XML 40 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Debt
The Company’s senior unsecured notes consist of the following (dollars in thousands):
 
 
 
 
Principal Balance as of December 31,
Title
 
Maturity Date
 
2019 (1)
 
2018 (1)
5.5% senior unsecured notes due 2021 (“2021 Notes”)
 
February 1, 2021
 
$

 
$
500,000

5.375% senior unsecured notes due 2023 (“2023 Notes”)
 
June 1, 2023
 

 
200,000

4.80% senior unsecured notes due 2024 (“2024 Notes”)
 
June 1, 2024
 
300,000

 

5.125% senior unsecured notes due 2026 (“2026 Notes”)
 
August 15, 2026
 
500,000

 
500,000

5.38% senior unsecured notes due 2027 (“2027 Notes”)
 
May 17, 2027
 
100,000

 
100,000

3.90% senior unsecured notes due 2029 (“2029 Notes”)
 
October 15, 2029
 
350,000

 

 
 
 
 
$
1,250,000

 
$
1,300,000

(1) 
Principal balance does not include premium, net of $7.6 million and deferred financing costs, net of $8.8 million as of December 31, 2019 and does not include premium, net of $14.5 million and deferred financing costs, net of $7.1 million as of December 31, 2018.
The Company’s secured debt consists of the following (dollars in thousands):
Interest Rate Type
Principal Balance as of
December 31, 2019
(1)
 
Principal Balance as of
December 31, 2018
(1)
 
Weighted Average Interest Rate at
December 31, 2019
(2)
 
Maturity Date
Fixed Rate
$
114,777

 
$
117,464

 
3.67
%
 
December 2021 - 
August 2051
(1) 
Principal balance does not include deferred financing costs, net of $1.7 million and $1.8 million as of December 31, 2019 and 2018, respectively.
(2) 
Weighted average interest rate includes private mortgage insurance.
Schedule of Maturities for Outstanding Debt
The following is a schedule of maturities for the Company’s outstanding debt as of December 31, 2019 (in thousands):
 
Secured
Indebtedness
 
Term Loans
 
Senior Notes
 
Total
2020
$
3,568

 
$

 
$

 
$
3,568

2021
18,853

 

 

 
18,853

2022
3,198

 
105,000

 

 
108,198

2023
3,296

 
350,000

 

 
353,296

2024
3,396

 
596,025

 
300,000

 
899,421

Thereafter
82,466

 

 
950,000

 
1,032,466

Total Debt
114,777

 
1,051,025

 
1,250,000

 
2,415,802

Premium, net

 

 
7,612

 
7,612

Deferred financing costs, net
(1,707
)
 
(10,767
)
 
(8,839
)
 
(21,313
)
Total Debt, Net
$
113,070

 
$
1,040,258

 
$
1,248,773

 
$
2,402,101