XML 66 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INTANGIBLE ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities
The following table summarizes the Company’s intangible assets and liabilities as of December 31, 2019 and 2018 (in thousands):
 
 
December 31,
 
 
2019
 
2018
Lease Intangible Assets:
 
 
 
 
Above market leases
  
$
51,040

 
$
61,572

Tenant origination and absorption costs
  
65,234

 
73,323

Tenant relationship
 
23,150

 
26,936

Gross lease intangible assets
  
139,424

 
161,831

Accumulated amortization
 
(37,915
)
 
(30,734
)
Lease intangible assets, net
  
$
101,509

 
$
131,097

Lease Intangible Liabilities:
 
 
 
 
Below market leases
 
$
99,133

 
$
102,098

Accumulated amortization
 
(29,187
)
 
(18,372
)
Lease intangible liabilities, net
 
$
69,946

 
$
83,726


Summary of Real Estate Intangible Amortization
The following is a summary of real estate intangible amortization income (expense) for the years ended December 31, 2019, 2018 and 2017 (in thousands): 
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
Increase (decrease) to rental income related to above/below market leases, net
  
$
508

 
$
(7,701
)
 
$
912

Depreciation and amortization related to tenant origination and absorption costs and tenant relationship
 
(17,674
)
 
(16,118
)
 
(11,822
)

Remaining Unamortized Balance for Outstanding Intangible Assets and Liabilities
The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2019 will be amortized for the years ending December 31 as follows (dollars in thousands):
 
 
Lease Intangible
Assets
 
Lease Intangible
Liabilities
2020
 
$
14,140

 
$
12,221

2021
 
11,782

 
8,012

2022
 
11,441

 
7,269

2023
 
9,702

 
7,269

2024
 
9,061

 
7,168

Thereafter
 
45,383

 
28,007

 
 
$
101,509

 
$
69,946

 
 
  
 
 
Weighted-average remaining amortization period
 
10.5 years

 
8.9 years