XML 100 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INTANGIBLE ASSETS AND LIABILITIES
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS AND LIABILITIES
INTANGIBLE ASSETS AND LIABILITIES
The following table summarizes the Company’s intangible assets and liabilities as of December 31, 2019 and 2018 (in thousands):
 
 
December 31,
 
 
2019
 
2018
Lease Intangible Assets:
 
 
 
 
Above market leases
  
$
51,040

 
$
61,572

Tenant origination and absorption costs
  
65,234

 
73,323

Tenant relationship
 
23,150

 
26,936

Gross lease intangible assets
  
139,424

 
161,831

Accumulated amortization
 
(37,915
)
 
(30,734
)
Lease intangible assets, net
  
$
101,509

 
$
131,097

Lease Intangible Liabilities:
 
 
 
 
Below market leases
 
$
99,133

 
$
102,098

Accumulated amortization
 
(29,187
)
 
(18,372
)
Lease intangible liabilities, net
 
$
69,946

 
$
83,726


The following is a summary of real estate intangible amortization income (expense) for the years ended December 31, 2019, 2018 and 2017 (in thousands): 
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
Increase (decrease) to rental income related to above/below market leases, net
  
$
508

 
$
(7,701
)
 
$
912

Depreciation and amortization related to tenant origination and absorption costs and tenant relationship
 
(17,674
)
 
(16,118
)
 
(11,822
)

The remaining unamortized balance for these outstanding intangible assets and liabilities as of December 31, 2019 will be amortized for the years ending December 31 as follows (dollars in thousands):
 
 
Lease Intangible
Assets
 
Lease Intangible
Liabilities
2020
 
$
14,140

 
$
12,221

2021
 
11,782

 
8,012

2022
 
11,441

 
7,269

2023
 
9,702

 
7,269

2024
 
9,061

 
7,168

Thereafter
 
45,383

 
28,007

 
 
$
101,509

 
$
69,946

 
 
  
 
 
Weighted-average remaining amortization period
 
10.5 years

 
8.9 years