XML 49 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
INTANGIBLE ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities
The following table summarizes the Company’s intangible assets and liabilities as of December 31, 2021 and 2020 (in thousands):
As of December 31,
20212020
Lease Intangible Assets:
Above market leases$7,496 $35,695 
Tenant origination and absorption costs61,414 60,413 
Tenant relationship22,823 23,289 
Gross lease intangible assets91,733 119,397 
Accumulated amortization(37,670)(36,601)
Lease intangible assets, net$54,063 $82,796 
Lease Intangible Liabilities:
Below market leases$81,211 $89,389 
Accumulated amortization(31,498)(31,664)
Lease intangible liabilities, net$49,713 $57,725 
Schedule of Real Estate Intangible Amortization Income (Expense)
The following is a summary of real estate intangible amortization income (expense) for the years ended December 31, 2021, 2020 and 2019 (in thousands): 
Year Ended December 31,
202120202019
(Decrease) increase to rental income related to above/below market leases, net (1)
$(13,512)$849 $508 
Depreciation and amortization related to tenant origination and absorption costs and tenant relationship(8,694)(10,620)(17,674)
(1)    Balance for the year ended December 31, 2021 includes $18.6 million of accelerated amortization related to the above market lease intangible associated with the Company’s lease with Avamere. See Note 4, “Investment in Real Estate Properties,” for further discussion.
Schedule of Remaining Unamortized Balance for Outstanding Intangible Assets
The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2021 will be amortized for the years ending December 31 as follows (dollars in thousands):
Lease Intangible
Assets
 Lease Intangible
Liabilities
2022$9,000 $7,269 
20236,762 7,269 
20246,266 7,168 
20255,833 6,228 
20265,489 4,956 
Thereafter20,713 16,823 
$54,063 $49,713 
  
Weighted-average remaining amortization period9.7 years7.8 years
Schedule of Remaining Unamortized Balance for Outstanding Intangible Liabilities
The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2021 will be amortized for the years ending December 31 as follows (dollars in thousands):
Lease Intangible
Assets
 Lease Intangible
Liabilities
2022$9,000 $7,269 
20236,762 7,269 
20246,266 7,168 
20255,833 6,228 
20265,489 4,956 
Thereafter20,713 16,823 
$54,063 $49,713 
  
Weighted-average remaining amortization period9.7 years7.8 years