XML 74 R79.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SUMMARIZED CONSOLIDATING INFORMATION - Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities $ 372,475 $ 360,586 $ 135,789
Cash flows from investing activities:      
Acquisition of real estate (51,136) (261,511) (419,905)
Cash received in CCP Merger 0 0 77,859
Origination and fundings of loans receivable (13,065) (50,731) (17,239)
Origination and fundings of preferred equity investments 0 (5,313) (2,749)
Additions to real estate (25,451) (27,697) (6,954)
Repayments of loans receivable 18,367 51,789 32,430
Repayments of preferred equity investments 5,079 6,870 3,755
Investment in unconsolidated joint venture 0 (354,461) 0
Net proceeds from sales of real estate 329,050 382,560 150,243
Distribution from subsidiaries 0 0 0
Intercompany financing 0 0 0
Net cash provided by (used in) investing activities 262,844 (258,494) (182,560)
Cash flows from financing activities:      
Net borrowings (repayments) from revolving credit facility (624,000) (17,000) 253,000
Proceeds from term loans 0 0 181,000
Proceeds from issuance of senior unsecured notes 638,779 0 0
Principal payments on senior unsecured notes (700,000) 0 0
Principal payments on term loans (145,000) 0 0
Principal payments on secured debt (3,436) (140,338) (4,145)
Payments of deferred financing costs (15,598) (352) (15,337)
Payments related to extinguishment of debt (10,502) (2,043) 0
Payment for Contingent Consideration Liability, Financing Activities 0 0 382
Distributions to noncontrolling interests (316) (142) (30)
Issuance of common stock, net 549,328 (499) 366,800
Preferred stock redemption 0 (143,750) 0
Dividends paid on common and preferred stock (335,435) (325,220) (182,089)
Distribution to parent 0 0 0
Intercompany financing 0 0 0
Net cash (used in) provided by financing activities (646,180) (629,344) 598,817
Net (decrease) increase in cash, cash equivalents and restricted cash (10,861) (527,252) 552,046
Effect of foreign currency translation on cash, cash equivalents and restricted cash 346 (539) 738
Cash, cash equivalents and restricted cash, beginning of period 59,658 587,449 34,665
Cash, cash equivalents and restricted cash, end of period 49,143 59,658 587,449
Elimination      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities 0 0 0
Cash flows from investing activities:      
Acquisition of real estate 0 0 0
Cash received in CCP Merger     0
Origination and fundings of loans receivable 0 0 0
Origination and fundings of preferred equity investments   0 0
Additions to real estate 0 0 0
Repayments of loans receivable 0 0 0
Repayments of preferred equity investments 0 0 0
Investment in unconsolidated joint venture   0  
Net proceeds from sales of real estate 0 0 0
Distribution from subsidiaries (10,496) (10,914) (4,948)
Intercompany financing 324,025 619,141 80,665
Net cash provided by (used in) investing activities 313,529 608,227 75,717
Cash flows from financing activities:      
Net borrowings (repayments) from revolving credit facility 0 0 0
Proceeds from term loans     0
Proceeds from issuance of senior unsecured notes 0    
Principal payments on senior unsecured notes 0    
Principal payments on term loans 0    
Principal payments on secured debt 0 0 0
Payments of deferred financing costs 0 0 0
Payments related to extinguishment of debt 0 0  
Payment for Contingent Consideration Liability, Financing Activities     0
Distributions to noncontrolling interests 0 0 0
Issuance of common stock, net 0 0 0
Preferred stock redemption   0  
Dividends paid on common and preferred stock 0 0 0
Distribution to parent 10,496 10,914 4,948
Intercompany financing (324,025) (619,141) (80,665)
Net cash (used in) provided by financing activities (313,529) (608,227) (75,717)
Net (decrease) increase in cash, cash equivalents and restricted cash 0 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0 0
Cash, cash equivalents and restricted cash, end of period 0 0 0
Parent Company | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities 359,681 312,485 59,640
Cash flows from investing activities:      
Acquisition of real estate 0 0 0
Cash received in CCP Merger     77,859
Origination and fundings of loans receivable 0 0 0
Origination and fundings of preferred equity investments   0 0
Additions to real estate (115) (40) (181)
Repayments of loans receivable 0 0 0
Repayments of preferred equity investments 0 0 0
Investment in unconsolidated joint venture   0  
Net proceeds from sales of real estate 0 0 0
Distribution from subsidiaries 5,248 5,457 2,474
Intercompany financing (590,173) (319,268) 168,999
Net cash provided by (used in) investing activities (585,040) (313,851) 249,151
Cash flows from financing activities:      
Net borrowings (repayments) from revolving credit facility 0 0 0
Proceeds from term loans     0
Proceeds from issuance of senior unsecured notes 0    
Principal payments on senior unsecured notes 0    
Principal payments on term loans 0    
Principal payments on secured debt 0 0 0
Payments of deferred financing costs 0 0 0
Payments related to extinguishment of debt 0 0  
Payment for Contingent Consideration Liability, Financing Activities     0
Distributions to noncontrolling interests 0 0 0
Issuance of common stock, net 549,328 (499) 366,800
Preferred stock redemption   (143,750)  
Dividends paid on common and preferred stock (335,435) (325,220) (182,089)
Distribution to parent 0 0 0
Intercompany financing 0 0 0
Net cash (used in) provided by financing activities 213,893 (469,469) 184,711
Net (decrease) increase in cash, cash equivalents and restricted cash (11,466) (470,835) 493,502
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0 0
