DEBT (Tables)

9 Months Ended

Sep. 30, 2022

Debt Disclosure [Abstract]

Schedule of Debt

The Company’s secured debt consists of the following (dollars in thousands):

					As of September 30, 2022
Interest Rate Type	Principal Balance as of September 30, 2022 (1)		Principal Balance as of December 31, 2021 (1)		Weighted Average Interest Rate		Weighted Average Effective Interest Rate (2)		Maturity Date
Fixed Rate	$	50,609	$	67,602	2.84	%	3.33	%	May 2031 -  August 2051

(1)     Principal balance does not include deferred financing costs, net of $0.9 million as of each of September 30, 2022 and December 31, 2021.

(2)     Weighted average interest rate includes private mortgage insurance.

The Company’s senior unsecured notes consist of the following (dollars in thousands):

		Principal Balance as of
Title	Maturity Date	September 30, 2022 (1)		December 31, 2021 (1)
5.125% senior unsecured notes due 2026 (“2026 Notes”)	August 15, 2026	$	500,000	$	500,000
5.88% senior unsecured notes due 2027 (“2027 Notes”)	May 17, 2027	100,000		100,000
3.90% senior unsecured notes due 2029 (“2029 Notes”)	October 15, 2029	350,000		350,000
3.20% senior unsecured notes due 2031 (“2031 Notes”)	December 1, 2031	800,000		800,000
		$	1,750,000	$	1,750,000

(1)    Principal balance does not include discount, net of $3.4 million and deferred financing costs, net of $12.4 million as of September 30, 2022 and does not include discount, net of $2.9 million and deferred financing costs, net of $13.6 million as of December 31, 2021. In addition, the weighted average effective interest rate as of September 30, 2022 was 4.01%.

Schedule of Maturities for Outstanding Debt

The following is a schedule of maturities for the Company’s outstanding debt as of September 30, 2022 (in thousands): 

	Secured Indebtedness		Revolving Credit     Facility (1)		Term Loans		Senior Notes		Total
October 1 through December 31, 2022	$	486	$	—	$	—	$	—	$	486
2023	1,979		138,551		—		—		140,530
2024	2,034		—		527,225		—		529,259
2025	2,089		—		—		—		2,089
2026	2,147		—		—		500,000		502,147
Thereafter	41,874		—		—		1,250,000		1,291,874
Total Debt	50,609		138,551		527,225		1,750,000		2,466,385
Discount, net	—		—		—		(3,374)		(3,374)
Deferred financing costs, net	(903)		—		(2,768)		(12,398)		(16,069)
Total Debt, Net	$	49,706	$	138,551	$	524,457	$	1,734,228	$	2,446,942

(1)    Revolving Credit Facility is subject to two six-month extension options.