XML 39 R26.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Debt
The Company’s senior unsecured notes consist of the following (dollars in thousands):
 
 
 
 
Principal Balance as of
Title
 
Maturity Date
 
June 30, 2020 (1)
 
December 31, 2019 (1)
 
 
 
 
 
 
 
4.80% senior unsecured notes due 2024 (“2024 Notes”)
 
June 1, 2024
 
$
300,000

 
$
300,000

5.125% senior unsecured notes due 2026 (“2026 Notes”)
 
August 15, 2026
 
500,000

 
500,000

5.88% senior unsecured notes due 2027 (“2027 Notes”)
 
May 17, 2027
 
100,000

 
100,000

3.90% senior unsecured notes due 2029 (“2029 Notes”)
 
October 15, 2029
 
350,000

 
350,000

 
 
 
 
$
1,250,000

 
$
1,250,000

 
 
 
 
 
 
 

(1) 
Principal balance does not include premium, net of $7.0 million and deferred financing costs, net of $8.8 million as of June 30, 2020 and does not include premium, net of $7.6 million and deferred financing costs, net of $8.8 million as of December 31, 2019.
The Company’s secured debt consists of the following (dollars in thousands):
Interest Rate Type
Principal Balance as of
June 30, 2020
(1)
 
Principal Balance as of
December 31, 2019
 (1)
 
Weighted Average
Interest Rate at
June 30, 2020
(2)
 
Maturity
Date
Fixed Rate
$
98,141

 
$
114,777

 
3.48
%
 
December 2021 - 
August 2051
(1)  
Principal balance does not include deferred financing costs, net of $1.3 million and $1.7 million as of June 30, 2020 and December 31, 2019, respectively.
(2)  
Weighted average interest rate includes private mortgage insurance.
Schedule of Maturities for Outstanding Debt
The following is a schedule of maturities for the Company’s outstanding debt as of June 30, 2020 (in thousands): 
 
 
Secured
Indebtedness
 
Revolving Credit
    Facility (1)
 
Term Loans
 
Senior Notes
 
Total
July 1 through December 31, 2020
 
$
1,607

 
$

 
$

 
$

 
$
1,607

2021
 
17,764

 

 

 

 
17,764

2022
 
2,816

 

 
105,000

 

 
107,816

2023
 
2,898

 
73,000

 
350,000

 

 
425,898

2024
 
2,983

 

 
591,625

 
300,000

 
894,608

Thereafter
 
70,073

 

 

 
950,000

 
1,020,073

Total Debt
 
98,141

 
73,000

 
1,046,625

 
1,250,000

 
2,467,766

Premium, net
 

 

 

 
7,035

 
7,035

Deferred financing costs, net
 
(1,280
)
 

 
(9,438
)
 
(8,790
)
 
(19,508
)
Total Debt, Net
 
$
96,861

 
$
73,000

 
$
1,037,187

 
$
1,248,245

 
$
2,455,293


(1) 
Revolving Credit Facility is subject to two six-month extension options.