 will be amortized for the years ending December 31 as follows (dollars in thousands):
Lease Intangible
Assets
 Lease Intangible
Liabilities
2023$9,040 $7,118 
20245,507 7,118 
20254,789 6,228 
20264,504 4,956 
20273,180 4,443 
Thereafter13,111 12,381 
$40,131 $42,244 
  
Weighted-average remaining amortization period8.7 years7.0 years