XML 41 R27.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Debt
The Company’s secured debt consists of the following (dollars in thousands):
Interest Rate Type
Principal Balance as of
March 31, 2020
(1)(2)
 
Principal Balance as of
December 31, 2019
 (1)
 
Weighted Average
Interest Rate at
March 31, 2020
(3)
 
Maturity
Date
Fixed Rate
$
98,362

 
$
114,777

 
3.47
%
 
December 2021 - 
August 2051
(1)  
Principal balance does not include deferred financing costs, net of $1.3 million and $1.7 million as of March 31, 2020 and December 31, 2019, respectively.
(2) 
Excludes $14.2 million principal balance secured by two skilled nursing/transitional care facilities classified as held for sale as of March 31, 2020. See Note 5, “Impairment of Real Estate, Assets Held for Sale and Dispositions,” for additional information.
(3)  
Weighted average interest rate includes private mortgage insurance.
The Company’s senior unsecured notes consist of the following (dollars in thousands):
 
 
 
 
Principal Balance as of
Title
 
Maturity Date
 
March 31, 2020 (1)
 
December 31, 2019 (1)
 
 
 
 
 
 
 
4.80% senior unsecured notes due 2024 (“2024 Notes”)
 
June 1, 2024
 
$
300,000

 
$
300,000

5.125% senior unsecured notes due 2026 (“2026 Notes”)
 
August 15, 2026
 
500,000

 
500,000

5.88% senior unsecured notes due 2027 (“2027 Notes”)
 
May 17, 2027
 
100,000

 
100,000

3.90% senior unsecured notes due 2029 (“2029 Notes”)
 
October 15, 2029
 
350,000

 
350,000

 
 
 
 
$
1,250,000

 
$
1,250,000

 
 
 
 
 
 
 

(1) 
Principal balance does not include premium, net of $7.3 million and deferred financing costs, net of $9.2 million as of March 31, 2020 and does not include premium, net of $7.6 million and deferred financing costs, net of $8.8 million as of December 31, 2019.
Schedule of Maturities for Outstanding Debt
The following is a schedule of maturities for the Company’s outstanding debt as of March 31, 2020 (in thousands): 
 
 
Secured
Indebtedness (1)
 
Revolving Credit
    Facility (2)
 
Term Loans
 
Senior Notes
 
Total
April 1 through December 31, 2020
 
$
2,387

 
$

 
$

 
$

 
$
2,387

2021
 
17,205

 

 

 

 
17,205

2022
 
2,816

 

 
105,000

 

 
107,816

2023
 
2,898

 
101,000

 
350,000

 

 
453,898

2024
 
2,983

 

 
588,212

 
300,000

 
891,195

Thereafter
 
70,073

 

 

 
950,000

 
1,020,073

Total Debt
 
98,362

 
101,000

 
1,043,212

 
1,250,000

 
2,492,574

Premium, net
 

 

 

 
7,325

 
7,325

Deferred financing costs, net
 
(1,296
)
 

 
(10,102
)
 
(9,155
)
 
(20,553
)
Total Debt, Net
 
$
97,066

 
$
101,000

 
$
1,033,110

 
$
1,248,170

 
$
2,479,346


(1) 
Excludes $14.2 million and $0.4 million of principal balance and deferred financing costs, net, respectively, secured by two skilled nursing/transitional care facilities classified as held for sale as of March 31, 2020. See Note 5, “Impairment of Real Estate, Assets Held for Sale and Dispositions,” for additional information.
(2) 
Revolving Credit Facility is subject to two six-month extension options.