XML 28 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LOANS RECEIVABLE AND OTHER INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2019
REAL ESTATE LOANS RECEIVABLE [Abstract]  
Loans Receivable and Other Investments
As of December 31, 2019 and 2018, the Company’s loans receivable and other investments consisted of the following (dollars in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 
Investment
 
Quantity
as of
December 31, 2019
 
Property Type
 
Principal Balance as of December 31, 2019 (1)
 
Book Value
as of
December 31, 2019
 
Book Value
as of
December 31, 2018
 
Weighted Average Contractual Interest Rate / Rate of Return
 
Weighted Average Annualized Effective Interest Rate / Rate of Return
 
Maturity Date
as of
December 31, 2019
Loans Receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage
 
1

 
Specialty Hospital
 
$
19,000

 
$
19,000

 
$
18,577

 
10.0
%
 
10.0
%
 
01/31/27
Construction
 
1

 
Senior Housing
 
2,468

 
2,487

 
4,629

 
8.0
%
 
7.8
%
 
09/30/22
Mezzanine
 

 
Skilled Nursing
 

 

 
2,188

 
N/A

 
N/A

 
N/A
Other
 
16

 
Multiple
 
46,059

 
42,147

 
45,324

 
6.8
%
 
7.0
%
 
09/23/19- 08/31/28
 
 
18

 
 
 
67,527

 
63,634

 
70,718

 
7.8
%
 
7.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan loss reserve
 
 
 
 
 

 
(564
)
 
(1,258
)
 
 
 
 
 
 
 
 
 
 
 
 
$
67,527

 
$
63,070

 
$
69,460

 
 
 
 
 
 
Other Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Equity
 
9

 
Skilled Nursing / Senior Housing
 
43,893

 
44,304

 
44,262

 
12.0
%
 
12.0
%
 
N/A
Total
 
27

 
 
 
$
111,420

 
$
107,374

 
$
113,722

 
9.4
%
 
9.6
%
 
 

(1) 
Principal balance includes amounts funded and accrued but unpaid interest / preferred return and excludes capitalizable fees.
Changes in Accretable Yield
The following table presents changes in the accretable yield for the years ended December 31, 2019 and 2018 (in thousands):
 
 
Year Ended December 31,
 
 
2019
 
2018
Accretable yield, beginning of period
 
$
449

 
$
2,483

Accretion recognized in earnings
 
(377
)
 
(2,761
)
Reduction due to payoff
 
(33
)
 

Net reclassification from nonaccretable difference
 

 
727

Accretable yield, end of period
 
$
39

 
$
449