Cash, cash equivalents and restricted cash, beginning of period 40,835 511,670 18,168
Cash, cash equivalents and restricted cash, end of period 29,369 40,835 511,670
Operating Partnership | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities 0 0 0
Cash flows from investing activities:      
Acquisition of real estate 0 0 0
Cash received in CCP Merger     0
Origination and fundings of loans receivable 0 0 0
Origination and fundings of preferred equity investments   0 0
Additions to real estate 0 0 0
Repayments of loans receivable 0 0 0
Repayments of preferred equity investments 0 0 0
Investment in unconsolidated joint venture   0  
Net proceeds from sales of real estate 0 0 0
Distribution from subsidiaries 5,248 5,457 2,474
Intercompany financing 266,148 (299,873) (249,664)
Net cash provided by (used in) investing activities 271,396 (294,416) (247,190)
Cash flows from financing activities:      
Net borrowings (repayments) from revolving credit facility (624,000) (17,000) 253,000
Proceeds from term loans     181,000
Proceeds from issuance of senior unsecured notes 638,779    
Principal payments on senior unsecured notes (700,000)    
Principal payments on term loans (145,000)    
Principal payments on secured debt 0 0 0
Payments of deferred financing costs (15,598) (352) (15,337)
Payments related to extinguishment of debt (10,502) (2,043)  
Payment for Contingent Consideration Liability, Financing Activities     0
Distributions to noncontrolling interests 0 0 0
Issuance of common stock, net 0 0 0
Preferred stock redemption   0  
Dividends paid on common and preferred stock 0 0 0
Distribution to parent (5,248) (5,457) (2,474)
Intercompany financing 590,173 319,268 (168,999)
Net cash (used in) provided by financing activities (271,396) 294,416 247,190
Net (decrease) increase in cash, cash equivalents and restricted cash 0 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0 0
Cash, cash equivalents and restricted cash, end of period 0 0 0
Sabra Health Care, L.L.C. | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities 0 0 0
Cash flows from investing activities:      
Acquisition of real estate 0 0 0
Cash received in CCP Merger     0
Origination and fundings of loans receivable 0 0 0
Origination and fundings of preferred equity investments   0 0
Additions to real estate 0 0 0
Repayments of loans receivable 0 0 0
Repayments of preferred equity investments 0 0 0
Investment in unconsolidated joint venture   0  
Net proceeds from sales of real estate 0 0 0
Distribution from subsidiaries 0 0 0
Intercompany financing 0 0 0
Net cash provided by (used in) investing activities 0 0 0
Cash flows from financing activities:      
Net borrowings (repayments) from revolving credit facility 0 0 0
Proceeds from term loans     0
Proceeds from issuance of senior unsecured notes 0    
Principal payments on senior unsecured notes 0    
Principal payments on term loans 0    
Principal payments on secured debt 0 0 0
Payments of deferred financing costs 0 0 0
Payments related to extinguishment of debt 0 0  
Payment for Contingent Consideration Liability, Financing Activities     0
Distributions to noncontrolling interests 0 0 0
Issuance of common stock, net 0 0 0
Preferred stock redemption   0  
Dividends paid on common and preferred stock 0 0 0
Distribution to parent 0 0 0
Intercompany financing 0 0 0
Net cash (used in) provided by financing activities 0 0 0
Net (decrease) increase in cash, cash equivalents and restricted cash 0 0 0
Effect of foreign currency translation on cash, cash equivalents and restricted cash 0 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0 0
Cash, cash equivalents and restricted cash, end of period 0 0 0
Combined Non-Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities 12,794 48,101 76,149
Cash flows from investing activities:      
Acquisition of real estate (51,136) (261,511) (419,905)
Cash received in CCP Merger     0
Origination and fundings of loans receivable (13,065) (50,731) (17,239)
Origination and fundings of preferred equity investments   (5,313) (2,749)
Additions to real estate (25,336) (27,657) (6,773)
Repayments of loans receivable 18,367 51,789 32,430
Repayments of preferred equity investments 5,079 6,870 3,755
Investment in unconsolidated joint venture   (354,461)  
Net proceeds from sales of real estate 329,050 382,560 150,243
Distribution from subsidiaries 0 0 0
Intercompany financing 0 0 0
Net cash provided by (used in) investing activities 262,959 (258,454) (260,238)
Cash flows from financing activities:      
Net borrowings (repayments) from revolving credit facility 0 0 0
Proceeds from term loans     0
Proceeds from issuance of senior unsecured notes 0    
Principal payments on senior unsecured notes 0    
Principal payments on term loans 0    
Principal payments on secured debt (3,436) (140,338) (4,145)
Payments of deferred financing costs 0 0 0
Payments related to extinguishment of debt 0 0  
Payment for Contingent Consideration Liability, Financing Activities     382
Distributions to noncontrolling interests (316) (142) (30)
Issuance of common stock, net 0 0 0
Preferred stock redemption   0  
Dividends paid on common and preferred stock 0 0 0
Distribution to parent (5,248) (5,457) (2,474)
Intercompany financing (266,148) 299,873 249,664
Net cash (used in) provided by financing activities (275,148) 153,936 242,633
Net (decrease) increase in cash, cash equivalents and restricted cash 605 (56,417) 58,544
Effect of foreign currency translation on cash, cash equivalents and restricted cash 346 (539) 738
Cash, cash equivalents and restricted cash, beginning of period 18,823 75,779 16,497
Cash, cash equivalents and restricted cash, end of period $ 19,774 $ 18,823 $ 75,779